KARX — Karbon-X Cashflow Statement
0.000.00%
- $56.23m
- $54.69m
- $3.16m
Annual cashflow statement for Karbon-X, fiscal year end - May 31st, USD millions except per share, conversion factor applied.
2021 May 31st | 2022 May 31st | 2023 May 31st | 2024 May 31st | 2025 May 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -0.031 | -0.239 | -2 | -2.74 | -7.05 |
| Depreciation | |||||
| Non-Cash Items | 0.053 | 0.035 | 0.645 | 0.945 | 0.825 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -0.022 | -0.157 | -0.135 | 0.699 | -0.274 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Cash from Operating Activities | -0 | -0.361 | -1.49 | -1.1 | -6.5 |
| Capital Expenditures | — | -0.003 | -0.353 | 0 | -0.003 |
| Purchase of Fixed Assets | |||||
| Software Development Costs | |||||
| Other Investing Cash Flow Items | 0 | — | -0.398 | -0.802 | 0 |
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 0 | -0.003 | -0.751 | -0.802 | -0.003 |
| Financing Cash Flow Items | 0 | — | — | — | -0.142 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 0 | 0.855 | 1.96 | 4.36 | 4.56 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -0 | 0.477 | -0.271 | 2.47 | -1.97 |