- $21.85m
- $28.82m
- $55.86m
Annual balance sheet for Karbon-X, fiscal year end - May 31st, USD millions except per share, conversion factor applied.
2022 May 31st | 2023 May 31st | C2024 May 31st | 2025 May 31st | 2026 May 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Cash and Equivalents | |||||
| Short Term Investments | |||||
| Cash and Short Term Investments | 0.477 | 0.207 | 2.68 | 4.8 | 2.31 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 0.011 | 0.046 | 0.12 | 0.002 | 1.77 |
| Total Inventory | |||||
| Prepaid Expenses | |||||
| Total Other Current Assets | |||||
| Total Current Assets | 0.668 | 0.312 | 3.11 | 5.79 | 6.06 |
| Gross Property, Plant And Equipment | |||||
| Accumulated Depreciation | |||||
| Net Property, Plant And Equipment | 0.003 | 0.077 | 0.323 | 0.509 | 0.428 |
| Net Intangible Assets | |||||
| Long Term Investments | |||||
| Other Long Term Assets | |||||
| Total Assets | 0.672 | 2.52 | 3.97 | 6.78 | 9.62 |
| Accounts Payable | |||||
| Payable / Accrued | |||||
| Accrued Expenses | |||||
| Notes Payable / Short Term Debt | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 0.034 | 0.194 | 0.84 | 7.69 | 10.1 |
| Long Term Debt | |||||
| Total Long Term Debt | |||||
| Total Debt | |||||
| Total Other Liabilities | |||||
| Total Liabilities | 0.034 | 0.25 | 1.14 | 8.15 | 15.6 |
| Common Stock | |||||
| Additional Paid In Capital | |||||
| Retained Earnings (Accumulated Deficit) | |||||
| Other Equity | |||||
| Total Equity | 0.638 | 2.27 | 2.83 | -1.37 | -5.98 |
| Total Liabilities & Shareholders' Equity | 0.672 | 2.52 | 3.97 | 6.78 | 9.62 |
| Total Common Shares Outstanding |