- SEK8.82bn
- SEK19.02bn
- SEK10.69bn
Annual cashflow statement for JM AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2021 December 31st | R2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | Interim Report | ARS | ARS | PRESS |
| Standards: | IFRS | — | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 2,227 | 1,978 | 1,510 | 692 | — |
| Depreciation | |||||
| Non-Cash Items | -3,318 | -578 | 301 | 855 | — |
| Other Non-Cash Items | |||||
| Changes in Working Capital | 17 | -3,417 | -1,146 | 1,735 | 1,395 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -961 | -1,912 | 1,057 | 3,471 | 1,395 |
| Capital Expenditures | — | -4 | -1 | -18 | — |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -17 | -25 | -1 | -51 | -28 |
| Acquisition of Business | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -17 | -29 | -2 | -69 | -28 |
| Financing Cash Flow Items | -2 | — | 1 | 1 | 1 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 1,911 | -288 | -1,496 | -4,582 | -1,278 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 944 | -2,211 | -478 | -1,167 | 74 |