4287 — Justplanning Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥4bn
- ¥1bn
- ¥2bn
- 90
- 67
- 39
- 78
2020 January 31st | 2021 January 31st | 2022 January 31st | 2023 January 31st | 2024 January 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 189 | 123 | 350 | 303 | 497 |
Depreciation | |||||
Non-Cash Items | 61.1 | 77.8 | 4.97 | 38.5 | 1.51 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -49.5 | -137 | -7.97 | -33.4 | -207 |
Change in Accounts Receivable | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 320 | 186 | 465 | 400 | 350 |
Capital Expenditures | -97.5 | -33.3 | -47.2 | -16 | -8.91 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.966 | -7.64 | -369 | -704 | 1.12 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -96.5 | -40.9 | -416 | -720 | -7.79 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -88.1 | -94.1 | -93.7 | -94.1 | -159 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 136 | 50.8 | -45.4 | -414 | 183 |