217730 — Kang Stem Biotech Co Cashflow Statement
0.000.00%
- KR₩130bn
- KR₩120bn
- KR₩8bn
Annual cashflow statement for Kang Stem Biotech Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -19,746 | -21,827 | -20,176 | -23,221 | -7,990 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 938 | 453 | 695 | 1,097 | -7,428 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1,820 | 506 | -3,254 | 1,711 | -6,795 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -13,994 | -16,994 | -18,864 | -16,498 | -18,987 |
Capital Expenditures | -3,054 | -4,650 | -847 | -1,409 | -593 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 32,903 | -20,125 | 17,083 | -895 | 15,607 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 29,849 | -24,775 | 16,236 | -2,304 | 15,014 |
Financing Cash Flow Items | -452 | -0.005 | -61.2 | 0 | 0.099 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -13,567 | 39,286 | -231 | 19,977 | 884 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2,288 | -2,427 | -2,861 | 1,175 | -3,089 |