REG - Johnson Matthey PLC - Half-year Report
RNS Number : 9667HJohnson Matthey PLC21 November 2018Half year results for the six months ended 30th September 2018
Delivering on our strategy and confident in our outlook
Robert MacLeod, Chief Executive, commented:
"We had a good half, delivering double digit sales and operating profit growth. I am pleased with the progress we are making on implementing our strategy and delivering solutions for our customers through the application of our strong science and technology.
Clean Air continues to grow strongly driven by our diesel share gains in light duty Europe which are coming through as planned. Heavy duty is also performing well, supported by strength in the Class 8 truck market in the US. Efficient Natural Resources saw good sales growth and margin improvement, and Health traded in line with our first half expectations. We remain on track with our plans to commercialise eLNOTM, our next generation battery material. Customer feedback remains positive and, in July, the board approved the initial investment in our first commercial plant.
The interim dividend was increased by 7% in line with medium term guidance, reflecting our continued confidence in the group's future prospects. We now expect full year operating performance towards the upper end of our guidance of mid to high single digit growth."
Reported results
Half year ended
30th September% change
2018
2017
Revenue
£ million
7,108
6,478
+10
Operating profit
£ million
264
222
+19
Profit before tax (PBT)
£ million
244
205
+19
Earnings per share (EPS)
pence
106.1
87.9
+21
Interim dividend per share
pence
23.25
21.75
+7
Underlying1 performance
Half year ended
30th September% change
% change, constant rates2
2018
2017
Sales excluding precious metals (Sales)
£ million
2,009
1,853
+8
+10
Operating profit
£ million
271
250
+8
+10
Profit before tax
£ million
251
233
+7
+9
Earnings per share
pence
109.0
99.8
+9
Underlying performance
·
Sales grew 10% and underlying operating profit grew 10% at constant rates2 driven by continued strong growth in Clean Air
·
Underlying EPS was up 9% and grew slightly ahead of operating profit benefiting from a lower underlying tax rate
·
As indicated previously, free cash flow was lower due to platinum group metal (pgm) refinery downtime, driving higher precious metal working capital
·
Average working capital days excluding precious metals improved by two days to 61 days
·
Return on invested capital declined from 16.4% at 31st March 2018 to 16.0% at 30th September 2018 primarily due to an increase in the net pension fund asset
·
Strong balance sheet maintained with net debt (including post tax pension deficits) to EBITDA of 1.5 times
By sector
·
Continued strength in Clean Air with sales up 11%, well ahead of global vehicle production, driven by double digit growth in both light and heavy duty
·
Sales growth of 3% in Efficient Natural Resources and strong operating profit growth reflecting improved efficiency and higher precious metal prices
·
In Health, we have made good strategic progress and are trading in line with full year expectations. Sales remained stable but operating profit was lower, in line with our guidance, due to product mix and costs associated with manufacturing footprint optimisation
·
We have made progress in commercialisation of our next generation battery material product, eLNO. In New Markets overall, we saw strong sales growth but lower operating profit
Reported results
·
Reported revenue increased 10% slightly ahead of sales growth
·
Reported operating profit was £264 million, up 19%, reflecting an £18 million major impairment and restructuring charge in the prior year
·
Reported EPS was up 21%, reflecting higher operating profit and a lower tax rate following a change in US tax legislation
·
Cash outflow from operating activities of £88 million due to an increase in precious metal working capital
·
Interim dividend up 7% to 23.25 pence reflecting our confidence in the group's future prospects
Outlook for the year ending 31st March 2019
·
We now expect growth in operating performance at constant rates towards the upper end of our previous guidance of mid to high single digit growth
·
At current foreign exchange rates (£:$ 1.307, £:€ 1.129, £:RMB 8.85), translational foreign exchange movements for the year ending 31st March 2019 are expected to benefit sales and underlying operating profit by £1 million and £2 million respectively
Enquiries:
Investor Relations
Martin Dunwoodie
Louise Curran
Katharine Burrow
Director of Investor Relations
Senior Investor Relations Manager
Investor Relations Manager
020 7269 8241
020 7269 8235
020 7269 8444
Media
Sally Jones
David Allchurch
Director of Corporate Relations
Tulchan Communications
020 7269 8407
020 7353 4200
Progress on our strategy
Our strategy will deliver sustained growth and value creation through the application of our science to solve customers' complex problems for a cleaner, healthier world. This is underpinned by:
·
Sustained leadership in growing, high margin technology driven markets
·
Targeted investment in R&D which accelerates growth
·
Relentless focus on operational excellence
This strategy will deliver sustained growth in Clean Air, market leading growth in Efficient Natural Resources and break out growth in Health and Battery Materials. Over the medium term, it will deliver:
·
Mid to high single digit EPS CAGR
·
Expanding group ROIC to 20%
·
Progressive dividend
Sustained growth in Clean Air
Our strategy in Clean Air provides clear visibility of sustained growth over the next decade, as we help solve the challenges of air quality across the world. Share gains in Europe and tighter legislation across the world, particularly in Europe and China, will deliver mid single digit sales CAGR. Our progress against this strategy includes:
·
Our share of Light Duty diesel in Europe increased from c.45% in 2017/18 to c.60% at the end of the first half, and we are on track to achieve a c.65% share by March 2019
·
Delivering planned efficiencies from optimising our cost base and processes. Expect to maintain a margin of c.14% in the medium term
·
Further platform wins in China to help customers meet China 6/VI legislation, with the majority of expected business already secured
·
Starting construction of our new manufacturing facilities in Poland and China to increase capacity to meet demand from new legislation
Market leading growth in Efficient Natural Resources
Our strategy for Efficient Natural Resources is to leverage our market leading technologies through focused resource allocation to outperform in selected, higher growth segments. Increased operational efficiency will enhance performance to deliver profit growth ahead of sales growth.
Our progress against this strategy includes:
·
Good progress in commercialising newly developed technology such as mono ethylene glycol and waste to aviation fuel, with new licences in relation to these signed in the period
·
Simplifying our product and customer portfolio to help deliver profit growth above sales growth through more rigorous resource allocation and deeper relationships with customers to identify opportunities to add greater value
·
Started to deliver savings in relation to centralising procurement and also operational excellence with process improvements across a number of sites
·
Restructuring programme delivering expected annualised cost savings of £12 million, with around £5 million achieved in the period
Break out growth in Health
Our Health strategy will deliver break out growth as we benefit from the commercialisation of our pipeline of new generic products. This pipeline is expected to deliver incremental operating profit of around £100 million by 2025, driving margin for the sector to the high 20%s. Our progress against this strategy includes:
·
R&D investment in our pipeline of new generic API products. This pipeline remains on track, with one product launched in October and other products progressing through the stages of development and commercialisation
·
Our pipeline of innovator API products also continued to progress with three products nearing commercialisation
·
Progress on optimising our manufacturing footprint to build the platform for break out growth:
o Previously announced closure of manufacturing plant in Riverside, US now complete
o First commercial sales made from our plant in Annan, UK and this will be fully operational by the end of 2019/20
Break out growth in Battery Materials
Our strategy in Battery Materials will deliver break out growth as we commercialise our eLNO battery materials. eLNO is a leading ultra-high energy density next generation material, competing with future materials such as NMC 811. It enables rapid development of long range pure battery electric vehicles. Our progress against this strategy includes:
·
Further increase in R&D investment to continue eLNO's technology leadership
·
Continued testing of our material by customers with positive feedback as we now develop more tailored solutions to meet their different needs
·
Commercialisation progressing with pilot plant operational and on track for design and construction of our first commercial plant with board approval for the initial capital investment. The plant will be located in mainland Europe in line with the development of its supply chain and we continue to expect production in 2021/22
Relentless focus on operational excellence
Growth from our sector strategies is supported by a relentless focus on operational excellence across the whole group. We are continually identifying opportunities to run our business more efficiently. Within this there are a number of key areas which we are focused on, including commercial excellence, procurement, restructuring savings, upgrading our core IT systems and working capital management. We are taking significant actions and investing ahead of the realisation of benefits. Our progress against this strategy includes:
·
Commercial excellence programmes progressing. These will drive a better understanding of our customers' needs, enabling us to deliver greater value through our technology-led propositions; improve value based data driven decisions and provide an enhanced customer experience
·
Continued build out of global procurement process, which is expected to deliver £60 million of savings over the next three years, with three quarters benefiting the income statement. We expect around £13 million of savings to benefit the income statement in 2018/19, of which
£5 million was achieved in H1 2018/19·
Our restructuring programme will deliver annualised cost savings of around £25 million. We delivered £12 million of savings in 2017/18, and expect to deliver the majority of the remaining savings in the current financial year
·
We are progressively upgrading our core IT platform moving from over 40 enterprise resource planning (ERP) systems to one global system (SAP) and the first implementation is now successfully complete. This will reduce complexity; help us to better understand our processes to drive future cost savings and make us more agile and responsive to our customers
·
Improved average working capital days excluding precious metals by two days to 61 days, despite planned inventory build ahead of the first implementation of SAP. This represents an eight day average reduction over the last 18 months compared to the previous 12 months
Summary of operating results
Sales
(£ million)
Half year ended
30th September% change
% change,
constant rates2018
2017
Clean Air
1,312
1,194
+10
+11
Efficient Natural Resources
463
458
+1
+3
Health
118
119
-1
-
New Markets
173
143
+21
+23
Eliminations
(57)
(61)
Sales
2,009
1,853
+8
+10
Underlying operating profit
(£ million)Half year ended
30th September% change
% change,
constant rates2018
2017
Clean Air
191
168
+14
+15
Efficient Natural Resources
85
70
+23
+26
Health
15
21
-33
-31
New Markets
3
9
-69
-67
Corporate
(23)
(18)
Underlying operating profit
271
250
+8
+10
Reconciliation of underlying operating profit to operating profit (£ million)
Half year ended
30th September
2018
2017
Underlying operating profit
271
250
Amortisation of acquired intangibles
(7)
(10)
Major impairment and restructuring charges1
-
(18)
Operating profit
264
222
1
Operating results by sector
Clean Air
Strong sales growth driven by double digit growth in both LDV and HDD catalysts
·
Light Duty Europe sales up 16% with very strong growth in diesel and modest growth in gasoline. Diesel share gains coming through driving our light duty diesel market share in Europe to c.60% at the end of the half year and on track for a c.65% share by March 2019
·
Light Duty Asia sales grew 7%, ahead of market production, with growth across key markets
·
Light Duty Americas sales were broadly flat with strong growth in gasoline offset by a decline in diesel following strong growth in the prior year
·
Sales of HDD catalysts were up 14% led by very strong growth in the US and good growth in Europe, both ahead of market production
·
Operating profit was up 15% and margin improved 0.5 percentage points to 14.6%
Half year ended
30th September% change
% change, constant rates
2018
2017
£ million
£ million
Sales
LDV Europe
479
414
+16
+16
LDV Asia
177
167
+6
+7
LDV Americas
175
183
-4
-1
Total Light Duty Vehicle Catalysts
831
764
+9
+10
HDD Americas
234
195
+20
+24
HDD Europe
165
152
+9
+8
HDD Asia
63
63
-1
-
Total Heavy Duty Diesel Catalysts
462
410
+13
+14
Other - stationary
19
20
-7
-6
Total sales
1,312
1,194
+10
+11
Underlying operating profit
191
168
+14
+15
Margin
14.6%
14.1%
Return on invested capital (ROIC)
30.9%
30.6%
Reported operating profit
190
167
+14
Estimated LDV sales and production (number of light duty vehicles)*
Half year ended 30th September
%
2018
2017
millions
millions
change
North America
Sales
10.6
10.7
-1
Production
8.5
8.4
+1
Total Europe
Sales
10.6
10.2
+3
Production
10.9
10.6
+2
Asia
Sales
21.4
20.8
+3
Production
23.5
23.0
+2
Global
Sales
47.0
46.0
+2
Production
46.0
44.9
+2
Estimated HDD truck sales and production (number of trucks)*
Half year ended 30th September
2018
2017
%
thousands
thousands
change
North America
Sales
300
264
+14
Production
302
273
+10
Total Europe
Sales
227
223
+2
Production
293
291
+1
Asia
Sales
990
971
+2
Production
977
973
-
Global
Sales
1,574
1,504
+5
Production
1,627
1,584
+3
*Source: LMC Automotive
Light Duty Vehicle (LDV) Catalysts
Our LDV Catalyst business provides catalysts for cars and other light duty vehicles powered by diesel and gasoline. The business grew 10%, well ahead of global vehicle production.
In Europe, where diesel accounts for around 85% of our LDV business, sales grew 16% primarily driven by our diesel market share gains.
Sales of diesel catalysts were up 18% reflecting our market share gains and significantly ahead of diesel market production which saw a 6% decline year on year. With an increased diesel market share of c.60% at the end of our first half, we remain on track to achieve our diesel market share of c.65% by March 2019. As our market share gains come through, we are seeing an increased proportion of sales of higher value, more complex catalyst systems.
In Western Europe, diesel accounted for 36% of new passenger car sales in the first half of 2018/19 compared to 40% in the second half of last year. Light duty commercial vehicles remain largely diesel today. When these are included, the overall share of diesel sales in Western Europe was 44% for the first half of 2018/19, compared with 47% in the second half of 17/18. Overall, these trends do not change our assumption of a diesel share of around 25% of total light duty vehicles and 20% of cars in 2025.
Sales of gasoline catalysts were up 4%, behind market production growth of 8%, due to weaker performance from some of our customers. Growth was supported by an improved sales mix with an increased number of coated gasoline particulate filters (GPFs) sold in the period. We expect the number of vehicles with coated GPFs to continue to increase in the medium term which doubles our sales value per gasoline vehicle.
In gasoline, we have seen a shift in the market with larger engine gasoline vehicles growing faster than those with smaller engines, where we are over indexed. In light of this market dynamic and some uncertainty around platform wins, our previously anticipated five percentage point market share gain may not be achieved by 2020/21. However, the profit impact is not material.
The World Harmonised Light Duty Testing Procedure (WLTP) was introduced from September 2018. This resulted in some disruption to phasing of European automotive production and sales. However, in our first half we did not see a material impact from WLTP on our business.
Our growth in LDV Europe will continue to be driven by both diesel and gasoline through a combination of share gains, primarily in diesel, and increasing value per catalyst over the next few years.
Sales in Asia LDV grew ahead of market production, with sales growth in all our key markets. China sales grew 3%, in line with market production. We saw a slowdown in China towards the end of the first half due to broader macroeconomic weakness and customers reducing inventory levels.
Sales in Americas LDV were down 1%, slightly behind market production. Strong performance in gasoline reflected the ramp up of a new platform. This was offset by weaker performance in diesel following strong growth in the prior year and the ramp down of a platform.
Heavy Duty Diesel (HDD) Catalysts
Our HDD Catalyst business provides catalysts for trucks, buses and non-road equipment. In the first half sales grew 14%, significantly ahead of market production in Europe and the Americas.
The Americas HDD Catalyst business saw sales growth of 24%. Sales of catalysts for Class 8 trucks were well ahead of market production of 17% and we now expect high levels of production to continue until the middle of the 2019 calendar year. Catalyst sales to smaller Class 4 to 7 trucks also outpaced market production.
The European HDD Catalyst business continued to outperform the market with sales growing 8% in the period driven by outperformance by our customers and increased sales of catalysts to
non-road vehicles.
Sales in the Asian HDD Catalyst business were flat, in line with market production. In China, sales fell 10% also in line with the market. This followed two years of strong production growth driven by increased demand for trucks as a result of loading limit legislation. Our sales in India grew strongly from a low base.
Underlying operating profit
Operating profit grew 15% and margin improved by 0.5 percentage points, benefiting from volume leverage and tight cost control.
ROIC
ROIC improved 0.3 percentage points to 30.9% reflecting higher operating profit.
Full year 2018/19 outlook
We expect Clean Air to deliver continued strong sales growth in the remainder of 2018/19 as significant share gains in European light duty diesel come through. In the second half, we expect benefits from operational gearing to be offset by price downs, trade tariffs and additional costs related to the ramp up of our share gains. As a result, the 2018/19 margin is expected to be in line with the prior year.
Efficient Natural Resources
Growth in sales with continued margin improvement
·
Sales growth across the majority of businesses, driven by strong demand for refill catalysts and higher average pgm prices
·
Operating profit grew strongly and margin improved by 3.2 percentage points to 18.5%, benefiting from higher average pgm prices and improvements in efficiency across the Sector
Half year ended
30th September% change
% change, constant rates
2018
2017
£ million
£ million
Sales
Catalyst Technologies
264
260
+1
+3
Pgm Services
128
128
-
+2
Advanced Glass Technologies
39
41
-5
-5
Diagnostic Services
32
29
+12
+17
Total sales
463
458
+1
+3
Underlying operating profit
85
70
+23
+26
Margin
18.5%
15.3%
Return on invested capital (ROIC)
12.6%
12.3%
Reported operating profit
82
59
+40
Catalyst Technologies
Our Catalyst Technologies business licenses technology and manufactures speciality catalysts and additives for the chemicals and oil and gas industries. Sales grew 3% with strong growth in refill catalysts partly offset by lower first fill catalysts.
Refill catalysts and additives make up the majority of sales within our Catalyst Technologies business. These grew double digit, outperforming our markets in aggregate. This was primarily driven by the phasing of orders as more customers changed out their catalysts. We saw particularly strong performance in methanol, and good growth in catalysts for petrochemical and hydrogen plants.
Sales of catalyst first fills were significantly down. These are one-off in nature and driven by the start-up of new plants. While sales of first fills of methanol and ammonia catalysts were broadly stable, first fills to refineries were down following a large order in the first half of 2017/18.
Licensing income was broadly stable following a number of years of decline. We signed a number of licences in the period, although overall activity around new plant builds, especially for the technologies we license, remained at low levels. Our development and commercialisation of new technologies is progressing well and whilst there are some early signs of improved activity in certain markets, we do not expect a material recovery in our licensing income in the near term.
Pgm Services
Our Pgm Services business primarily provides a strategic service to the group, principally supporting Clean Air with security of metal supply in a volatile market. This business is expected to grow at low single digits over the medium term. It comprises our pgm refining and recycling activities, and produces chemical and industrial products containing pgms.
In the period, sales grew 2%. We saw good growth in our Pgm Refining and Recycling business due to higher average pgm prices. Sales of chemical products were steady but sales of industrial products containing pgms were down in the period. Average palladium and rhodium prices were up 12% and 119% respectively, while the platinum price declined 9%, compared to the same period last year.
We had downtime in one of our pgm refineries in the first half, which resulted in a significant increase in precious metal working capital, which we are working hard to reduce. Whilst we will not be at normalised levels by the year end, we expect to have made significant progress. To ensure our refineries operate effectively and reliably we are increasing investment in our plants.
Advanced Glass Technologies
Advanced Glass Technologies mainly provides black obscuration enamels and silver paste for automotive glass applications. Although sales were stable in the automotive part of the business, demand for non-automotive enamels and ceramics was lower, which resulted in a slight decline in overall sales.
Diagnostic Services
Our Diagnostic Services business grew strongly, with the higher oil price driving increased activity in the upstream oil and gas industry. This resulted in improved demand across the majority of our services.
Underlying operating profit
Operating profit was up 26% and margin improved by 3.2 percentage points, benefiting by around £10 million from higher pgm prices, around £5 million of savings from the restructuring programme, and improved efficiency across the Sector (of which around £5 million will not repeat). This was partly offset by higher operating costs in the pgm refineries and investment in their safety and resilience.
ROIC
ROIC increased slightly to 12.6%. Although operating profit grew strongly, we also had significantly higher working capital due to the pgm refinery downtime in the half.
Full year 2018/19 outlook
Our outlook for Efficient Natural Resources is unchanged. We expect slight sales growth and operating profit growth ahead of sales, although there is scope to outperform if current momentum continues. In addition, we will also benefit from around £7 million of cost savings in relation to the restructuring programme started in 2017/18.
Health
Sales stable with operating profit down as expected; trading in line with full year expectations
·
Sales declined slightly in Generics whilst Innovators continued to grow well
·
Operating profit declined 31% and margin was 5.8 percentage points lower as expected. This was mainly due to a weaker product mix because of a decline in high margin products as they moved through their natural life cycle and net costs associated with footprint optimisation
·
Good strategic progress in line with our plans as we build our platform for break out growth. We continue to invest in the pipeline of generic APIs and optimise our manufacturing footprint
Half year ended
30th September% change
% change, constant rates
2018
2017
£ million
£ million
Sales
Generics
80
82
-3
-2
Innovators
38
37
+3
+6
Total sales
118
119
-1
-
Underlying operating profit
15
21
-33
-31
Margin
12.4%
18.2%
Return on invested capital (ROIC)
7.4%
10.0%
Reported operating profit
15
19
-27
Generics
Our Generics business develops and manufactures generic APIs for a variety of treatments. Sales were broadly stable, although with a mixed performance across the business.
As expected, sales of controlled APIs were down. There was a reduction in both pricing and volumes of certain particularly high margin ADHD APIs as they move through their natural lifecycle. This was partly offset by growth in speciality opiates, with higher volumes supported by increased capacity from the continued ramp up of our manufacturing site in Annan, UK. Sales of bulk opiates remained stable.
Our non-controlled APIs continued to grow. We saw growth across a number of products, although there was a decline in sales in relation to dofetilide as new competitors for our customer entered the market in September.
Innovators
Our Innovators business continued to grow well. We saw growth from sales of APIs where our customers are increasing volumes as they move into late stage testing ahead of commercialisation. This was partly offset by a decline in sales of another API for a branded drug already in commercial production. Income in relation to clinical development work remained broadly stable.
API product pipeline
We continued to invest in our new product pipeline across both our Generics and Innovators businesses and this is developing in line with our plans. We now have 46 products in our pipeline of generic APIs (31st March 2018: 39 products). In October, two products were submitted for regulatory approval and one product was launched. Within our pipeline of innovator APIs, three products are nearing commercial launch with new drug approvals (NDAs) filed with the US Food and Drug Administration (FDA) by our customers.
Underlying operating profit
Operating profit was down 31% and margin decreased by 5.8 percentage points. This mainly reflected a significant decline in high margin products as they moved through their natural life cycle. Operating profit was also impacted by net costs associated with the optimisation of our manufacturing footprint due to the closure of Riverside, US and ramp up of Annan, UK. Whilst this optimisation will deliver significant benefits over the medium term, associated costs in the period outweighed early savings.
ROIC
Return on invested capital declined 2.6 percentage points to 7.4% driven by lower operating profit.
Full year 2018/19 outlook
We are trading in line with full year expectations and our outlook for Health is unchanged. For the full year, we continue to expect sales in Health to be broadly stable and for operating profit to be down.
New Markets
Strong sales growth but operating profit lower; continued progress in commercialising eLNO
·
Sales growth driven by strong demand for our non-automotive battery systems and fuel cells
·
Operating profit declined 67% mainly due to higher costs within our Battery Materials business as we build strategic customer relationships to support commercialisation of eLNO
·
Continued progress in commercialising eLNO with Board approval for the initial capital investment in our first commercial plant
Half year ended
30th September% change
% change, constant rates
2018
2017
£ million
£ million
Sales
Alternative Powertrain
98
65
+52
+52
Medical Device Components
36
39
-8
-6
Life Science Technologies
23
23
+2
+5
Other
16
16
-2
-
Total sales
173
143
+21
+23
Underlying operating profit
3
9
-69
-67
Margin
1.6%
6.1%
Return on invested capital (ROIC)
5.1%
7.9%
Reported operating profit/(loss)
-
(5)
+102
Alternative Powertrain
Our Alternative Powertrain business provides battery materials for automotive applications, battery systems for a range of applications and fuel cell technologies. Sales grew over 50% driven by significant growth in battery systems for e-bikes and continued momentum in fuel cells for non-automotive applications.
We continue to make good progress in the development and commercialisation of our ultra-high energy density battery material, eLNO, as discussed on page 4. Sales of LFP battery materials were flat and remain at a low level, with electric vehicle tax incentives in China continuing to favour high energy materials over LFP.
Medical Device Components
Our Medical Device Components business leverages our science and technology to develop products found in devices used in medical procedures. Sales declined 6% due to quality issues which have now been resolved.
Life Science Technologies
Our Life Science Technologies business provides advanced catalysts to the pharmaceutical and agricultural chemicals markets. Sales grew 5% in the period, supported by sales to two large customers.
Underlying operating profit
Operating profit declined 67% and margin reduced by 4.5 percentage points to 1.6%. This was mainly impacted by higher costs in our Battery Materials business as we build strategic customer relationships to support commercialisation of eLNO. The margin was further affected by the strong increase in lower margin Battery Systems sales.
ROIC
ROIC declined to 5.1% reflecting lower operating profit.
Full year 2018/19 outlook
New Markets is expected to deliver sales growth in 2018/19. Operating profit is now expected to be down for the full year, although second half operating profit will be ahead of the same period last year.
Corporate
Corporate costs in the period were £23 million, an increase of £5 million from the first half of last year. This was due to higher legal costs and building further capability in group functions.
Full year 2018/19 outlook
As previously guided, corporate costs will be higher for the full year 2018/19 compared to 2017/18.
Financial review
Research and development (R&D)
We invested £91 million on R&D in the period, including £8 million of capitalised R&D. This continues to represent around 5% of sales, although spend was down 8% partly due to phasing of investment. Key areas of spend included next generation technologies in Clean Air, our Health API product pipeline and investment in our eLNO battery material.
Foreign exchange
The calculation of growth at constant rates excludes the impact of foreign exchange movements arising from the translation of overseas subsidiaries' profit into sterling. The group does not hedge the impact of translation effects on the income statement.
The principal overseas currencies, which represented 84% of non-sterling denominated underlying operating profit in the half year ended 30th September 2018, were:
Share of H1 2018/19
non-sterling denominated
underlying operating profitAverage exchange rate
Half year ended
30th September% change
2018
2017
US dollar
36%
1.329
1.295
+3
Euro
38%
1.131
1.138
-1
Chinese renminbi
10%
8.77
8.76
-
In the six months ended 30th September 2018 there were limited changes in exchange rates compared to the same period last year. Overall, the impact of exchange rates decreased sales and underlying operating profit for the period by £27 million and £4 million respectively.
If current exchange rates (£:$ 1.307, £:€ 1.129, £:RMB 8.85) are maintained throughout the year ending 31st March 2019, foreign currency translation will have a positive impact of approximately £2 million on underlying operating profit. A one cent change in the average US dollar and euro exchange rates each has an impact of approximately £2 million and £2 million respectively on full year underlying operating profit and a ten fen change in the average rate of the Chinese renminbi has an impact of approximately £1 million.
Pgm prices
Higher average pgm prices benefited operating profit by around £10 million in the period in Efficient Natural Resources.
Major impairment and restructuring costs
We had no major impairment and restructuring costs in the six months ended 30th September 2018. Cash spend in relation to ongoing restructuring in H1 2018/19 was £4 million.
Our group restructuring programme is expected to deliver annualised cost savings of around
£25 million. We delivered £12 million of savings in 2017/18, and expect to deliver the majority of the remaining savings in the current financial year. In our first half we realised an incremental benefit of £7 million compared to H1 2017/18. See below for a breakdown showing the cost, cash costs and cost savings achieved to date:
Group restructuring programme
(£ million)
Impairment and restructuring charge
Cash costs
Cost savings in
the periodH1 2017/18
18
4
4
H2 2017/18
25
9
8
FY 2017/18
43
13
12
H1 2018/19
-
2
11
As expected, we have completed the closure of our Health Sector Riverside, US facility. This is a key part of our plan to optimise our Health manufacturing footprint and will deliver significant benefits over the medium term.
Finance charges
Net finance charges in the period amounted to £20 million, up from £16 million in the first half of 2017/18. This was primarily driven by higher precious metal funding costs following downtime during the half in one of our pgm refineries.
For the full year ending 31st March 2019 we expect net finance charges to be higher than in 2017/18 due to rising US interest rates, higher borrowing costs as we expand in China and higher precious metal funding costs.
Taxation
The tax charge for the half year ended 30th September 2018 was £40 million, an effective tax rate of 16.4% (H1 2017/18: 17.7%). The tax charge on underlying profit before tax was £41 million, an effective tax rate of 16.3%, down from 17.9% in the half year ended 30th September 2017. This decrease was primarily due to changes in the US tax legislation.
We currently expect the tax rate on underlying profit for the year ending 31st March 2019 to remain around 16%.
Post-employment benefits
IFRS - accounting basis
At 30th September 2018, the group's net post-employment benefit position, after taking account of the bonds held to fund the UK pension scheme deficit, was a surplus of £270 million.
The cost of providing post-employment benefits in the period was £14 million, down from £22 million, primarily reflecting a decrease in the current service cost due to a higher discount rate. The post-employment benefits cost also included a past service credit of £8 million, which compared to £5 million in the prior period.
Actuarial - funding basis
In order to reduce the company's long-term pension risk exposure a number of changes to the group's UK pension scheme became effective from 1st July 2018:
·
Contributions from those employees who remain in the career average defined benefit section of the scheme have been increased and will further rise over the next few years to help fund the increased cost of providing these benefits
·
The accrual rate in the career average defined benefit section reduced from 1/80th to 1/100th for each year of future service after this date
·
Employees in the career average defined benefit section of the scheme were given the option of switching to the contributory cash balance defined benefit scheme. This resulted in a past service credit of £8 million.
UK's withdrawal from European Union
Whilst the details of the UK's relationship with the European Union (EU) remain the subject of ongoing negotiation, we continue to monitor the associated risks of the UK's planned exit from the EU across our business. Our well established working group has continued to develop plans for a range of scenarios to ensure Johnson Matthey is well placed to navigate the uncertainty.
The working group has started to implement a number of actions to mitigate risks with a specific focus on trade, regulation and our people. Given the nature of our trading relationship across Europe, we are taking steps to minimise the impact of disruption in our supply chain, for example through building inventory.
We are confident in the plans we have made for possible Brexit scenarios, and we are in a good position to manage the effects on our European operations.
Capital expenditure
Capital expenditure was £104 million in the first half, 1.3 times depreciation and amortisation (excluding amortisation of acquired intangibles). In the period, projects included:
·
New Clean Air manufacturing plants in Poland and China to support demand from tightening legislation in Europe and China, and the share gains in European light duty diesel, while also enhancing our efficiency and operating flexibility
·
Upgrading our core IT business systems
·
Investment in our Health manufacturing and development facilities in Annan, UK and continued investment in our Health API product pipeline
·
Investment in development of our eLNO material, as well as spend on our pilot, demonstration and commercial plants as we commercialise our market leading product
Capital expenditure for the full year is expected to be up to £350 million as our investments into the growth projects mentioned above increases.
Free cash flow and working capital
Free cash flow was an outflow of £206 million. This was due to a working capital outflow of £391 million, of which £283 million related to precious metal primarily reflecting downtime at one of our pgm refineries in the half.
Excluding precious metal, working capital days were broadly stable at 65 days compared to
64 days at 30th September 2017. Average working capital days excluding precious metal improved two days compared to the same period last year to 61 days. This was despite increased inventory during the period related to the first site implementation of our single global IT system (SAP). Our target is for year-end working capital days excluding precious metal to be in the 50 to 60 day range.
Interim dividend
The board has increased the interim dividend by 7% to 23.25 pence per share. The interim dividend will be paid to shareholders on 5th February 2019, with an ex dividend date of
29th November 2018.
Return on invested capital (ROIC)
ROIC declined to 16.0% from 16.4% at 31st March 2018, mainly due to an increase in the net pension fund asset. Excluding net pension fund assets, ROIC would have been 16.5% in line with full year 2017/18, on the same basis.
Capital structure
Net debt at 30th September 2018 was £1,036 million. This is an increase of £357 million from 31st March 2018. Net debt increases to £1,086 million when adjusted for the post-tax pension deficits. The group's net debt (including post tax pension deficits) to EBITDA was 1.5 times (31st March 2018: 1.1 times). Our target range is 1.5 to 2.0 times, as this ensures we have flexibility to invest further in the future growth of the business.
Contingent liabilities
The group is involved in various disputes and claims which arise from time to time in the course of its business including, for example, in relation to commercial matters, product liability, employee matters and tax audits. The group is also involved from time to time in the course of its business in legal proceedings and actions, engagement with regulatory authorities and in dispute resolution processes. These are reviewed on a regular basis and, where possible, an estimate is made of the potential financial impact on the group. In appropriate cases a provision is recognised based on advice, best estimates and management judgement. Where it is too early to determine the likely outcome of these matters, no provision is made. Whilst the group cannot predict the outcome of any current or future such matters with any certainty, it currently believes the likelihood of any material liabilities to be low, and that such liabilities, if any, will not have a material adverse effect on its consolidated income, financial position or cash flows.
On a current specific matter, Johnson Matthey has been informed by two customers of failures in certain engine systems for which the group supplied a particular coated substrate as a component for their customers' emissions after-treatment systems. The reported failures have not been demonstrated to be due to the coated substrate supplied by Johnson Matthey. The particular coated substrate has been sold to only these two customers. While Johnson Matthey works with all its customers to ensure appropriate product quality, we have not received similar notification of issues in respect of other emissions after-treatment components from these or any other customers. Johnson Matthey has not been contacted by any regulatory authority about these failures.
Having reviewed its contractual obligations and the information currently available to it, the group believes it has defensible warranty positions in respect of its supplies of coated substrate for the after-treatment systems in the affected engines. If required, it will vigorously assert its available contractual protections and defences. The outcome of any discussions relating to the matters raised is not certain, nor is the group able to make a reliable estimate of the possible financial impact at this stage, if any. Our vision is for a world that's cleaner and healthier; today and for future generations. We are committed to enabling improving air quality and we work constructively with our customers to achieve this.
Going concern
The directors have assessed the future funding requirements of the group and are of the opinion that the group has adequate resources to fund its operations for the foreseeable future. Therefore they believe that it is appropriate to prepare the accounts on a going concern basis.
Risks and Uncertainties
The principal risks and uncertainties to which the group is exposed are unchanged from those identified in our 2018 annual report.
The principal risks and uncertainties, together with the group's strategies to manage them, are set out on pages 76 to 81 of the 2018 annual report and these are unchanged. They are:
·
Existing market outlook - The risk of a change to the outlook for our key markets is either unplanned or unforeseen and as a result we are poorly planned to respond. Whilst not a principal risk, see our financial review on page 17 for details on how we are monitoring the possible impacts of the UK's planned withdrawal from the EU and related risks.
·
Future growth - This risk considers the potential failure to deliver growth and create value as communicated in our capital markets day
·
Maintaining our competitive advantage - Failure to maintain our competitive advantage in existing markets
·
Environment, health and safety - Operating safely in line with changes to environmental, health and safety legislation standards
·
Sourcing of strategic materials - Any breakdown in the supply of certain strategic raw materials would lead to an inability to manufacture and satisfy customer demand
·
People - Ensure we have the breadth and depth of leadership and the appropriate capabilities
·
Security of metal and highly regulated substances
·
Intellectual capital management
·
Failure of significant sites
·
Ethics and compliance - Doing the right thing
·
Business transition - Failure to manage major programmes and transition from a big small company to a small big company
·
Product quality
·
Applications, systems and cyber
Responsibility Statement of the Directors in respect of the Half-Yearly Report
The Half Yearly Report is the responsibility of the directors. Each of the directors as at the date of this responsibility statement, whose names and functions are set out below, confirms that to the best of their knowledge:
·
the condensed consolidated accounts have been prepared in accordance with International Accounting Standard (IAS) 34 - 'Interim Financial Reporting'; and
·
the interim management report included in the Half-Yearly Report includes a fair review of the information required by:
a) DTR 4.2.7R of the Financial Conduct Authority's Disclosure Guidance and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed consolidated accounts; and a description of the principal risks and uncertainties for the remaining six months of the financial year; and
b) DTR 4.2.8R of the Financial Conduct Authority's Disclosure Guidance and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the company during that period; and any changes in the related party transactions described in the last annual report that could do so.
The names and functions of the directors of Johnson Matthey Plc are as follows:
Patrick Thomas
Chairman of the Board and of the Nomination Committee
Odile Desforges
Non-Executive Director
Alan Ferguson
Non-Executive Director, Senior Independent Director and Chairman of the Audit Committee
Jane Griffiths
Non-Executive Director
Robert MacLeod
Chief Executive
Anna Manz
Chief Financial Officer
Chris Mottershead
Non-Executive Director and Chairman of the Remuneration Committee
John O'Higgins
Non-Executive Director
John Walker
Sector Chief Executive, Clean Air
The responsibility statement was approved by the Board of Directors on 20th November 2018 and is signed on its behalf by:
Patrick Thomas
Chairman
Independent Review Report
to Johnson Matthey Plc
Report on the condensed consolidated accounts
Our conclusion
We have reviewed Johnson Matthey Plc's condensed consolidated accounts (the "interim financial statements") in the half year results of Johnson Matthey Plc for the six-month period ended 30th September 2018. Based on our review, nothing has come to our attention that causes us to believe that the interim financial statements are not prepared, in all material respects, in accordance with International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the European Union and the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority.
What we have reviewed
The interim financial statements comprise:
• the Condensed Consolidated Balance Sheet as at 30th September 2018;
• the Condensed Consolidated Income Statement and Condensed Consolidated Statement of Total Comprehensive Income for the period then ended;
• the Condensed Consolidated Cash Flow Statement for the period then ended;
• the Condensed Consolidated Statement of Changes in Equity for the period then ended; and
• the explanatory notes to the interim financial statements.
The interim financial statements included in the half year results have been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the European Union and the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority.
As disclosed in note 1 to the interim financial statements, the financial reporting framework that has been applied in the preparation of the full annual financial statements of the group is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union.
Responsibilities for the interim financial statements and the review
Our responsibilities and those of the directors
The half year results, including the interim financial statements, is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half year results in accordance with the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority.
Our responsibility is to express a conclusion on the interim financial statements in the half year results based on our review. This report, including the conclusion, has been prepared for and only for the company for the purpose of complying with the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority and for no other purpose. We do not, in giving this conclusion, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.
What a review of interim financial statements involves
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.
A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
We have read the other information contained in the half year results and considered whether it contains any apparent misstatements or material inconsistencies with the information in the interim financial statements.
PricewaterhouseCoopers LLP
Chartered Accountants
London
20th November 2018
a) The maintenance and integrity of the Johnson Matthey Plc website is the responsibility of the directors; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the interim financial statements since it was initially presented on the website.
b) Legislation in the United Kingdom governing the preparation and dissemination of interim financial statements may differ from legislation in other jurisdictions.
Condensed Consolidated Income Statement
for the six months ended 30th September 2018
Six months ended
30.9.18
30.9.17
Notes
£ million
£ million
Revenue
2, 3
7,108
6,478
Cost of sales
(6,634)
(6,045)
Gross profit
474
433
Operating expenses
(203)
(183)
Amortisation of acquired intangibles
6
(7)
(10)
Major impairment and restructuring charges
7
-
(18)
Operating profit
264
222
Finance costs
(24)
(20)
Finance income
4
4
Share of loss of joint venture and associate
-
(1)
Profit before tax
244
205
Income tax expense
(40)
(36)
Profit for the period
204
169
pence
pence
Earnings per ordinary share
Basic
106.1
87.9
Diluted
105.9
87.8
Condensed Consolidated Statement of Total Comprehensive Income
for the six months ended 30th September 2018
Six months ended
30.9.18
30.9.17
Notes
£ million
£ million
Profit for the period
204
169
Other comprehensive income
Items that will not be reclassified to the income statement
Remeasurements of post-employment benefit assets and liabilities
11
65
(1)
Tax on items that will not be reclassified to the income statement
(11)
1
54
-
Items that may be reclassified to the income statement
Currency translation differences
42
(59)
Cash flow hedges
(1)
5
Fair value (loss) / gain on net investment hedges
(7)
2
Fair value loss on investments at fair value through other comprehensive income
(2)
-
Tax on items that may be reclassified to the income statement
1
-
33
(52)
Other comprehensive income / (expense) for the period
87
(52)
Total comprehensive income for the period
291
117
Condensed Consolidated Balance Sheet
as at 30th September 2018
30.9.18
31.3.18
Notes
£ million
£ million
Assets
Non-current assets
Property, plant and equipment
1,173
1,155
Goodwill
582
574
Other intangible assets
320
295
Investments in joint venture and associate
20
20
Deferred income tax assets
39
48
Investments at fair value through other comprehensive income
55
56
Interest rate swaps
9
6
6
Other receivables
41
38
Post-employment benefit net assets
11
324
236
Total non-current assets
2,560
2,428
Current assets
Inventories
1,035
783
Current income tax assets
29
35
Trade and other receivables
1,281
1,228
Cash and cash equivalents ─ cash and deposits1
9
141
374
Other financial assets
17
15
Total current assets
2,503
2,435
Total assets
5,063
4,863
Liabilities
Current liabilities
Trade and other payables
(920)
(1,012)
Current income tax liabilities
(133)
(149)
Cash and cash equivalents ─ bank overdrafts1
9
(21)
(70)
Other borrowings and related swaps1
9
(170)
(38)
Other financial liabilities
(13)
(12)
Provisions
(28)
(37)
Total current liabilities
(1,285)
(1,318)
Non-current liabilities
Borrowings and related swaps
9
(992)
(951)
Deferred income tax liabilities
(97)
(94)
Employee benefit obligations
11
(110)
(103)
Provisions
(13)
(14)
Other payables
(5)
(5)
Total non-current liabilities
(1,217)
(1,167)
Total liabilities
(2,502)
(2,485)
Net assets
2,561
2,378
Equity
Share capital
221
221
Share premium
148
148
Shares held in employee share ownership trust (ESOT)
(45)
(48)
Other reserves2
95
62
Retained earnings2
2,142
1,995
Total equity
2,561
2,378
1 Re-presented to increase cash and deposits by £45 million, bank overdrafts by £17 million and other current borrowings and related swaps by £28 million at 31st March 2018 to better reflect the group's cash pooling and borrowing arrangements.
2 Restated on adoption of IFRS 9 and IFRS 15.
Condensed Consolidated Cash Flow Statement
for the six months ended 30th September 2018
Six months ended
30.9.18
30.9.17
Notes
£ million
£ million
Profit before tax
244
205
Adjustments for:
Share of loss of joint venture and associate
-
1
Depreciation, amortisation, impairment losses and (profit) / loss on
sale of non-current assets and investments
86
95
Share-based payments
3
4
Changes in working capital and provisions
(391)
(264)
Changes in fair value of financial instruments
(2)
(4)
Net finance costs
20
16
Income tax paid
(48)
(45)
Net cash (outflow) / inflow from operating activities
(88)
8
Dividends received from joint venture and associate
-
1
Interest received
4
1
Purchases of non-current assets and investments
(96)
(81)
Proceeds from sale of non-current assets and investments
1
1
Net cash outflow from investing activities
(91)
(78)
Proceeds from borrowings falling due within one year
137
15
Repayment of borrowings falling due within one year
(2)
-
Dividends paid to equity owners of the parent company
8
(112)
(104)
Settlement of currency swaps for net investment hedging
-
(3)
Interest paid
(27)
(20)
Net cash outflow from financing activities
(4)
(112)
Net decrease in cash and cash equivalents
(183)
(182)
Exchange differences on cash and cash equivalents
(1)
(4)
Cash and cash equivalents at 1 April1
304
298
Cash and cash equivalents at end of period
9
120
112
Reconciliation to net debt
Net decrease in cash and cash equivalents
(183)
(182)
Less: Net proceeds from borrowings
(135)
(15)
Increase in net debt from cash flows
(318)
(197)
Exchange differences on net debt
(39)
22
Increase in net debt
(357)
(175)
Net debt at 1 April
(679)
(716)
Net debt at end of period
9
(1,036)
(891)
1 Re-presented to increase cash and cash equivalents at 1st April 2018 by £28 million to better reflect the group's borrowing arrangements.
Condensed Consolidated Statement of Changes in Equity
for the six months ended 30th September 2018
Share
Shares
Non-
Share
premium
held in
Other
Retained
controlling
Total
capital
account
ESOT
reserves
earnings
interests
equity
£ million
£ million
£ million
£ million
£ million
£ million
£ million
At 1st April 2017
221
148
(55)
147
1,776
(20)
2,217
Total comprehensive income for the period
-
-
-
(52)
169
-
117
Dividends paid (note 8)
-
-
-
-
(104)
-
(104)
Share-based payments
-
-
-
-
7
-
7
Cost of shares transferred to employees
-
-
5
-
(8)
-
(3)
At 30th September 2017
221
148
(50)
95
1,840
(20)
2,234
Total comprehensive income for the period
-
-
-
(32)
201
-
169
Dividends paid
-
-
-
-
(42)
-
(42)
Share-based payments
-
-
-
-
10
-
10
Cost of shares transferred to employees
-
-
2
-
(6)
-
(4)
Purchase of non-controlling interests
-
-
-
-
(9)
20
11
At 31st March 2018
221
148
(48)
63
1,994
-
2,378
Impact of adoption of IFRS 9 (note 16)
-
-
-
(1)
-
-
(1)
Impact of adoption of IFRS 15 (note 16)
-
-
-
-
1
-
1
At 31st March 2018 (restated)
221
148
(48)
62
1,995
-
2,378
Total comprehensive income for the period
-
-
-
33
258
-
291
Dividends paid (note 8)
-
-
-
-
(112)
-
(112)
Share-based payments
-
-
-
-
6
-
6
Cost of shares transferred to employees
-
-
3
-
(6)
-
(3)
Tax on share-based payments
-
-
-
-
1
-
1
At 30th September 2018
221
148
(45)
95
2,142
-
2,561
Notes to the Accounts
for the six months ended 30th September 2018
1
Basis of preparation
These condensed consolidated accounts do not constitute statutory accounts within the meaning of Section 435 of the Companies Act 2006 and should be read in conjunction with the Annual Report 2018. The half-yearly accounts have been prepared in accordance with International Accounting Standard (IAS) 34 'Interim Financial Reporting' and the Disclosure Guidance and Transparency Rules of the UK's Financial Conduct Authority. The accounting policies applied are consistent with the accounting policies applied by the group in its consolidated accounts as at, and for the year ended, 31st March 2018, with the exception of the adoption of two new standards as explained below.
Information in respect of the year ended 31st March 2018 is derived from the company's statutory accounts for that year which have been delivered to the Registrar of Companies. The auditor's report on those statutory accounts was unqualified, did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying its report and did not contain any statement under Section 498 (2) or Section 498 (3) of the Companies Act 2006. The 2018 accounts were reported on by KPMG LLP. Following the Annual General Meeting on 26th July 2018, PricewaterhouseCoopers LLP succeeded KPMG LLP as the company's auditor.
Cash and deposits, bank overdrafts and other current borrowings and related swaps in the group's consolidated balance sheet at 31st March 2018 have been re-presented to better reflect the group's cash pooling and borrowing arrangements as follows: increase cash and deposits (£45 million), increase bank overdrafts (£17 million) and increase other current borrowings and related swaps (£28 million).
The half-yearly accounts are unaudited, but have been reviewed by the auditors. They were approved by the board of directors on 20th November 2018.
New standards adopted by the group
IFRS 9 'Financial Instruments' and IFRS 15 'Revenue from Contracts with Customers' became applicable to the group on 1st April 2018 and the group changed its accounting policies as a result of adopting these new standards. The impact of the adoption of these standards and the group's new accounting policies are disclosed in note 16.
New standards issued, but not yet adopted by the group
IFRS 16 'Leases', which replaces IAS 17 'Leases', is applicable to the group from 1st April 2019. Whilst lessor accounting is similar to IAS 17, lessee accounting is significantly different. Under IFRS 16, the group will recognise on the balance sheet a right-of-use asset and a lease liability for future lease payments in respect of all leases unless the underlying assets are of low value or the lease term is 12 months or less. In the income statement, rental expense on the impacted leases will be replaced with depreciation on the right-of-use asset and interest expense on the lease liability. As set out in note 39 of the Annual Report 2018, the group had operating lease commitments totalling £93 million at 31st March 2018 and, therefore, IFRS 16 will have a material impact on the group's balance sheet. The implications of the standard are currently under review and the group has not yet determined which transition option will be applied. As the impact of transition is dependent on the option chosen, the group is unable to quantify the effect at this time.
2
Segmental information
Underlying operating profit by segment
Efficient
Clean
Natural
New
Air
Resources
Health
Markets
Eliminations
Total
£ million
£ million
£ million
£ million
£ million
£ million
Six months ended 30th September 2018
Revenue from external customers
2,305
4,461
120
222
-
7,108
Inter-segment revenue
144
1,203
-
7
(1,354)
-
Total revenue
2,449
5,664
120
229
(1,354)
7,108
External sales excluding precious metals
1,312
408
118
171
-
2,009
Inter-segment sales
-
55
-
2
(57)
-
Sales excluding precious metals
1,312
463
118
173
(57)
2,009
Segmental underlying operating profit
191
85
15
3
-
294
Unallocated corporate expenses
(23)
Underlying operating profit (note 5)
271
Segmental net assets
1,245
1,342
486
231
-
3,304
Six months ended 30th September 2017
Revenue from external customers
2,006
4,169
122
181
-
6,478
Inter-segment revenue
128
1,034
-
9
(1,171)
-
Total revenue
2,134
5,203
122
190
(1,171)
6,478
External sales excluding precious metals
1,194
403
119
137
-
1,853
Inter-segment sales
-
55
-
6
(61)
-
Sales excluding precious metals
1,194
458
119
143
(61)
1,853
Segmental underlying operating profit
168
70
21
9
-
268
Unallocated corporate expenses
(18)
Underlying operating profit (note 5)
250
Segmental net assets
1,085
1,273
534
218
-
3,110
Reconciliation from underlying operating profit to operating profit by segment
Efficient
Clean
Natural
New
Air
Resources
Health
Markets
Corporate
Total
£ million
£ million
£ million
£ million
£ million
£ million
Six months ended 30th September 2018
Underlying operating profit (note 5)
191
85
15
3
(23)
271
Amortisation of acquired intangibles (note 6)
(1)
(3)
-
(3)
-
(7)
Operating profit / (loss)
190
82
15
-
(23)
264
Six months ended 30th September 2017
Underlying operating profit (note 5)
168
70
21
9
(18)
250
Amortisation of acquired intangibles (note 6)
(1)
(4)
-
(5)
-
(10)
Major impairment and restructuring charges (note 7)
-
(7)
(2)
(9)
-
(18)
Operating profit / (loss)
167
59
19
(5)
(18)
222
3
Revenue
Six months ended
30.9.18
30.9.17
£ million
£ million
Sale of goods
7,051
6,424
Rendering of services
48
44
Royalties and licence income
9
10
Total revenue
7,108
6,478
4
Effect of exchange rate changes on translation of foreign subsidiariesʼ sales excluding precious
metals and underlying operating profits
Six months ended
Average exchange rates used for translation of results of foreign operations
30.9.18
30.9.17
US dollar / £
1.329
1.295
Euro / £
1.131
1.138
Chinese renminbi / £
8.77
8.76
The main impact of exchange rate movements on the group's sales and underlying operating profit comes from the translation of foreign subsidiaries' results into sterling.
Six months
Six months ended 30.9.17
Change at
ended
At last
At this
this year's
30.9.18
year's rates
year's rates
rates
£ million
£ million
£ million
%
Sales excluding precious metals
Clean Air
1,312
1,194
1,178
+11
Efficient Natural Resources
463
458
451
+3
Health
118
119
117
-
New Markets
173
143
140
+23
Elimination of inter-segment sales
(57)
(61)
(60)
Sales excluding precious metals
2,009
1,853
1,826
+10
Underlying operating profit
Clean Air
191
168
167
+15
Efficient Natural Resources
85
70
68
+26
Health
15
21
21
-31
New Markets
3
9
8
-67
Unallocated corporate expenses
(23)
(18)
(18)
Underlying operating profit (note 5)
271
250
246
+10
5
Underlying profit reconciliation
Six months ended
30.9.18
30.9.17
£ million
£ million
Underlying operating profit
271
250
Amortisation of acquired intangibles (note 6)
(7)
(10)
Major impairment and restructuring charges (note 7)
-
(18)
Operating profit
264
222
Underlying profit before tax
251
233
Amortisation of acquired intangibles (note 6)
(7)
(10)
Major impairment and restructuring charges (note 7)
-
(18)
Profit before tax
244
205
Tax on underlying profit before tax
(41)
(42)
Tax on amortisation of acquired intangibles (note 6)
1
3
Tax on major impairment and restructuring charges (note 7)
-
3
Income tax expense
(40)
(36)
Underlying profit for the period
210
191
Amortisation of acquired intangibles (note 6)
(7)
(10)
Major impairment and restructuring charges (note 7)
-
(18)
Tax thereon
1
6
Profit for the period
204
169
million
million
Weighted average number of shares in issue
192.1
191.9
pence
pence
Underlying earnings per share
109.0
99.8
6
Amortisation of acquired intangibles
Amortisation of intangible assets which arises on the acquisition of businesses, together with any subsequent impairment of these intangible assets, is shown separately on the face of the income statement and excluded from underlying operating profit.
7
Major impairment and restructuring charges
Major impairment and restructuring charges are shown separately on the face of the income statement and excluded from underlying operating profit. As part of the group's operational efficiency programme announced on 31st March 2017, a restructuring charge of £18 million was incurred in the six months ended 30th September 2017 primarily related to redundancies and business closures. Of the total, £8 million related to asset write-offs, £6 million to provisions and £4 million to cash costs incurred.
8
Dividends
An interim dividend of 23.25 pence (2017/18 21.75 pence) per ordinary share has been proposed by the board which will be paid on 5th February 2019 to shareholders on the register at the close of business on 30th November 2018. The estimated amount to be paid is £45 million (2017/18 £42 million) and has not been recognised in these accounts.
Six months ended
30.9.18
30.9.17
£ million
£ million
2016/17 final ordinary dividend paid ─ 54.5 pence per share
-
104
2017/18 final ordinary dividend paid ─ 58.25 pence per share
112
-
Total dividends
112
104
9
Net debt
30.9.18
31.3.18
£ million
£ million
Cash and deposits1
141
374
Bank overdrafts1
(21)
(70)
Cash and cash equivalents
120
304
Other current borrowings and related swaps1
(170)
(38)
Non-current borrowings and related swaps
(992)
(951)
Non-current interest rate swaps
6
6
Net debt
(1,036)
(679)
1 Re-presented to increase cash and deposits by £45 million, bank overdrafts by £17 million and other current borrowings and related swaps by £28 million at 31st March 2018 to better reflect the group's cash pooling and borrowing arrangements.
The increase in current borrowings primarily reflects the draw-down of short-term loans from committed revolving credit facilities in order to meet the funding requirements of the business.
10
Precious metal operating leases
The group leases, rather than purchases, precious metals to fund temporary peaks in metal requirements provided market conditions allow. These leases are from banks for specified periods (typically a few months) and for which the group pays a fee. These arrangements are classified as operating leases. The group holds sufficient precious metal inventories to meet all the obligations under these lease arrangements as they fall due. At 30th September 2018, precious metal leases were £263 million (31st March 2018 £184 million).
11
Post-employment benefits
The group has updated the accounting valuation of its main post-employment benefit plans, which are its UK and US pension plans, and US post-retirement medical benefits plan, at 30th September 2018.
Movements in the net post-employment benefit assets and liabilities, including reimbursement rights, were:
UK post-
US post-
retirement
retirement
UK
medical
US
medical
pension
benefits
pensions
benefits
Other
Total
£ million
£ million
£ million
£ million
£ million
£ million
At 1st April 2018
226
(9)
(20)
(26)
(34)
137
Current service cost
(14)
-
(4)
-
(2)
(20)
Past service credit
8
-
-
-
-
8
Administrative expenses
(1)
-
(1)
-
-
(2)
Net interest
3
-
-
(1)
(1)
1
Remeasurements
67
-
(3)
1
-
65
Company contributions
26
-
5
1
1
33
Exchange adjustments
-
-
(2)
(3)
1
(4)
At 30th September 2018
315
(9)
(25)
(28)
(35)
218
The £8 million past service credit in the UK pension plans arose as a result of the breaking of the salary linkage on the accrued pensions of employees who elected to switch from the Career Average section to the hybrid cash balance (Elements) section during the period.
The £67 million remeasurement credit in the UK pension plans mainly reflects a reduction in liabilities as a result of a 20 basis-point increase in the real (after inflation) discount rate from 31st March 2018 to 30th September 2018.
The post-employment benefit assets and liabilities are included in the balance sheet as:
30.9.18
30.9.18
31.3.18
31.3.18
Post-
Post-
employment
Employee
employment
Employee
benefit
benefit
benefit
benefit
net assets
obligations
net assets
obligations
£ million
£ million
£ million
£ million
UK pension plan
315
-
226
-
UK post-retirement medical benefits plan
-
(9)
-
(9)
US pension plans
-
(25)
-
(20)
US post-retirement medical benefits plan
8
(36)
8
(34)
Other plans
1
(36)
2
(36)
Total post-employment plans
324
(106)
236
(99)
Other long term employee benefits
(4)
(4)
Total long term employee benefit obligations
(110)
(103)
12
Transactions with related parties
There have been no material changes in related party relationships in the six months ended 30th September 2018 and no other related party transactions have taken place which have materially affected the financial position or performance of the group during that period.
13
Financial instruments
Fair values are measured using a hierarchy where the inputs are:
• Level 1 ─ quoted prices in active markets for identical assets or liabilities.
• Level 2 ─ not level 1, but are observable for that asset or liability either directly or indirectly. The fair values are estimated by discounting the future contractual cash flows using appropriate market-sourced data at the balance sheet date.
• Level 3 ─ not based on observable market data (unobservable).
There have been no transfers between levels during the period.
Financial instruments measured at fair value are:
30.9.18
30.9.18
31.3.18
31.3.18
Level 1
Level 2
Level 1
Level 2
£ million
£ million
£ million
£ million
Quoted bonds purchased to fund pension deficit
included in:
Non-current investments
52
-
53
-
Interest rate swaps included in:
Non-current assets
-
6
-
6
Current other borrowings and related swaps
-
(1)
-
(2)
Non-current borrowings and related swaps
-
(10)
-
(8)
Forward foreign exchange and precious metal price
contracts and currency swaps included in:
Current other financial assets
-
17
-
15
Current other financial liabilities
-
(13)
-
(12)
The fair value of financial instruments is approximately equal to book value except for:
30.9.18
30.9.18
31.3.18
31.3.18
Carrying
Fair
Carrying
Fair
amount
value
amount
value
£ million
£ million
£ million
£ million
US Dollar Bonds 2022, 2023, 2025 and 2028
(478)
(453)
(448)
(420)
Euro Bonds 2021 and 2023
(107)
(118)
(104)
(118)
Euro EIB loan 2019
(110)
(114)
(109)
(113)
Sterling Bonds 2024
(65)
(70)
(65)
(71)
KfW US dollar loan 2024
(38)
(37)
(36)
(35)
Unquoted investments included in non-current investments have a carrying amount of £3 million at 30th September 2018 (31st March 2018 £3 million). There is no active market for these investments and, therefore, they are categorised as level 3.
14
Contingent liabilities
The group is involved in various disputes and claims which arise from time to time in the course of its business including, for example, in relation to commercial matters, product liability, employee matters and tax audits. The group is also involved from time to time in the course of its business in legal proceedings and actions, engagement with regulatory authorities and in dispute resolution processes. These are reviewed on a regular basis and, where possible, an estimate is made of the potential financial impact on the group. In appropriate cases a provision is recognised based on advice, best estimates and management judgement. Where it is too early to determine the likely outcome of these matters, no provision is made. Whilst the group cannot predict the outcome of any current or future such matters with any certainty, it currently believes the likelihood of any material liabilities to be low, and that such liabilities, if any, will not have a material adverse effect on its consolidated income, financial position or cash flows.
On a current specific matter, Johnson Matthey has been informed by two customers of failures in certain engine systems for which the group supplied a particular coated substrate as a component for their customers' emissions after-treatment systems. The reported failures have not been demonstrated to be due to the coated substrate supplied by Johnson Matthey. The particular coated substrate has been sold to only these two customers. While Johnson Matthey works with all its customers to ensure appropriate product quality, we have not received similar notification of issues in respect of other emissions after-treatment components from these or any other customers. Johnson Matthey has not been contacted by any regulatory authority about these failures.
Having reviewed its contractual obligations and the information currently available to it, the group believes it has defensible warranty positions in respect of its supplies of coated substrate for the after-treatment systems in the affected engines. If required, it will vigorously assert its available contractual protections and defences. The outcome of any discussions relating to the matters raised is not certain, nor is the group able to make a reliable estimate of the possible financial impact at this stage, if any. Our vision is for a world that's cleaner and healthier; today and for future generations. We are committed to enabling improving air quality and we work constructively with our customers to achieve this.
15
Events after the balance sheet date
On 26th October, the High Court ruled that UK defined benefit pension schemes should be amended to equalise pension benefits for men and women in relation to guaranteed minimum pensions. The group is working with the trustees of its UK pension plans to understand the extent to which the ruling impacts the liabilities of its plans. Any additional liabilities will be treated as a plan amendment and a past service cost will be reflected in the income statement in the second half of the year. As there are still a number of uncertainties with respect to the period over which the benefits should be equalised, the group cannot provide a definitive estimate of the income statement impact at this date, although the amount may be up to £30 million.
16
Changes in accounting policies
This note explains the impact of the adoption of IFRS 9 'Financial Instruments' and IFRS 15 'Revenue from Contracts with Customers' on the group's financial statements and discloses the new accounting policies that have been applied from 1st April 2018 where they are different from those applied in earlier periods.
IFRS 9
Impact of adoption
IFRS 9 introduces new requirements for recognition, classification and measurement of financial assets and financial liabilities, a new impairment model for financial assets based on expected credit losses and simplified hedge accounting, replacing the requirements of IAS 39 'Financial Instruments: Recognition and Measurement'.
Classification and measurement
The group has classified its financial instruments in the appropriate IFRS 9 categories as at 1st April 2018 and, as a result, certain financial assets were reclassified from being valued at amortised cost to fair value through other comprehensive income. Derivative financial instruments that did not qualify for hedge accounting under IAS 39 were classified in the fair value through profit or loss category and gains and losses have been recognised in the income statement in the period. There is no change in the classification of these financial instruments under IFRS 9 as they fail the contractual cash flow characteristics test.
Impairment of financial assets
Trade and other receivables and contract receivables are subject to IFRS 9's new expected credit loss model and, as they do not contain a significant financing element, expected credit losses are measured using the simplified approach, which requires expected lifetime losses to be recognised from initial recognition. Whilst cash and cash equivalents are also subject to the impairment requirements of IFRS 9, there was no identified impairment loss on these balances.
Hedge accounting
Derivative financial instruments designated as part of cash flow hedges, fair values hedges and net investment hedges under IAS 39 at 31st March 2018 continue to qualify for hedge accounting under IFRS 9 at 1st April 2018 and are, therefore, treated as continuing hedges.
Summary
Changes to the classification and measurement of financial assets are applied retrospectively by adjusting opening retained earnings at 1st April 2018. The group has chosen not to restate comparative information for prior periods. The impact of adopting IFRS 9 on the group's equity as at 1st April 2018 is a decrease of £1 million.
Accounting policies applied since 1st April 2018
Investments and other financial assets
The group classifies its financial assets in the following measurement categories:
• those measured at fair value either through other comprehensive income or through profit or loss; and
• those measured at amortised cost.
At initial recognition, the group measures financial assets at fair value plus, in the case of financial assets not measured at fair value through profit or loss, transaction costs that are directly attributable to their acquisition.
The group subsequently measures equity investments at fair value and has elected to present fair value gains and losses on equity investments in other comprehensive income. There is, therefore, no subsequent reclassification of cumulative fair value gains and losses to profit or loss following disposal of the investments.
The group subsequently measures trade and other receivables and contract receivables at amortised cost, with the exception of trade receivables designated as at fair value through other comprehensive income where the group has entered into debt factoring arrangements. All other financial assets, including short-term receivables, are measured at amortised cost less any impairment provision.
For trade and other receivables and contract receivables, the group applies the simplified approach permitted by IFRS 9, which requires expected lifetime losses to be recognised from initial recognition.
Derivative financial instruments
The group uses derivative financial instruments, in particular forward currency contracts and currency swaps, to manage the financial risks associated with its underlying business activities and the financing of those activities. The group does not undertake any speculative trading activity in derivative financial instruments.
Derivative financial instruments are measured at their fair value. Derivative financial instruments may be designated at inception as fair value hedges, cash flow hedges or net investment hedges if appropriate. Derivative financial instruments which are not designated as hedging instruments are classified as at fair value through profit or loss, but are used to manage financial risk. Changes in the fair value of any derivative financial instruments that are not designated as, or are not determined to be, effective hedges are recognised immediately in the income statement. The vast majority of forward precious metal price contracts are entered into and held for the receipt or delivery of precious metal and, therefore, are not recorded at fair value.
Cash flow hedges
Changes in the fair value of derivative financial instruments designated as cash flow hedges are recognised in other comprehensive income to the extent that the hedges are effective. Ineffective portions are recognised in the income statement immediately. If the hedged item results in the recognition of a non-financial asset or liability, the amount previously recognised in other comprehensive income is transferred out of equity and included in the initial carrying amount of the asset or liability. Otherwise, the amount previously recognised in other comprehensive income is transferred to the income statement in the same period that the hedged item is recognised in the income statement. If the hedging instrument expires or is sold, terminated or exercised, the hedge no longer meets the criteria for hedge accounting or the designation is revoked, amounts previously recognised in other comprehensive income remain in equity until the forecast transaction occurs. If a forecast transaction is no longer expected to occur, the amounts previously recognised in other comprehensive income are transferred to the income statement. If a forward precious metal price contract will be settled net in cash, it is designated and accounted for as a cash flow hedge.
Fair value hedges
Changes in the fair value of derivative financial instruments designated as fair value hedges are recognised in the income statement, together with the related changes in the fair value of the hedged asset or liability. Fair value hedge accounting is discontinued if the hedging instrument expires or is sold, terminated or exercised, the hedge no longer meets the criteria for hedge accounting or the designation is revoked.
Net investment hedges
For hedges of net investments in foreign operations, the effective portion of the gain or loss on the hedging instrument is recognised in other comprehensive income, while the ineffective portion is recognised in the income statement. Amounts taken to other comprehensive income are reclassified from equity to the income statement when the foreign operations are sold or liquidated.
Financial liabilities
Borrowings are measured at amortised cost unless they are designated as being fair value hedged, in which case they are remeasured for the fair value changes in respect of the hedged risk with these changes recognised in the income statement. All other financial liabilities, including short-term payables, are measured at amortised cost.
IFRS 15
Impact of adoption
IFRS 15 supersedes all revenue standards and interpretations in IFRS. It provides a principles-based approach for revenue recognition and requires that revenue is recognised as the distinct performance obligations promised within a contract are satisfied either at a point in time or over time.
Whilst some timing differences have been identified as a result of allocating revenue to distinct performance obligations or where the criteria set out in IFRS 15 for recognising revenue over time are met, applying IFRS 15 has not had a significant impact on the timing and recognition of revenue.
IFRS 15 provides new guidance in respect of principal versus agent considerations which is relevant to the sale of metal and substrate in Clean Air and to the sale of metal in Efficient Natural Resources. Revenue in respect of the sale of the company's metal and substrate continues to be recognised on a gross basis reflecting the fact that the group is the principal. Where the group refines metal owned by customers and control of the metal remains with the customer during the process, the revenue recognised does not include the value of the metal controlled by the customer.
Revenue from refining metal owned by customers in Efficient Natural Resources continues to be recognised over time on the basis that the group is enhancing an asset controlled by the customer.
Summary
The group has applied IFRS 15 on a modified retrospective basis, recognising the cumulative effect of initial application as an adjustment to opening retained earnings for contracts which were not completed at the adoption date. This means that the comparative information continues to be recognised under previous revenue accounting requirements. The impact of adopting IFRS 15 on the group's equity as at 1st April 2018 is an increase of £1 million. The impact of adoption on the half year financial results is also not significant.
Accounting policies applied since 1st April 2018
Revenue represents income derived from contracts for the provision of goods and services by the company and its subsidiary undertakings to customers in exchange for consideration in the ordinary course of the group's activities.
Performance obligations
Upon approval by the parties to a contract, the contract is assessed to identify each promise to transfer either a distinct good or service or a series of distinct goods or services that are substantially the same and have the same pattern of transfer to the customer. Goods and services are distinct and accounted for as separate performance obligations in the contract if the customer can benefit from them either on their own or together with other resources that are readily available to the customer and they are separately identifiable in the contract.
The group typically sells licences to its intellectual property together with other goods and services and, since these licences are not generally distinct in the context of the contract, revenue recognition is considered at the level of the performance obligation of which the licence forms part. Revenue in respect of performance obligations containing bundles of goods and services in which a licence with a sales or usage-based royalty is the predominant item is recognised when sales or usage occur.
Transaction price
At the start of the contract, the total transaction price is estimated as the amount of consideration to which the group expects to be entitled in exchange for transferring the promised goods and services to the customer, excluding sales taxes. Variable consideration, such as trade discounts, is included based on the expected value or most likely amount only to the extent that it is highly probable that there will not be a reversal in the amount of cumulative revenue recognised. The transaction price does not include estimates of consideration resulting from contract modifications until they have been approved by the parties to the contract. The total transaction price is allocated to the performance obligations identified in the contract in proportion to their relative stand-alone selling prices. Many of the group's products and services are bespoke in nature and, therefore, stand-alone selling prices are estimated based on cost plus margin or by reference to market data for similar products and services.
Revenue recognition
Revenue is recognised as performance obligations are satisfied as control of the goods and services is transferred to the customer.
For each performance obligation within a contract, the group determines whether it is satisfied over time or at a point in time. Performance obligations are satisfied over time if one of the following criteria is satisfied:
• the customer simultaneously receives and consumes the benefits provided by the group's performance as it performs;
• the group's performance creates or enhances an asset that the customer controls as the asset is created or enhanced; or
• the group's performance does not create an asset with an alternative use to the group and it has an enforceable right to payment for performance completed to date.
If the over time criteria are met, revenue is recognised using an input method based on costs incurred to date as a proportion of estimated total contract costs. When it is probable that total contract costs will exceed total contract revenue, the expected loss is recognised immediately as an expense.
The majority of the metal processed by the group's refining businesses is owned by customers and, therefore, revenue is recognised over time on the basis that the group is enhancing an asset controlled by the customer.
If the over time criteria for revenue recognition are not met, revenue is recognised at the point in time that control is transferred to the customer, which is usually when legal title passes to the customer and the business has the right to payment, for example, when the goods are despatched or delivered in line with the International Chamber of Commerce's International Commercial Terms (Incoterms®) as detailed in the relevant contract or on notification that the goods have been used when they are consignment products located at customers' premises. Most of the group's contracts satisfy the point in time criteria.
Contract modifications
A contract modification exists when the parties to the contract approve a modification that either changes existing or creates new enforceable rights and obligations. The effect of a contract modification on the transaction price and the group's measure of progress towards the satisfaction of the performance obligation to which it relates is recognised in one of the following ways:
• prospectively as an additional, separate contract;
• prospectively as a termination of the existing contract and creation of a new contract; or
• as part of the original contract using a cumulative catch up.
Costs to obtain a contract
Pre-contract bidding costs which are incurred regardless of whether a contract is awarded are expensed as incurred. Costs to obtain contracts that would not have been incurred had the contract not been awarded, such as sales incentives, are capitalised and recognised in line with the revenue to which they relate.
Costs to fulfil a contract
Contract fulfilment costs in respect of over time contracts are expensed as incurred. Contract fulfilment costs in respect of point in time contracts are accounted for under IAS 2 'Inventories'.
Contract receivables
Contract receivables represent amounts for which the group has an unconditional right to consideration in respect of unbilled revenue recognised at the balance sheet date.
Contract liabilities
Contract liabilities represent the obligation to transfer goods or services to a customer for which consideration has been received, or consideration is due, from the customer.
Definition and reconciliation of non-GAAP measures to GAAP measures
for the six months ended 30th September 2018
The group uses various measures to manage its business which are not defined by generally accepted accounting principles (GAAP). The group's management believes these measures provide valuable additional information to users of the accounts in understanding the group's performance.
Sales excluding precious metals (sales)
The group believes that sales excluding precious metals is a better measure of the underlying performance of the group than revenue. Total revenue can be heavily distorted by year-on-year fluctuations in the market prices of precious metals. In addition, in the majority of cases, the value of precious metals is passed directly on to our customers.
Underlying profit and earnings
These are the equivalent GAAP measures adjusted to exclude amortisation of acquired intangibles (note 6), major impairment and restructuring charges (note 7), profit or loss on disposal of businesses, gain or loss on significant legal proceedings together with associated legal costs, significant tax rate changes and, where relevant, related tax effects. The group believes that these measures provide a better guide to the underlying performance of the group. These are reconciled in note 5.
Margin
Underlying operating profit divided by sales excluding precious metals.
Working capital days
Non-precious metal related inventories, trade and other receivables and trade and other payables (including any classified as held for sale) divided by sales excluding precious metals for the last three months multiplied by 90 days.
Average working capital days
The sum of monthly working capital days for the period divided by the number of months in the period.
Free cash flow
Net cash flow from operating activities, after net interest paid, net purchases of non-current assets and investments, and dividends received from joint venture and associate.
Capex
Additions of property, plant and equipment, plus additions of other intangible assets.
Capex to depreciation ratio
Capex divided by depreciation. Depreciation is the depreciation charge on property, plant and equipment, plus the amortisation charge on other intangible assets, excluding amortisation of acquired intangibles (note 6).
Net debt (including post-tax pension deficits) to EBITDA
Net debt, including post-tax pension deficits and bonds purchased to fund UK pensions (excluded when the UK pension plan is in surplus) divided by profit for the period before net finance costs, tax, share of loss of joint venture and associate, major impairment and restructuring charges (note 7), depreciation and amortisation (EBITDA) for the same period.
Return on invested capital (ROIC)
Annualised underlying operating profit divided by the monthly average of equity, plus net debt for the same period.
Six months ended
30.9.18
30.9.17
£ million
£ million
Average net debt
1,029
922
Average equity
2,373
2,093
Average capital employed
3,402
3,015
Underlying operating profit for this period (note 5)
271
250
Underlying operating profit for prior year
525
513
Underlying operating profit for prior first half (note 5)
(250)
(236)
Annualised underlying operating profit
546
527
ROIC
16.0%
17.5%
30.9.18
31.3.18
£ million
£ million
Inventories
1,035
783
Trade and other receivables
1,281
1,228
Trade and other payables
(920)
(1,012)
Total working capital
1,396
999
Less precious metal working capital
(671)
(404)
Working capital (excluding precious metals)
725
595
Six months ended
30.9.18
30.9.17
£ million
£ million
EBITDA
350
327
Depreciation and amortisation
(86)
(87)
Major impairment and restructuring charges (note 7)
-
(18)
Finance costs
(24)
(20)
Finance income
4
4
Share of loss of joint venture and associate
-
(1)
Income tax expense
(40)
(36)
Profit for the period
204
169
EBITDA for this period
350
327
EBITDA for prior year
681
665
less EBITDA for prior first half
(327)
(311)
Annualised EBITDA
704
681
Net debt
(1,036)
(891)
Pension deficits
(61)
(60)
Related deferred tax
11
15
Net debt (including post tax pension deficits)
(1,086)
(936)
Net debt (including post tax pension deficits) to EBITDA
1.5
1.4
Net cash (outflow) / inflow from operating activities
(88)
8
Dividends received from joint venture and associate
-
1
Interest received
4
1
Interest paid
(27)
(20)
Purchases of non-current assets and investments
(96)
(81)
Proceeds from sale of non-current assets and investments
1
1
Free cash flow
(206)
(90)
Financial Calendar
2018
29th November
Ex dividend date
30th November
Interim dividend record date
2019
5th February
Payment of interim dividend
30th May
Announcement of results for the year ending 31st March 2019
6th June
Ex dividend date
7th June
Final dividend record date
17th July
128th Annual General Meeting (AGM)
6th August
Payment of final dividend subject to declaration at the AGM
Cautionary Statement
This announcement contains forward looking statements that are subject to risk factors associated with, amongst other things, the economic
and business circumstances occurring from time to time in the countries and sectors in which the group operates. It is believed that the
expectations reflected in this announcement are reasonable but they may be affected by a wide range of variables which could cause
actual results to differ materially from those currently anticipated.
Johnson Matthey Plc
Registered Office: 5th Floor, 25 Farringdon Street, London EC4A 4AB
Telephone: +44 (0) 20 7269 8400
Fax: +44 (0) 20 7269 8433
Internet address: www.matthey.com
E-mail: jmpr@matthey.com
Registered in England ─ Number 33774
Registrars
Equiniti, Aspect House, Spencer Road, Lancing, West Sussex BN99 6DA
Telephone: 0371 384 2344 (in the UK) *
+44 (0) 121 415 7047 (outside the UK)
Internet address: www.shareview.co.uk
* Lines are open 8.30am to 5.30pm Monday to Friday excluding public holidays in England and Wales.
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.ENDIR BBLLLVFFZFBL
Recent news on Johnson Matthey
See all newsREG - Johnson Matthey PLC - Director/PDMR Shareholding
AnnouncementREG - Johnson Matthey PLC - Director/PDMR Shareholding
AnnouncementREG - Johnson Matthey PLC - Holding(s) in Company
AnnouncementREG - Johnson Matthey PLC - Holding(s) in Company
AnnouncementREG - Johnson Matthey PLC - Holding(s) in Company
Announcement