KER — Kernel Holding SA Cashflow Statement
0.000.00%
- PLN5.65bn
- PLN5.29bn
- $3.58bn
- 91
- 97
- 91
- 100
Annual cashflow statement for Kernel Holding SA, fiscal year end - June 30th, USD millions except per share, conversion factor applied.
2020 June 30th | 2021 June 30th | 2022 June 30th | 2023 June 30th | 2024 June 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 145 | 675 | -43.5 | 368 | 211 |
Depreciation | |||||
Non-Cash Items | 172 | -5.07 | 591 | 14.4 | 269 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -153 | -326 | -983 | 229 | -113 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 269 | 460 | -305 | 716 | 472 |
Capital Expenditures | -219 | -182 | -298 | -87.3 | -145 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 16.7 | -23.5 | 4.67 | 96.9 | 32.5 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -203 | -205 | -294 | 9.58 | -113 |
Financing Cash Flow Items | -1.9 | -18.5 | -1.89 | 0 | 54.3 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 226 | -47.9 | 476 | -216 | -505 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 291 | 207 | -126 | 507 | -145 |