4014 — Karadanote Cashflow Statement
0.000.00%
- ¥3bn
- ¥3bn
- ¥2bn
Annual cashflow statement for Karadanote, fiscal year end - July 31st, JPY millions except per share, conversion factor applied.
2020 July 31st | 2021 July 31st | 2022 July 31st | 2023 July 31st | 2024 July 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 116 | 208 | -264 | -273 | 99.9 |
Depreciation | |||||
Non-Cash Items | 8.03 | 15 | 62.6 | 153 | 13.1 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 15.8 | -43.5 | -151 | -135 | -221 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 144 | 185 | -347 | -255 | -107 |
Capital Expenditures | -2.06 | -21.4 | -2.17 | -2.81 | -3 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | -10.9 | -1.63 | -0.001 | — |
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2.06 | -32.3 | -3.79 | -2.81 | -3 |
Financing Cash Flow Items | — | -15 | -0.001 | 0.001 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -2.3 | 497 | 424 | -93.5 | -92.8 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 139 | 650 | 73.4 | -352 | -203 |