- $1.41bn
- -$368.63m
- CNY5.95bn
- 69
- 84
- 95
- 96
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS/A | PROSPECTUS/A | 20-F | 20-F | 6-K |
Standards: | USG | USG | USG | USG | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -502 | -942 | -1,071 | 107 | — |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 73.8 | 729 | 2,028 | 787 | — |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 305 | 567 | 604 | -41 | 3,047 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -106 | 396 | 1,641 | 1,003 | 3,047 |
Capital Expenditures | -64 | -138 | -260 | -340 | — |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -1,160 | 606 | -342 | -2,476 | -9,939 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,224 | 467 | -602 | -2,817 | -9,939 |
Financing Cash Flow Items | — | — | — | — | -417 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 993 | 2,882 | 6,431 | -669 | -417 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -293 | 3,591 | 7,344 | -1,590 | -7,279 |