KER — Kernel Holding SA Cashflow Statement
0.000.00%
Last trade - 00:00
- PLN2.96bn
- PLN4.22bn
- $3.46bn
- 74
- 99
- 62
- 94
2019 June 30th | 2020 June 30th | 2021 June 30th | 2022 June 30th | 2023 June 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 190 | 145 | 675 | -43.5 | 368 |
Depreciation | |||||
Non-Cash Items | 102 | 172 | -5.07 | 591 | 14.4 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -170 | -153 | -326 | -983 | 229 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 199 | 269 | 460 | -305 | 716 |
Capital Expenditures | -167 | -219 | -182 | -298 | -87.3 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -74.4 | 16.7 | -23.5 | 4.67 | 96.9 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -241 | -203 | -205 | -294 | 9.58 |
Financing Cash Flow Items | — | -1.9 | -18.5 | -1.89 | 0 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 29.7 | 226 | -47.9 | 476 | -216 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -13.7 | 291 | 207 | -126 | 507 |