4189 — KH Neochem Co Cashflow Statement
0.000.00%
- ¥96bn
- ¥115bn
- ¥120bn
- 75
- 80
- 73
- 92
Annual cashflow statement for KH Neochem Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 19,788 | 11,634 | 9,725 | 11,918 | 10,793 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 844 | -997 | 802 | -1,716 | 1,288 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -7,733 | -9,798 | -1,978 | -8,193 | -4,631 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 17,402 | 5,132 | 13,200 | 6,982 | 13,783 |
| Capital Expenditures | -4,404 | -10,494 | -5,257 | -8,624 | -4,802 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 9 | 412 | 320 | -273 | 175 |
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -4,395 | -10,082 | -4,937 | -8,897 | -4,627 |
| Financing Cash Flow Items | -137 | -146 | -151 | -130 | -149 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -5,168 | -1,076 | -9,501 | -645 | -9,566 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 7,868 | -6,008 | -1,241 | -2,526 | -439 |