248A — Kids Star Cashflow Statement
0.000.00%
- ¥3bn
- ¥1bn
- ¥908m
- 69
- 30
- 26
- 35
Annual cashflow statement for Kids Star, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|
Period Length: | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho |
Standards: | JAS | JAS | JAS |
Status: | Final | Final | Final |
Net Income/Starting Line | 105 | 154 | 163 |
Depreciation | |||
Non-Cash Items | -0.087 | 2.18 | 7.27 |
Unusual Items | |||
Other Non-Cash Items | |||
Changes in Working Capital | -14.8 | 47.5 | -52 |
Change in Accounts Receivable | |||
Change in Inventories | |||
Change in Accounts Payable | |||
Change in Taxes Payable | |||
Change in Other Liabilities | |||
Other Operating Cash Flow | |||
Cash from Operating Activities | 172 | 304 | 230 |
Capital Expenditures | -101 | -125 | -199 |
Purchase / Acquisition of Intangibles | |||
Other Investing Cash Flow Items | -3.3 | 0.142 | — |
Sale of Fixed Assets | |||
Other Investing Cash Flow | |||
Cash from Investing Activities | -104 | -125 | -199 |
Financing Cash Flow Items | — | — | -14.8 |
Other Financing Cash Flow | |||
Net Issuance / Retirement of Stock | |||
Cash from Financing Activities | 1.04 | — | 1,640 |
Beginning Cash Balance | |||
Ending Cash Balance | |||
Net Change in Cash | 69.2 | 179 | 1,671 |