102370 — K Auction Cashflow Statement

0.000.00%

Last trade - 00:00

TechnologyHighly SpeculativeMicro CapSucker Stock

Annual cashflow statement for K Auction, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	PROSPECTUS	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	-2,088	10,493	4,027	-6,154	-7,088
Depreciation
Amortisation
Non-Cash Items	2,472	3,482	2,226	2,869	2,915
Unusual Items
Other Non-Cash Items
Changes in Working Capital	15,936	7,755	-14,875	-8,725	3,449
Change in Accounts Receivable
Change in Inventories
Change in Prepaid Expenses
Change in Accounts Payable
Change in Accrued Expenses
Change in Taxes Payable
Change in Other Liabilities
Net Change in Other Assets & Liabilities
Other Operating Cash Flow
Cash from Operating Activities	17,471	22,977	-7,221	-10,257	1,126
Capital Expenditures	-562	-381	-17,458	-3,768	-3,834
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items	23.6	-119	-69,995	23,196	-3,886
Sale of Fixed Assets
Sale/Maturity of Investment
Purchase of Investments
Other Investing Cash Flow
Cash from Investing Activities	-539	-499	-87,453	19,428	-7,720
Financing Cash Flow Items	60	-60	313	0	-2.16
Other Financing Cash Flow
Total Cash Dividends Paid
Net Issuance / Retirement of Stock
Net Issuance / Retirement of Debt
Cash from Financing Activities	-12,008	-14,703	96,023	-7,327	-382
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	4,924	7,774	1,349	1,843	-6,975