3133 — Kaihan Co Cashflow Statement
0.000.00%
- ¥41bn
- ¥43bn
- ¥3bn
Annual cashflow statement for Kaihan Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | — | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1,046 | -433 | -1,092 | -656 | -603 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -26.5 | -310 | 511 | 93.4 | 165 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -64.4 | 501 | -151 | -167 | -70 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -1,033 | -179 | -579 | -632 | -294 |
Capital Expenditures | -22.7 | -4.04 | -676 | -852 | -323 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 103 | 45.3 | -617 | 93.3 | -72.2 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 80.5 | 41.3 | -1,293 | -759 | -395 |
Financing Cash Flow Items | 55 | 70 | 2.97 | -0.001 | -0.002 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 629 | 1,600 | 625 | 1,708 | 321 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -323 | 1,462 | -1,247 | 317 | -368 |