KAR — Karnov AB (publ) Cashflow Statement
0.000.00%
- SEK9.55bn
- SEK12.01bn
- SEK2.59bn
Annual cashflow statement for Karnov AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 131 | 116 | 78.8 | 156 | 146 |
Depreciation | |||||
Non-Cash Items | 200 | 208 | 9.09 | -1.3 | 12.5 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 48 | -10.1 | -45.8 | -186 | -229 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 379 | 314 | 276 | 337 | 316 |
Capital Expenditures | -82.6 | -63.4 | -93.1 | -163 | -168 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -29.7 | -322 | -1,647 | -57.9 | -434 |
Acquisition of Business | |||||
Sale of Business | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -112 | -385 | -1,740 | -221 | -602 |
Financing Cash Flow Items | 0 | — | -6.86 | -17 | -108 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 235 | 468 | 1,152 | -338 | 236 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 501 | 399 | -280 | -221 | -47.8 |