102370 — K Auction Cashflow Statement
0.000.00%
TechnologyHighly SpeculativeSmall CapSucker Stock
- KR₩133bn
- KR₩166bn
- KR₩28bn
Annual cashflow statement for K Auction, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 2,645 | -2,088 | 10,493 | 4,027 |
Depreciation | ||||
Amortisation | ||||
Non-Cash Items | -1,205 | 2,472 | 3,482 | 2,226 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | 8,928 | 15,936 | 7,755 | -14,875 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Change in Taxes Payable | ||||
Change in Other Liabilities | ||||
Net Change in Other Assets & Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | 11,092 | 17,471 | 22,977 | -7,221 |
Capital Expenditures | -1,171 | -562 | -381 | -17,458 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | 37.4 | 23.6 | -119 | -69,995 |
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Sale of Intangible Assets | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -1,133 | -539 | -499 | -87,453 |
Financing Cash Flow Items | -30 | 60 | -60 | 313 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | -3,538 | -12,008 | -14,703 | 96,023 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 6,421 | 4,924 | 7,774 | 1,349 |