431190 — K3I Co Balance Sheet
0.000.00%
- KR₩32bn
- KR₩15bn
- KR₩17bn
Annual balance sheet for K3I Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | — | — | — | — | — |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | KAS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Cash | |||||
| Cash and Equivalents | |||||
| Short Term Investments | |||||
| Cash and Short Term Investments | 2,534 | 4,134 | 4,913 | 25,398 | 21,353 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 1,048 | 1,171 | 3,166 | 3,581 | 2,370 |
| Total Inventory | |||||
| Prepaid Expenses | |||||
| Total Other Current Assets | |||||
| Total Current Assets | 3,623 | 5,372 | 8,535 | 29,284 | 24,155 |
| Gross Property, Plant And Equipment | |||||
| Accumulated Depreciation | |||||
| Net Property, Plant And Equipment | 273 | 662 | 704 | 3,554 | 12,866 |
| Net Goodwill | |||||
| Net Intangible Assets | |||||
| Long Term Investments | |||||
| Long Term Notes Receivable | |||||
| Other Long Term Assets | |||||
| Total Assets | 5,125 | 7,201 | 14,443 | 40,485 | 45,907 |
| Accounts Payable | |||||
| Accrued Expenses | |||||
| Notes Payable / Short Term Debt | |||||
| Current Portion of Long Term Debt / Capital Leases | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 3,001 | 3,766 | 2,230 | 3,732 | 6,967 |
| Long Term Debt | |||||
| Capital Lease Obligations | |||||
| Total Long Term Debt | |||||
| Total Debt | |||||
| Deferred Income Tax | |||||
| Minority Interest | |||||
| Total Other Liabilities | |||||
| Total Liabilities | 3,335 | 3,920 | 2,680 | 10,067 | 11,888 |
| Common Stock | |||||
| Additional Paid In Capital | |||||
| Retained Earnings (Accumulated Deficit) | |||||
| Other Equity | |||||
| Total Equity | 1,790 | 3,281 | 11,762 | 30,419 | 34,019 |
| Total Liabilities & Shareholders' Equity | 5,125 | 7,201 | 14,443 | 40,485 | 45,907 |
| Total Common Shares Outstanding |