2408 — KG Intelligence Co Cashflow Statement
0.000.00%
- ¥5bn
- -¥294m
- ¥2bn
- 56
- 77
- 52
- 70
Annual cashflow statement for KG Intelligence Co, fiscal year end - December 20th, JPY millions except per share, conversion factor applied.
2020 December 20th | 2021 December 20th | 2022 December 20th | 2023 December 20th | 2024 December 20th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -373 | 98.1 | 409 | 379 | 340 |
Depreciation | |||||
Non-Cash Items | 19.5 | -64 | -147 | -1.55 | -27.2 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -49.8 | 267 | 192 | -140 | -654 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -333 | 365 | 505 | 282 | -293 |
Capital Expenditures | -11.3 | -8.54 | -14 | -18.1 | -32.4 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 331 | 192 | -221 | -220 | 200 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 320 | 184 | -235 | -239 | 168 |
Financing Cash Flow Items | -0.001 | — | — | — | 0.001 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -75.7 | -75.9 | -73.9 | -84.7 | -295 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -89.1 | 473 | 197 | -41 | -421 |