KEO — KEO Cashflow Statement
0.000.00%
Last trade - 00:00
- €71.71m
- €82.17m
- €63.32m
- 81
- 82
- 55
- 87
2018 December 31st | C2019 December 31st | C2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 6.96 | 6.63 | 0.821 | 5.54 | 7.62 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 0.207 | 0.1 | 1.75 | -0.645 | -1.02 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1.88 | -2.51 | -0.478 | -0.477 | -6.91 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 7.07 | 6.71 | 4.46 | 6.55 | 1.87 |
Capital Expenditures | -2.43 | -3.55 | -1.56 | -5.42 | -3.51 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 22.9 | 0.889 | 0.721 | 0.956 | -9.48 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 20.5 | -2.66 | -0.842 | -4.46 | -13 |
Financing Cash Flow Items | -1.98 | 1.33 | -0.121 | -0.167 | -0.288 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -3.44 | 0.127 | -4.98 | 0.32 | 4.4 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 24.1 | 4.18 | -1.36 | 2.41 | -6.72 |