033180 — KH Feelux Co Cashflow Statement
0.000.00%
Last trade - 00:00
TechnologyHighly SpeculativeMicro Cap
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -11,684 | -47,132 | -1,716 | -90,384 | -76,374 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 11,638 | 48,611 | -6,978 | 53,301 | 48,805 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 19,628 | 2,269 | 3,827 | -7,435 | -17,714 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 24,435 | 7,386 | -938 | -33,588 | -33,554 |
Capital Expenditures | -35,986 | -5,339 | -87,001 | -84,088 | -3,308 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -75,916 | -22,629 | -53,133 | -277,051 | 137,808 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -111,903 | -27,968 | -140,134 | -361,139 | 134,499 |
Financing Cash Flow Items | -389 | -252 | -3,474 | -23,042 | -7,722 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 104,607 | -2,267 | 144,327 | 402,612 | -113,481 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 19,806 | -22,880 | 3,250 | 7,915 | -12,523 |