KID — Kid ASA Cashflow Statement
0.000.00%
Last trade - 00:00
- NOK5.96bn
- NOK7.34bn
- NOK3.41bn
- 88
- 50
- 97
- 93
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 261 | 454 | 485 | 319 | 403 |
Depreciation | |||||
Non-Cash Items | 45.2 | -23.1 | 16.9 | 47.8 | 89.9 |
Other Non-Cash Items | |||||
Changes in Working Capital | -47.7 | -22.8 | -165 | -167 | 64.8 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 524 | 749 | 674 | 548 | 961 |
Capital Expenditures | -98.1 | -65.4 | -92.6 | -119 | -164 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 5.23 | 0 | — | -23.8 | -17.8 |
Sale of Business | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -92.9 | -65.4 | -92.6 | -143 | -181 |
Financing Cash Flow Items | -26.2 | -10.6 | -39.3 | -46.4 | -79.7 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -333 | -725 | -644 | -569 | -640 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 97.1 | -38 | -61.9 | -164 | 149 |