7680 — Keijidoushakan Co Cashflow Statement
0.000.00%
Consumer CyclicalsHighly SpeculativeMicro Cap
Annual cashflow statement for Keijidoushakan Co, fiscal year end - April 30th, JPY millions except per share, conversion factor applied.
2021 April 30th | 2022 April 30th | 2023 April 30th | 2024 April 30th | 2025 April 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 37.4 | 18.2 | 12.5 | 7.37 | -3.69 |
Depreciation | |||||
Non-Cash Items | -6.24 | 8.04 | 36.8 | 15.9 | -9.45 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -158 | -82.4 | -139 | 157 | -106 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -112 | -33.9 | -65.3 | 202 | -97.6 |
Capital Expenditures | -3.3 | -74.1 | -10.5 | -8.43 | -4.84 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.546 | -13.3 | -0.978 | -0.854 | 0.062 |
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3.85 | -87.4 | -11.4 | -9.29 | -4.78 |
Financing Cash Flow Items | -0.001 | -0.001 | -0.001 | — | -0.001 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 135 | 128 | 96.4 | -131 | 73 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 19.6 | 6.7 | 19.6 | 62 | -29.4 |