4712 — KeyHolder Income Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsBalancedSmall CapNeutral

Annual income statement for KeyHolder, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.

	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Yuho
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	10,700	16,786	22,063	27,514	31,090
Cost of Revenue
Gross Profit	2,570	3,699	4,242	4,556	5,128
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	9,636	16,040	19,842	25,564	28,293
Operating Profit	1,064	746	2,221	1,951	2,797
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	997	689	2,176	1,902	2,630
Provision for Income Taxes
Net Income After Taxes	933	375	1,858	2,084	2,271
Minority Interest
Net Income Before Extraordinary Items
Extraordinary Items
Net Income	1,289	461	1,878	2,115	2,501
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	1,289	461	1,878	2,115	2,501
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	101	27.6	91.9	117	55.9
Dividends per Share