Picture of Kier logo

KIE Kier News Story

0.000.00%
gb flag iconLast trade - 00:00
IndustrialsAdventurousMid CapSuper Stock

REG - Kier Group PLC - Results for the period ended 31 December 2025

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20260303:nRSC1006Va&default-theme=true

RNS Number : 1006V  Kier Group PLC  03 March 2026

3 March 2026

Kier Group plc

Results for the period ended 31 December 2025

Average net cash achieved and new £25m share buyback announced. Full year
expectations unchanged.

Kier Group plc (Kier, the Company or the Group), a leading UK infrastructure
services, construction and property group, announces its results for the six
months ended 31 December 2025 (HY26 or the period).

 

Commenting, Stuart Togwell, Chief Executive, said:

"We have delivered a strong first half, with good growth in both revenue and
profits, reaching an average net cash position for the first time in 13 years,
a significant milestone for the Group. These results reflect the strength of
our customer relationships, the quality of our teams and our operational
excellence. Underpinned by our robust cash generation, we are pleased to
announce an increase in the interim dividend, in line with earnings, and a
further £25m share buyback programme.

Our order book has grown to a record £11.6bn and we have seen this momentum
continue into the second half with a number of appointments to frameworks in
key sectors of health, education, water and roads, with further clear
opportunities ahead in energy and defence. This underpins the confidence we
have in our ability to shape the future of infrastructure, supporting the
delivery of the UK Government's 10-year pipeline of investment.

Across the Group, there is real energy and optimism supported by the recent
steps we have taken to optimise our structure and leadership capability, to
maximise the opportunities ahead and ensure we are poised for further
sustainable growth.

Following our strong first half performance, the Group continues to trade well
with full year performance forecast to be in line with the Board's
expectations. With a growing, high quality order book, expert project
delivery, robust cash generation and disciplined use of capital, we remain
confident in driving further returns for our stakeholders."

 

HY26 Highlights

·    Year-on-year revenue growth and operating profit margin progression,
with delivery of average net cash:

o   Revenue growth of 2.6% and adjusted operating profit growth of 6.6%

o   Adjusted operating margin grew 10bps to 3.5%

o   Free Cash outflow improved to £42m (HY25: £50m) with working capital
inflows weighted to the second half

o   Strong balance sheet with net cash at period-end of £103m, representing
significant progress on the prior period-end (HY25: £58m)

o   Average net cash(1) delivered, of £17m, materially improved versus the
prior period net debt of £(38)m

·    Record order book and excellent forward visibility:

o   Order book grew 5% to a record £11.6bn as at 31 December 2025 (FY25:
£11.0bn) providing a clear path for future cash flows and earnings

o   94% of expected FY26 revenue and 78% of FY27 revenue secured

o   Momentum from significant wins continuing in H2: £37bn New Hospitals
Programme 2.0 Alliance framework, £15bn DfE Construction framework, £280m
Thames Water Maple Lodge water treatment project

·    Creating value through a disciplined approach to capital allocation:

o   Increase in the interim dividend to 2.6p, representing adjusted earnings
cover of c.3x

o   Completion of initial £20m share buyback and announcement of a
subsequent £25m programme

o   Property segment: capital employed £197m with 60% planning consent
(including a portfolio of 5,500 residential units), provides a path to the 15%
ROCE target by FY28

 

·    Results underpinned by social and environmental focus

o   CDP A for climate disclosure, top 4% of 22,000 companies

o   Recognised in Glassdoor's 50 Best Places to Work

o   FTSE Women Leader's Review - 1(st) in sector for women in senior roles

o   Signatory to UK Government's Youth Guarantee

o   Over 500 employees on apprenticeship programmes, among Top 100
Apprenticeship Employers

(1)Average month-end net cash, an alternative performance measure.

 

Financial Highlights

 (£m unless otherwise stated)                Six months to    Six months to    Change

                                             31 December      31 December

                                             2025             2024
 Adjusted results
 Revenue(1)                                  2,029            1,979            2.6%
 Adjusted operating profit(2)                71.0             66.6             6.6%
 Adjusted operating margin                   3.5%             3.4%             10bps
 Adjusted profit before tax(3)               54.5             50.6             7.7%
 Adjusted basic earnings per share (note 9)  9.5p             8.7p             9.2%
 Net cash(4)                                 102.9            57.9             78%
 Average net cash / (debt)                   16.8             (37.6)           145%

 Statutory reported
 Group revenue                               2,012            1,973            2.0%
 Operating profit                            49.9             45.7             9.2%
 Profit before tax                           32.6             28.6             14%
 Basic earnings per share (note 9)           5.7p             4.6p             24%
 Interim dividend per share (note 8)         2.6p             2.0p             30%

1Revenue of the Group and its share of revenue from joint ventures.

(2)Stated before adjusting items of £10.7m (HY25: £9.6m) and amortisation of
acquired intangible assets of £10.4m (HY25: £11.3m).

3Stated before adjusting items of £11.5m (HY25: £10.7m) and amortisation of
acquired intangible assets of £10.4m (HY25: £11.3m).

(4)Disclosed net of the effect of hedging instruments and excludes leases -
see note 13 to the condensed consolidated financial statements.

 

HY26 Results Presentation

Kier Group plc will host a presentation for analysts and investors at 10:00am
(GMT) on 3 March 2026 at the offices of FTI Consulting, 200 Aldersgate Street,
London EC1A 4HD.

Analysts wishing to attend should contact FTI Consulting to register -
Connie.Gibson@fticonsulting.com (mailto:Connie.Gibson@fticonsulting.com)

Analysts unable to attend in person will be able to join the webcast using the
details below:

Webcast: https://www.investis-live.com/kier/69738baf7df74d000fa25485/lrtgh
(https://eur02.safelinks.protection.outlook.com/?url=https%3A%2F%2Fwww.investis-live.com%2Fkier%2F69738baf7df74d000fa25485%2Flrtgh&data=05%7C02%7Candrew.collins%40kier.co.uk%7C67673785f5ac4ac16a3b08de5ccca97b%7Cd8de327a9836443f8bbca1c10ff08dc0%7C0%7C0%7C639050231749514090%7CUnknown%7CTWFpbGZsb3d8eyJFbXB0eU1hcGkiOnRydWUsIlYiOiIwLjAuMDAwMCIsIlAiOiJXaW4zMiIsIkFOIjoiTWFpbCIsIldUIjoyfQ%3D%3D%7C4000%7C%7C%7C&sdata=MqLUkZK8Rmk00bXxwlw7VTWGQNrcTTNajgdbBBThC84%3D&reserved=0)

 

United Kingdom (Local): +44 20 3936 2999 (tel:+442039362999) , United Kingdom
(Toll-Free): +44 808 189 0158 (tel:+448003581035)

Conference password: 316410. An audio recording will be available on our
website in due course.

 Further Information:

 Kier Group plc
 Investor Relations     +44 (0) 7933 388 746
 Kier Press office      +44 (0) 1767 355 096

 FTI Consulting         +44 (0) 20 3727 1340
 Richard Mountain

 

About Kier

Kier is a leading UK infrastructure services, construction and property
group.

Our purpose is to sustainably deliver infrastructure which is vital to the UK,
and we are committed to leaving lasting legacies through our work.

We provide specialist design and build capabilities and the knowledge, skills
and intellectual capital of our people to ensure we are able to project manage
and integrate all aspects of a project.

 

You can find out more about Kier on our website
(https://eur02.safelinks.protection.outlook.com/?url=http%3A%2F%2Fwww.kier.co.uk%2F&data=05%7C02%7CRory.Elliott%40kier.co.uk%7C14bc8929dd6449787f1d08de7877e5b3%7Cd8de327a9836443f8bbca1c10ff08dc0%7C0%7C0%7C639080653515793984%7CUnknown%7CTWFpbGZsb3d8eyJFbXB0eU1hcGkiOnRydWUsIlYiOiIwLjAuMDAwMCIsIlAiOiJXaW4zMiIsIkFOIjoiTWFpbCIsIldUIjoyfQ%3D%3D%7C0%7C%7C%7C&sdata=YgjKP%2F01MTtmpGZg9vYtTvkPMG2f30ryXO1bp1uIIpI%3D&reserved=0)
.

 

 

 

Financial Summary

The Group displayed strong operational delivery in the period, ahead of the
seasonally stronger second half for revenues, profit and cash flow.

Revenue growth of 2.6%, to over £2.0bn (HY25: £2.0bn) reflects solid
momentum, particularly from Infrastructure Services. Kier continues to win
profitable cash generative work across its chosen market sectors resulting in
a 5% increase in the order book to a record £11.6bn.

Adjusted operating profit of £71.0m represents a 6.6% increase on the prior
period (HY25: £66.6m) and the adjusted operating profit margin grew 10bps to
3.5% (HY25: 3.4%). Reported operating profit thus increased to £49.9m (HY25:
£45.7m).

The Group's target of an average net cash position was achieved in the period,
finishing HY26 with £16.8m of net cash, (HY25: £(37.6)m net debt). Reaching
this position is testament to a continued focus on operational delivery and
cash management across the business, while it also constitutes a key measure
that underpins its capital allocation framework.

In October 2025, the Group completed the refinancing of its existing £150m
Revolving Credit Facility (RCF), with a new £190m RCF, for an initial
committed 3 year term, with an option to extend for a further 2 years, to
October 2030. This flexibility within the Group's capital structure enables it
to optimise future financing as market conditions evolve.

Strategy

The Group's strategy continues to be focused on providing funding, design,
build and maintenance services to deliver vital economic and social
infrastructure:

·      UK Government, regulated industries and private sector customers

·      Contracting predominantly through long-term national and local
frameworks

Kier's core businesses are well placed to benefit from UK Government and
regulated industry spending commitments to invest in UK infrastructure.
Despite political and economic uncertainties, its core markets have remained
favourable. The Group is a 'strategic supplier' to the UK Government and c.90%
of contract revenues are with the public sector and regulated companies.

UK infrastructure spending commitments are driven by structural demand which
has a positive influence on Kier's chosen markets. Population growth,
transportation pressures, aged infrastructure, energy security and climate
change are significant drivers of structural growth in the markets in which it
operates.

HY26 Strategic progress

The Group has taken a number of steps to optimise its structure and leadership
capability to maximise the market opportunities that exist to shape the future
of the UK's vital social and economic infrastructure.

Recent measures include strengthening the Executive Committee to ensure the
appropriate leadership capacity, governance and sector expertise to support
the Group's scale and ambitions. The Group has also seen the recent arrival of
Tom Hinton (previously interim CEO at Wincanton) as Chief Financial Officer
and Martin Staehr (previously a Director at Laing O'Rourke) as Group Managing
Director for Construction, while the new roles of Chief Operating Officer and
Group Commercial Director provide industry-leading functional expertise for
the Group.

In addition, two complementary divisions, Transportation and Natural
Resources, Nuclear and Networks, were brought together to form a combined
infrastructure "powerhouse", creating an integrated delivery platform to meet
customers' needs.

The Group introduced its Naturally Digital programme, to ensure all employees
have access to the appropriate digital tools and platforms. Designed to
improve productivity, collaboration and data-led decision making across the
business, the programme supports project delivery, operational efficiency and
customer relationships.

Kier's 360 approach leverages the Group's capabilities across the whole fund,
design, build and maintain project lifecycle, enabling the most appropriate
solutions, tailored for customer needs, to be achieved, while meeting the
environmental, social and digital requirements of national and local
frameworks.

Kier continues to deliver measurable environmental, social and economic
benefits, supporting customers, communities and the wider UK economy. It
achieved a CDP A climate disclosure rating and a 53% reduction in significant
environmental incidents. The Group also achieved recognition as a Glassdoor
Best Places to Work and as a sector leader for women in senior roles. During
the period, Kier had over 500 people engaged in apprenticeship programmes and
was included within the Top 100 Apprenticeship Employers, while strong supply
chain partnerships and improved payment performance further reinforce these
key relationships.

Record order book, with strong operational delivery

The Group's order book has increased to a record £11.6bn, securing 94% of
forecast FY26 revenues. This growth reflects customers' continued confidence
in the Group's breadth of chosen, robust, sectors, as well as its ability to
pivot to new areas, in line with its risk appetite.

Infrastructure Services saw high levels of activity, with a particular
acceleration in water, supported by the Group's in-house design consultancy,
enabling early-stage customer engagement and integrated solution delivery
(supporting 30% of HY26 highways revenue). For Construction, order book
momentum was driven through key framework positions across the justice,
education, healthcare and defence sectors, with a strong footprint in the
London private sector commercial market.

Property moving through the cycle

Kier Property continues to see good progress across its projects, remaining on
track to achieve its targeted 15% ROCE by FY28. Overall, 60% of projects have
planning permission secured, (including a portfolio of 5,500 residential
units) with construction in progress across 6 projects and 4 being actively
marketed for sale. Overall, the property portfolio has a GDV(1) of £3bn and a
clear pathway to the 15% ROCE target in FY28.

(1)Gross development value, available to Property joint ventures, based on
100% project build out.

Capital Allocation

Share buyback

The Group has demonstrated strong cash generation over several years,
facilitating an initial share buyback of £20m, which completed in December
2025. Reflecting confidence in this strong cash flow profile, the Board has
approved a subsequent share buyback of £25m, which is anticipated to complete
within 12 months. Full details of the programme will be contained in a
separate announcement today.

Dividend

The outlook for the Group remains strong, underpinned by the large order
book and characterised by robust cash flow generation. In line with its
dividend policy, the Board has declared an interim dividend of 2.6p per
share, representing one third of the expected total FY26 dividend and an
increase of 30% on HY25 (2.0p). The interim dividend will be paid on 22 May
2026 to shareholders on the register at close of business on 17 April 2026.
The shares will be marked ex-dividend on 16 April 2026.

Kier has a Dividend Reinvestment Plan (DRIP), which allows shareholders to
reinvest their cash dividends in shares. The final election date for the DRIP
is 1 May 2026.  Dividends are an important component of the total return
strategy and the Board's stated aim is to deliver a dividend, covered at least
3x by adjusted earnings through the cycle and in a payment ratio of
approximately one third interim dividend and two-thirds final dividend.

 

Medium-term financial targets

The Group is focused on delivering against its medium-term financial targets:

 Revenue:                              GDP + through the cycle
 Adjusted operating profit margin:     4.0% - 4.5%, in 3 to 5 years
 Cash conversion of operating profit:  c.90%
 Balance sheet:                        Maintaining an average net cash position, with investment of surplus cash in
                                       line with its capital allocation framework
 Dividend:                             Sustainable dividend policy: c.3x earnings cover through the cycle

 

Operational Review

Infrastructure Services

                                     Six months to 31 December 2025  Six months to 31 December 2024

                                                                                                     Change
 Revenue (£m)                        1,083                           1,032                           5%
 Adjusted operating profit (£m)(1)   48.2                            46.1                            5%
 Adjusted operating margin (%)       4.5%                            4.5%                            -bps
 Reported operating profit (£m)      37.8                            34.8                            9%
 Order book (£bn)                    7.1                             6.7                             6%

(1)Stated before adjusting items of £10.4m (HY25: £11.3m)

 

·           Key contract wins in the period include:

 

o    Appointed to a place on the British Airways (BA) Tier 1 collaborative
framework tender, supporting BA's Better Buildings programme, initially at
Heathrow, with scope to extend across other airports(2).

o    Awarded two Early Contractor Involvement (ECI) contracts, worth £44m,
by Southern Water under its £3.1bn AMP8 Strategic Delivery Partner
Framework(2).

o    Awarded a two-year extension on the Minor Civils Framework at Hinkley
Point C nuclear power station(2).

o    Appointed to a place on the £968m National Highways Legacy Concrete
Roads Framework, to replace concrete stretches of motorway over the next 6
years.

o    Awarded the Maple Lodge sewage treatment works quality improvement
contract by Thames Water worth up to £280m.

·           92% of forecast revenue secured for FY26

2Included in trading statement 20 January 2026

Infrastructure Services delivers capital and maintenance projects in the UK's
road, rail, aviation, water, environment and energy sectors.

Revenue growth was driven by design work on National Highways projects,
including the A66 dualling and M6 Lune Gorge viaducts, under the Road
Investment Strategy (RIS 3) and delivery of services for local highways
authorities, including Birmingham, Northamptonshire and TFL. For Rail,
momentum was sustained by the successful delivery of new stations in
Willenhall and Darlaston, as the wider sector transitions to the next Control
Period 7 (CP7), while there was further volume growth for HS2, where we
continue to engage constructively with the new leadership.

The period also saw strong growth from the water business, where project
activity continues to ramp up significantly, as part of increased spend in the
sector under AMP8. This more than offset the impact of several sizeable, long
running projects in the Environmental and Nuclear sectors reaching their term,
although the pipeline opportunities in these areas remain considerable.

The order book grew period-on-period by 6% to £7.1bn with new work won for
both National Highways and local authorities.

Reported operating profit grew to £37.8m (HY25: £34.8m), with adjusting
items relating to the amortisation of contract rights from the Buckingham
Group and other acquisitions.

 

Construction

                                     Six months to 31 December 2025  Six months to 31 December 2024

                                                                                                     Change
 Revenue (£m)                        920                             932                             (1)%
 Adjusted operating profit (£m)(1)   36.3                            36.5                            (1)%
 Adjusted operating margin (%)       3.9%                            3.9%                            -bps
 Reported operating profit (£m)      25.6                            29.0                            (12)%
 Order book (£bn)                    4.5                             4.3                             5%

(1)Stated before adjusting items of £10.7m (HY25: £7.5m)

 

·      Key contract wins in the period include:

o    Appointed to Department of Health and Social Care and NHS England
Hospital 2.0 Alliance Framework, (part of the New Hospital Programme), with
advertised value of £37bn (12 year duration).

o    Appointed to Department for Education Construction Framework 2025
(CF25), with places on the North and South High Value Lots and an advertised
value of £15bn (6 year duration).

o    Awarded eight projects under existing DfE Construction Framework
(CF21).

o    Awarded contract to deliver the Government Property Agency (GPA) Hub
in Darlington, worth £85m(2).

 

·    96% of forecast revenue secured for FY26

The Construction business designs and delivers building projects vital to the
UK's infrastructure, at a regional and national level, covering the Education,
Healthcare, Justice and Defence sectors, together with property management
services.

Revenue in H1 reflects the transition towards more modular and phased
construction processes, with the ramp up of HMP Glasgow works expected to
benefit H2. The order book for Construction grew 5% period-on-period  to
£4.5bn (HY25: £4.3bn), reflecting the good underlying momentum in the
building business, particularly in the Education sector.

Reported operating profit was £25.6m (HY25: £29.0m), with the reduction
driven by an increase in fire and cladding compliance costs. The Group
incurred costs of £10.7m (HY25: £7.5m) in the period, presented as adjusting
items, with full year costs expected to be in the region of £30m. On an
adjusted basis, the operating margin remained consistent at 3.9%.

As a regional tier 1 contractor, Kier continues to be well placed to benefit
from the UK Government's focus on spending on schools, defence estate,
hospitals and justice and borders, where the Construction business has
specialist expertise.

Included within Construction is Kier Places (15% of HY26 revenue), a business
providing recurring revenue streams through long‑term facilities management,
housing maintenance and specialised works under £10m. The Construction
offering is further strengthened by the growing use of its in‑house
mechanical and electrical capability across all regions (supporting around 40%
of HY26 revenue).

2 Included in trading statement 20 January 2026

 

Property

                                     Six months to 31 December 2025  Six months to 31 December 2024

                                                                                                     Change
 Revenue (£m)                        24.9                            13.1                            90%
 Adjusted operating profit (£m)(1)   2.1                             0.9                             133%
 Adjusted operating margin (%)       8.4%                            6.9%                            150bps
 Reported operating profit (£m)      2.1                             0.9                             133%
 Capital employed (£m)               197                             194                             2%
 ROCE (%)                            2.1%                            1.0%                            110bps

1 Stated before adjusting items of £nil (HY25: £nil)

 

·      On track to reach 15% ROCE target by FY28, with up to £225m of
capital employed and £3bn GDV

·      Planning permission secured to date on 60% of projects overall
(including 5,500 residential unit portfolio )

·      Construction currently in progress on 6 individual projects

o  including 270 residential units pre-funded, across 3 projects, for sale
within FY26

·      Secured tenancy/active marketing on 4 individual projects

 

The Property business invests in and develops mixed-use commercial and
residential urban regeneration schemes across the UK, largely through joint
ventures. Despite a relatively small number of sale transactions in the first
half of the year, the business generated revenue of £24.9m (HY25: £13.1m)
and an operating profit margin of £2.1m (HY25: £0.9m).

Activity levels, as in the prior year, are expected to be second half
weighted, with the business actively marketing 4 projects, (including 19
Cornwall St, a 139,000 sq ft office). Property remains on track to meet target
ROCE levels of 15% by FY28 (delivering 7% in FY25).

As at 31 December 2025, the capital employed in the Property segment was
£197m (excluding third party debt and fair value gains).

 

Corporate

                                   Six months to 31 December 2025  Six months to 31 December 2024

                                                                                                   Change

 Adjusted operating loss (£m)(2)   (15.6)                          (16.9)                          8%
 Reported operating loss (£m)      (15.6)                          (19.0)                          18%

2 Stated before adjusting items of £nil (HY25: £2.1m)

 

The Corporate segment comprises the costs of the Group's central functions.

 

Social and environmental impact

In January 2026, Kier was awarded its first A rating by CDP for climate
disclosure, placing us in the top 4% of c.22,000 companies that disclosed in
2025.

The Group's 12-month rolling Significant Environmental Incident Rate (SEIR) of
22 represents a 53% decrease compared to FY25 (47), with no significant
environmental incidents recorded.

The Group's 12-month rolling Accident Incident Rate (AIR) of 126 in the period
saw a 10% increase on FY25, while the 12-month rolling All Accident Incident
Rate (AAIR) of 347 represents a slight increase of 1% compared to FY25.
While these are still among the highest standards in the industry, the Group
is working hard to lower these scores, exemplified by the recent launch of
Kier's Health, Safety and Wellbeing three-year strategy, to drive improved
observations rates, inspections and visible leadership tours, as well as
supervisor competency and training programmes.

Additionally, the Group is launching The Kier Way, a human and organisational
performance programme, across the Group, to simplify management systems in
terms of safety, health and environment, while continuing to digitalise and
further simplify processes and forms.

In January 2026, Kier secured a place among Glassdoor's Best Places to Work
2026, rewarding the Group's focus on colleagues' overall engagement and
motivation, while it was recognised as first in sector, for women in senior
roles, by the FTSE Women Leader's Review. Kier is a signatory to the UK
Government's Youth Guarantee, with over 500 employees participating
in apprenticeship programmes, and it is ranked among the Top 100
Apprenticeship Employers.

 

Summary and outlook
 

Kier has delivered a strong first half, with good growth in both revenue and
profits. The Group reached an average net cash position for the first time in
13 years, representing a significant milestone. These results reflect the
strength of its customer relationships, the quality of its teams and its
operational excellence. Underpinned by its robust cash generation, the Group
is pleased to announce an increase in the interim dividend, in line with
earnings, and a further £25m share buyback programme.

At December 2025, the order book stood at a record £11.6bn and this momentum
is continuing into the second half with a number of appointments to frameworks
in the key sectors of health, education, water and highways, with further
clear opportunities ahead in energy and defence. This underpins the confidence
the Group has in its ability to shape the future of infrastructure, supporting
the delivery of the UK Government's 10-year pipeline of investment.

Across the Group, there is energy and optimism, supported by the recent steps
taken to optimise the structure and leadership capability, to maximise the
opportunities ahead and ensure Kier is poised for further sustainable growth.

Following the strong first half performance the Group continues to trade well
with full year performance forecast to be in line with the Board's
expectations. With a growing, high quality order book, expert project
delivery, robust cash generation and disciplined use of capital, Kier remains
confident in driving further returns for its stakeholders.

 

Financial Review

 

Introduction

 

The Group performed well during the period, with further improvement in the
order book being converted into revenue and profit growth. The Group delivered
an average cash position as a result of the focus on operational delivery and
cash management.

 

The Group achieved growth of 2.6% giving total revenues of £2,029.2m (HY25:
£1,978.6m, FY25: £4,087.8m)  which helped generate an adjusted operating
profit of £71.0m (HY25: £66.6m, FY25: £159.1m).

 

The continued strong operational performance led to a 9.2% increase in
operating profit to £49.9m (HY25: £45.7m, FY25: £113.7m) and an increase in
profit before tax to £32.6m (HY25: £28.6m, FY25: £78.1m).

 

Adjusting items were £21.9m (HY25: £22.0m, FY25: £47.3m). The current
period charge includes £10.4m of amortisation of intangible contract rights
and £10.7m of fire and cladding compliance costs, relating to updated
regulations on legacy projects.

 

The Group recorded a £(41.9)m free cash outflow in HY26 (HY25: £(49.8)m),
reflecting the normal seasonal working capital profile of the business.

Net finance charges for the period were £17.3m (HY25: £17.1m, FY25:
£35.6m), broadly in line with the prior period.

 

Adjusted earnings per share increased by 9.2% to 9.5p (HY25: 8.7p, FY25:
21.6p).

 

The Group generated Adjusted EBITDA of £100.8m (HY25: £100.5m) and recorded
a £41.9m free cash outflow during the period (HY25: £49.8m outflow, FY25:
£155.4m inflow), reflecting the expected seasonal working capital movements,
which typically unwind in the second half of the year.

 

Within its cash flow, the Group has completed its share buyback programme,
paid dividends, adjusting items and pension deficit obligations and purchased
existing Kier shares on behalf of its employees. Net cash at 31 December 2025
of £102.9m was significantly higher compared to the prior period (HY25:
£57.9m).

 

Driven by its strong underlying cash flow growth, the Group achieved average
net cash for the period ended 31 December 2025 of £16.8m (HY25: net debt of
(£37.6)m, FY25: net debt of £(49.2)m).

 

The order book increased to £11.6bn, a 5.5% increase since the year-end
(HY25: £11.0bn, FY25: £11.0bn). Approximately 94% of revenue for FY26 is
already secured which provides certainty for the full year.

 

Summary of financial performance

                                   Adjusted(1)results         Statutory reported results
                                   31 Dec   31 Dec   Change   31 Dec     31 Dec     Change

                                   2025     2024     %        2025       2024       %
 Revenue (£m) - Total              2,029.2  1,978.6  2.6      2,029.2    1,978.6    2.6
 Revenue (£m) - Excluding JV's     2,012.2  1,973.0  2.0      2,012.2    1,973.0    2.0
 Profit from operations (£m)( )    71.0     66.6     6.6      49.9       45.7       9.2
 Profit before tax (£m)            54.5     50.6     7.7      32.6       28.6       14.0
 Earnings per share (p)            9.5      8.7      9.2      5.7        4.6        23.9
 Interim dividend per share (p)    2.6      2.0      30.0
 Free cash flow (£m)               (41.9)   (49.8)   15.9
 Net cash (£m)                     102.9    57.9     77.7
 Net debt (£m) - average           16.8     (37.6)   144.7
 Order book (£bn)                  11.6     11.0     5.5

(1) Reference to 'Adjusted' excludes adjusting items, see note 3.

 

Revenue

 

The following table bridges the total Group revenue from the period ended 31
December 2024 to the period ended 31 December 2025.

 

                                                £m
 Revenue for the period ended 31 December 2024  1,978.6
 Infrastructure Services                        50.7
 Construction                                   (11.9)
 Property and Corporate                         11.8
 Revenue for the period ended 31 December 2025  2,029.2

 

Total Group revenue grew by £50.6m, primarily through its Infrastructure
Services business, which reported revenue growth of 4.9% compared to the prior
period.

 

The Group continues to focus on delivering high quality and high margin
work.

 

Alternative performance measures (APMs)

 

The Directors continue to consider that it is appropriate to present an income
statement that shows the Group's statutory profits only.

 

In addition to the Group's statutory results, the Directors believe it is
appropriate to disclose those items which are one-off, material or
non-recurring in size or nature. The Group is disclosing as supplementary
information an adjusted profit APM. The Directors consider doing so clarifies
the presentation of the financial statements and better reflects the internal
management reporting and is therefore consistent with the requirements of IFRS
8.

 

Adjusted operating profit

 

                                                                  £m
 Adjusted operating profit for the period ended 31 December 2024  66.6
 Infrastructure Services                                          2.1
 Construction                                                     (0.2)
 Property                                                         1.2
 Corporate                                                        1.3
 Adjusted operating profit for the period ended 31 December 2025  71.0

 

A reconciliation of reported to adjusted operating profit is provided below:

 

                                             Operating profit      Profit before tax
                                             31 Dec     31 Dec     31 Dec     31 Dec

                                             2025       2024       2025       2024

£m

£m

                                                        £m                    £m
 Reported profit                             49.9       45.7       32.6       28.6
 Amortisation of acquired intangible assets  10.4       11.3       10.4       11.3
 Fire compliance costs                       10.7       7.5        10.7       7.5
 Net financing costs                         -          -          0.8        1.1
 Property-related items                      -          2.1        -          2.1
 Adjusted profit                             71.0       66.6       54.5       50.6

 

 

Additional information about these items is as follows:

 

·      Amortisation of acquired intangible assets £10.4m (HY25:
£11.3m): Comprises the amortisation of acquired contract rights through the
acquisitions of MRBL Limited (Mouchel Group), May Gurney Integrated Services
plc and the Buckingham Group. These balances will be fully amortised by the
end of FY27.

 

·      Fire and cladding compliance costs £10.7m (HY25: £7.5m): The
Group continues to review all of its current and legacy constructed buildings
where it has used cladding solutions and continues to assess the action
required in line with the latest updates to Government guidance, as it
applies, to multi-storey and multi-occupied residential buildings.

 

The charge incurred in the period is for those projects where the Group has
now confirmed liability and has a reasonable estimate of the cost to rectify
the issues identified, less any confirmed insurance recoveries.

 

Earnings per share

 

Earnings per share (EPS), before adjusting items, amounted to 9.5p (HY25:
8.7p, FY25: 21.6p). Reported EPS, after adjusting items, from continuing
operations amounted to 5.7p (HY25: 4.6p, FY25: 12.8p).

 

Finance income and charges

 

The Group's finance charges include interest on the Group's bank borrowings
and Senior Notes as well as finance charges relating to leases recorded under
IFRS 16.

 

Net finance charges for the period were £17.3m (HY25: £17.1m, FY25:
£35.6m), which includes interest on bank borrowings and Senior Notes of
£14.8m (HY25: £14.9m, FY25: £30.8m).

 

Lease interest was £4.5m (HY25: £4.7m, FY25: £9.1m).

 

The Group had a net interest credit of £1.3m (HY25: £2.1m, FY25: £4.3m) in
relation to the defined benefit pension schemes which has arisen due to the
overall pension surplus.

 

The Group continues to exclude lease liabilities from its definition of net
cash/(debt).

 

Dividend

 

The Board has declared an interim dividend of 2.6p (HY25: interim dividend of
2.0p per share, FY25: final dividend of 5.2p).

 

Balance sheet

 

Net assets

The Group had net assets of £520.8m at 31 December 2025 (HY25: £497.9m,
FY25: £517.2m).

 

Goodwill

The Group held intangible assets of £594.8m (HY25: £621.4m, FY25: £608.4m)
of which goodwill represented £543.5m (HY25: £543.5m, FY25: £543.5m). No
impairment triggers were identified in the period.

 

Deferred tax asset

The Group has a deferred tax asset of £130.1m recognised at 31 December 2025
(HY25: £141.3m, FY25: £136.7m) primarily due to historical losses. The
year-on-year decrease in the asset is driven by the tax impact of the
actuarial pension gains in the period, as well as the utilisation of tax
losses.

 

Due to the improved profitability of the business, based on the Group's
forecasts it is expected that the deferred tax asset will be utilised over a
period of approximately seven years.

 

A tax credit of £5.3m (HY25: £4.2m, FY25: £8.5m) has been included within
adjusting items.

 

Right-of-use assets and lease liabilities

At 31 December 2025, the Group had right-of-use assets of £113.7m (HY25:
£94.3m, FY25: £96.5m) and associated lease liabilities of £167.4m (HY25:
£155.3m, FY25: £151.1m). The movements at each balance sheet date reflect
operational equipment requirements less associated depreciation and lease
repayments.

 

Investment properties

As at 31 December 2025, the Group had investment properties of £98.5m (HY25:
£95.5m, FY25: £100.6m).

 

The Group has long-term leases on two office buildings which were formerly
utilised by the Group that have been vacated and are now leased out to third
parties, and as such are held as investment properties.

 

In addition, the Group's Property business invests and develops primarily
mixed-use commercial and residential schemes and sites across the UK. Four of
these sites are held as investment properties.

 

Investment in JVs

A number of projects within the Property division are developed alongside
joint venture partners. Investment in JVs at 31 December 2025 was £140.2m
(HY25: £107.7m, FY25: £145.8m).

 

 

Contract assets & liabilities

Contract assets represent the Group's right to consideration in exchange for
works which have already been performed. Similarly, a contract liability is
recognised when a customer pays consideration before work is performed. At 31
December 2025, total contract assets amounted to £378.6m (HY25: £349.0m,
FY25: £374.0m).

 

Contract liabilities were £309.4m (HY25: £171.2m, FY25: £168.0m),
reflecting an increase in cash advances across several projects.

 

Retirement benefits obligation

Kier operates a number of defined benefit pension schemes. At 31 December
2025, the reported surplus, which is the difference between the aggregate
value of the schemes' assets and the present value of their future
liabilities, was £81.1m (HY25: £52.8m, FY25: £47.2m), before accounting for
deferred tax, with the movement in the period primarily as a result of
actuarial gains of £31.1m (HY25: losses of £32.4m, FY25: losses of
£42.5m).

 

The net actuarial gain is mainly due to higher than assumed asset returns. An
additional gain has arisen as a result of actual inflation in the period being
lower than previously assumed. These actuarial gains have been partially
offset by increases in the defined benefit obligations caused by changes in
financial assumptions (specifically lower corporate bond yields) and a change
in the mortality assumptions. In addition, deficit reduction contributions
have further reduced the schemes' liabilities.

 

The Group has not yet finalised its triennial pension valuations for the main
schemes, which are due to be completed by June 2026.

 

Free cash flow and Net cash

 

                                                                   31 Dec   31 Dec

                                                                   2025     2024
                                                                   £m       £m
 Operating profit                                                  49.9     45.7
 Depreciation of owned assets                                      3.2      2.7
 Depreciation of right-of-use assets                               22.0     22.3
 Amortisation                                                      15.0     20.2
 EBITDA                                                            90.1     90.9
 Adjusting items excluding adjusting amortisation and interest     10.7     9.6
 Adjusted EBITDA                                                   100.8    100.5
 Working capital outflow                                           (107.3)  (110.3)
 Net capital expenditure including finance lease capital payments  (24.3)   (26.9)
 Joint Venture dividends less profits                              4.3      0.8
 Other free cash flow items                                        4.6      5.4
 Operating free cash flow                                          (21.9)   (30.5)
 Net interest and tax                                              (20.0)   (19.3)
 Free cash flow                                                    (41.9)   (49.8)

                                                                   2025     2024
                                                                   £m       £m
 Net cash at 1 July                                                204.1    167.2
 Free cash flow                                                    (41.9)   (49.8)
 Adjusting items                                                   (4.4)    (15.2)
 Net investment in Joint Ventures                                  1.2      (16.8)
 Pension deficit payments and fees                                 (2.9)    (4.1)
 Purchase of own shares - share buyback                            (13.8)   -
 Purchase of own shares - employee benefit trust                   (15.3)   (7.4)
 Dividends paid                                                    (22.7)   (15.2)
 Other                                                             (1.4)    (0.8)
 Net cash at 31 December                                           102.9    57.9

 

The Group recorded a £41.9m free cash outflow during the period (HY25:
£49.8m outflow, FY25: £155.4m inflow), reflecting the expected seasonal
working capital movements, which typically unwind in the second half of the
year. The Group delivered a net cash position of £102.9m at 31 December 2025
(HY25: £57.9m, FY25: £204.1m).

 

The Group reported average cash at the period end of £16.8m (HY25: net debt
of £(37.6)m, FY25: net debt of £(49.2)m). Through its cash flows the Group
completed its share buyback programme, paid dividends, adjusting items, tax
and interest, pension deficit obligations, and purchased existing Kier shares
on behalf of employees.

 

The purchase of existing shares relates to the Group's employee benefit trusts
which acquire Kier shares from the market for use in settling the Long Term
Incentive Plan (LTIP) and Sharesave share schemes when they vest. The trusts
purchased and sold shares at a net cost of £15.3m (HY25: £7.4m, FY25:
£9.7m).  A further £13.8m (HY25: £nil, FY25: £6.4m) of shares were
purchased as part of the share buyback programme, which is now complete.

 

Accounting policies

The Group's annual consolidated financial statements are prepared in
accordance with UK-adopted International Accounting Standards and with the
requirements of the Companies Act 2006. There have been no significant changes
to the Group's accounting policies during the period.

 

Treasury facilities

At 31 December 2025, the Group had committed debt facilities of £440m as well
as access to uncommitted short-term borrowing facilities, such as overdrafts.

 

In October 2025 the Group refinanced its Revolving Credit Facility (RCF). The
new £190m RCF replaces the previous £150m facility and has been made
available to the Group for an initial committed 3-year term, with an option to
extend for a further 2 years to October 2030.

 

With committed facilities now comprising £250m of Senior Notes maturing in
February 2029 and an extended £190m RCF, the Group has significant committed
funding to support its growth plans.

 

The Group's remaining financial instruments mainly comprise cash and liquid
investments. The Group selectively enters into derivative transactions
(interest rate and currency swaps) to manage interest rate and currency risks
arising from its sources of finance.

 

There are minor foreign currency risks arising from the Group's operations
both in the UK and through its limited number of international activities.
Currency exposure to international assets is hedged through inter-company
balances and borrowings, so that assets denominated in foreign currencies are
matched, as far as possible, by liabilities. Where exposures to currency
fluctuations are identified, forward exchange contracts are completed to buy
and sell foreign currency.

 

The Group does not enter into speculative transactions.

 

Going concern

The Directors are satisfied that the Group has adequate resources to meet its
obligations as they fall due for a period of at least twelve months from the
date of approving these interim financial statements and remain covenant
compliant. For these reasons, they continue to adopt the going concern basis
in preparing these interim financial statements. Further information on this
assessment is detailed in note 1 of the consolidated financial statements.

 

Statement of directors' responsibilities

The Directors confirm that these condensed interim financial statements have
been prepared in accordance with UK adopted International Accounting Standard
34, 'Interim Financial Reporting', and the Disclosure Guidance and
Transparency Rules sourcebook of the UK's Financial Conduct Authority and that
the interim management report includes a fair review of the information
required by DTR 4.2.7 and DTR 4.2.8, namely:

 

·      an indication of important events that have occurred during the
first six months of the financial year and their impact on the condensed
interim financial statements, and a description of the principal risks and
uncertainties for the remaining six months of the financial year; and

·      material related-party transactions in the first six months of
the financial year and any material changes in the related-party transactions
described in the last annual report.

 

The directors of Kier Group plc are as listed on pages 72 and 73 of the 2025
Annual Report and Accounts, with the exception of the following changes:

 

·      Andrew Davies retired from the Board on 31 October 2025;

·      Simon Kesterton retired from the Board on 31 December 2025;

·      Stuart Togwell was appointed as Chief Executive on 1 November
2025; and

·      Tom Hinton was appointed to the Board as Chief Financial Officer
on 1 January 2026

 

A list of the current directors is maintained on Kier Group plc's website at:
www.kier.co.uk.

 

Signed on 2 March 2026 on behalf of the Board.

 

 

 Stuart Togwell   Tom Hinton
 Chief Executive  Chief Financial Officer

 

Cautionary Statement

This announcement does not constitute an offer of securities by the Company.
Nothing in this announcement is intended to be, or intended to be construed
as, a profit forecast or a guide as to the performance, financial or
otherwise, of the Company or the Group whether in the current or any future
financial year. This announcement may include statements that are, or may be
deemed to be, ''forward-looking statements''. These forward-looking statements
can be identified by the use of forward-looking terminology, including the
terms ''believes'', ''estimates'', ''anticipates'', ''expects'', ''intends'',
''plans'', ''target'', ''aim'', ''may'', ''will'', ''would'', ''could'' or
''should'' or, in each case, their negative or other variations or comparable
terminology. They may appear in a number of places throughout this
announcement and include statements regarding the intentions, beliefs or
current expectations of the directors, the Company or the Group concerning,
amongst other things, the operating results, financial condition, prospects,
growth, strategies and dividend policy of the Group or the industry in which
it operates. By their nature, forward-looking statements involve risks and
uncertainties because they relate to events and depend on circumstances that
may or may not occur in the future and may be beyond the Company's ability to
control or predict. Forward-looking statements are not guarantees of future
performance. The Group's actual operating results, financial condition,
dividend policy or the development of the industry in which it operates may
differ materially from the impression created by the forward-looking
statements contained in this announcement. In addition, even if the operating
results, financial condition and dividend policy of the Group, or the
development of the industry in which it operates, are consistent with the
forward-looking statements contained in this announcement, those results or
developments may not be indicative of results or developments in subsequent
periods. Important factors that could cause these differences include, but are
not limited to, general economic and business conditions, industry trends,
competition, changes in government and other regulation, changes in political
and economic stability and changes in business strategy or development plans
and other risks.

Other than in accordance with its legal or regulatory obligations, the Company
does not accept any obligation to update or revise publicly any
forward-looking statement, whether as a result of new information, future
events or otherwise.

Principal Risks and Uncertainties

You are advised to read the section headed ''Principal risks and
uncertainties'' in the Company's Annual Report and Accounts for the year ended
30 June 2025 for a discussion of the factors that could affect the Group's
future performance and the industry in which it operates. There have been no
changes to these in the first half of the year. The Board is currently in the
process of reviewing these risks, however it does not foresee significant
changes to those currently disclosed in the 2025 Annual Report and Accounts
and that these principal risks and uncertainties will continue to apply to the
Group in the second half of the financial year.

 

Independent review report to Kier Group plc

Report on the interim condensed consolidated financial statements

 

Our conclusion

We have reviewed Kier Group plc's interim condensed consolidated financial
statements (the "interim financial statements") in the Results for the period
ended 31 December 2025 of Kier Group plc for the 6 month period ended
31 December 2025 (the "period").

 

Based on our review, nothing has come to our attention that causes us to
believe that the interim financial statements are not prepared, in all
material respects, in accordance with UK adopted International Accounting
Standard 34, 'Interim Financial Reporting' and the Disclosure Guidance and
Transparency Rules sourcebook of the United Kingdom's Financial Conduct
Authority.

 

The interim financial statements comprise:

 

·      the condensed consolidated balance sheet as at
31 December 2025;

·      the condensed consolidated income statement and the condensed
statement of comprehensive income for the period then ended;

·      the condensed consolidated statement of cash flows for the period
then ended;

·      the condensed consolidated statement of changes in equity for the
period then ended; and

·      the explanatory notes to the interim financial statements.

 

The interim financial statements included in the Results for the period ended
31 December 2025 of Kier Group plc have been prepared in accordance with UK
adopted International Accounting Standard 34, 'Interim Financial Reporting'
and the Disclosure Guidance and Transparency Rules sourcebook of the United
Kingdom's Financial Conduct Authority.

 

Basis for conclusion

We conducted our review in accordance with International Standard on Review
Engagements (UK) 2410, 'Review of Interim Financial Information Performed by
the Independent Auditor of the Entity' issued by the Financial Reporting
Council for use in the United Kingdom (ISRE (UK) 2410). A review of interim
financial information consists of making enquiries, primarily of persons
responsible for financial and accounting matters, and applying analytical and
other review procedures.

A review is substantially less in scope than an audit conducted in accordance
with International Standards on Auditing (UK) and, consequently, does not
enable us to obtain assurance that we would become aware of all significant
matters that might be identified in an audit. Accordingly, we do not express
an audit opinion.

 

We have read the other information contained in the Results for the period
ended 31 December 2025 and considered whether it contains any apparent
misstatements or material inconsistencies with the information in the interim
financial statements.

 

Conclusions relating to going concern

Based on our review procedures, which are less extensive than those performed
in an audit as described in the Basis for conclusion section of this report,
nothing has come to our attention to suggest that the directors have
inappropriately adopted the going concern basis of accounting or that the
directors have identified material uncertainties relating to going concern
that are not appropriately disclosed. This conclusion is based on the review
procedures performed in accordance with ISRE (UK) 2410. However, future events
or conditions may cause the group to cease to continue as a going concern.

 

Responsibilities for the interim financial statements and the review

 

Our responsibilities and those of the directors

The Results for the period ended 31 December 2025, including the interim
financial statements, is the responsibility of, and has been approved by the
directors. The directors are responsible for preparing the Results for the
period ended 31 December 2025 in accordance with the Disclosure Guidance and
Transparency Rules sourcebook of the United Kingdom's Financial Conduct
Authority. In preparing the Results for the period ended 31 December 2025,
including the interim financial statements, the directors are responsible for
assessing the group's ability to continue as a going concern, disclosing, as
applicable, matters related to going concern and using the going concern basis
of accounting unless the directors either intend to liquidate the group or to
cease operations, or have no realistic alternative but to do so.

 

Our responsibility is to express a conclusion on the interim financial
statements in the Results for the period ended 31 December 2025 based on our
review. Our conclusion, including our Conclusions relating to going concern,
is based on procedures that are less extensive than audit procedures, as
described in the Basis for conclusion paragraph of this report. This report,
including the conclusion, has been prepared for and only for the company for
the purpose of complying with the Disclosure Guidance and Transparency Rules
sourcebook of the United Kingdom's Financial Conduct Authority and for no
other purpose. We do not, in giving this conclusion, accept or assume
responsibility for any other purpose or to any other person to whom this
report is shown or into whose hands it may come save where expressly agreed by
our prior consent in writing.

 

PricewaterhouseCoopers LLP

Chartered Accountants

London

2 March 2026

 

 

Financial statements

Condensed consolidated income statement

For the six months ended 31 December 2025

 

                                                     Note  Unaudited                        Unaudited                        Year to

                                                           six months to 31 December 2025   six months to 31 December 2024   30 June

£m

                                                           £m                                                                2025

£m
 Continuing operations
 Group revenue including share of joint ventures(1)  2     2,029.2                          1,978.6                          4,087.8
 Less share of joint ventures                        2     (17.0)                           (5.6)                            (10.7)
 Group revenue                                             2,012.2                          1,973.0                          4,077.1
 Cost of sales                                             (1,856.9)                        (1,826.7)                        (3,746.3)
 Gross profit                                              155.3                            146.3                            330.8
 Administrative expenses                                   (103.0)                          (100.2)                          (223.2)
 Share of post-tax results of joint ventures               (4.3)                            (0.6)                            (1.5)
 Other income                                        4     1.9                              0.2                              7.6
 Operating profit                                    2     49.9                             45.7                             113.7
 Finance income                                      5     3.4                              4.3                              8.0
 Finance costs                                       5     (20.7)                           (21.4)                           (43.6)
 Profit before tax                                   2     32.6                             28.6                             78.1
 Taxation                                            7     (7.9)                            (8.2)                            (21.7)
 Profit for the period from continuing operations    2     24.7                             20.4                             56.4

 Attributable to:
 Owners of the Company                                     24.7                             20.4                             56.4
                                                           24.7                             20.4                             56.4

 Earnings per share
 Basic
 - Basic                                             9     5.7p                             4.6p                             12.8p
 - Diluted                                           9     5.4p                             4.4p                             12.1p

 Supplementary information
 Adjusted2 operating profit                          3     71.0                             66.6                             159.1
 Adjusted2 profit before tax                         3     54.5                             50.6                             125.4
 Adjusted2 basic earnings per share                  9     9.5p                             8.7p                             21.6p

 

(1       ) Group revenue including share of joint ventures is an
alternative performance measure.

(2       ) Reference to 'adjusted' excludes adjusting items, see note
3. These are alternative performance measures.

 

 

Financial statements

Condensed consolidated statement of comprehensive income

For the six months ended 31 December 2025

 

                                                                               Note  Unaudited                        Unaudited                        Year to

                                                                                     six months to 31 December 2025   six months to 31 December 2024   30 June

£m

                                                                                     £m                                                                2025

£m
 Profit for the period                                                               24.7                             20.4                             56.4

 Other comprehensive income/(loss)
 Items that may be reclassified subsequently to the income statement
 Fair value movements on cash flow hedging instruments                               -                                0.2                              0.4
 Fair value movements on cash flow hedging instruments recycled to the income  5     -                                (0.3)                            (0.2)
 statement
 Deferred tax on fair value movements on cash flow hedging instruments               -                                (0.1)                            -
 Items that will not be reclassified to the income statement
 Re-measurement of retirement benefit assets and obligations                   6     31.1                             (32.4)                           (42.5)
 Tax on re-measurement of retirement benefit assets and obligations                  (7.8)                            8.1                              10.7
 Other comprehensive income/(loss) for the period                                    23.3                             (24.5)                           (31.6)

 Total comprehensive income/(loss) for the period                                    48.0                             (4.1)                            24.8

 Attributable to:
 Equity holders of the Company                                                       48.0                             (4.1)                            24.8
                                                                                     48.0                             (4.1)                            24.8

Financial statements

Condensed consolidated balance sheet

As at 31 December 2025

 

                                               Note  Unaudited          Unaudited          30 June

                                                     31 December 2025   31 December 2024   2025

£m
£m
                                                     £m
 Non-current assets
 Intangible assets                             10    594.8              621.4              608.4
 Property, plant and equipment                       27.9               26.7               28.0
 Right-of-use assets                                 113.7              94.3               96.5
 Investment properties                         11    98.5               95.5               100.6
 Investments in and loans to joint ventures    12    140.2              107.7              145.8
 Deferred tax assets                           7     130.1              141.3              136.7
 Contract assets                                     57.0               53.6               57.0
 Trade and other receivables                         28.0               23.9               30.0
 Retirement benefit assets                     6     96.5               81.6               74.1
 Non-current assets                                  1,286.7            1,246.0            1,277.1
 Current assets
 Inventories                                         68.0               94.8               65.6
 Contract assets                                     321.6              295.4              317.0
 Trade and other receivables                         337.8              234.4              202.8
 Corporation tax receivable                          2.6                -                  0.6
 Other financial assets                              -                  7.1                -
 Cash and cash equivalents                     13    1,134.7            1,136.7            1,689.4
 Current assets                                      1,864.7            1,768.4            2,275.4
 Total assets                                        3,151.4            3,014.4            3,552.5
 Current liabilities
 Bank overdrafts                               13    (768.2)            (777.9)            (1,221.4)
 Borrowings                                    13    -                  (64.5)             -
 Lease liabilities                                   (41.0)             (38.6)             (40.8)
 Trade and other payables                      14    (985.6)            (969.7)            (1,105.7)
 Contract liabilities                                (309.4)            (171.2)            (168.0)
 Corporation tax payable                             -                  (1.8)              -
 Provisions                                          (72.8)             (53.6)             (53.1)
 Current liabilities                                 (2,177.0)          (2,077.3)          (2,589.0)
 Non-current liabilities
 Borrowings                                    13    (263.6)            (243.2)            (263.9)
 Lease liabilities                                   (126.4)            (116.7)            (110.3)
 Trade and other payables                      14    (21.8)             (20.3)             (19.1)
 Retirement benefit obligations                6     (15.4)             (28.8)             (26.9)
 Provisions                                          (26.4)             (30.2)             (26.1)
 Non-current liabilities                             (453.6)            (439.2)            (446.3)
 Total liabilities                                   (2,630.6)          (2,516.5)          (3,035.3)
 Net assets                                    2     520.8              497.9              517.2
 Equity
 Share capital                                       4.5                4.5                4.5
 Share premium                                       3.6                3.6                3.6
 Retained earnings                                   162.2              139.7              158.6
 Merger reserve                                      350.6              350.6              350.6
 Other reserves                                      -                  (0.4)              -
 Equity attributable to owners of the Company        520.9              498.0              517.3
 Non-controlling interests                           (0.1)              (0.1)              (0.1)
 Total equity                                        520.8              497.9              517.2

 

 

 

Financial statements

Condensed consolidated statement of changes in equity

For the six months ended 31 December 2025

 

                                                    Note  Share capital(1)  Share     Retained earnings(2)  Merger       Other reserves(4)  Equity attributable to owners of   Non-         Total

£m
premium
 £m
reserve(3)

 the Company
controlling
 equity

£m
£m          £m
£m
interests
£m

£m
 1 July 2024                                              4.5               3.2       162.1                 350.6        (0.2)              520.2                             (0.1)         520.1
 Profit for the period                                    -                 -         20.4                  -            -                  20.4                              -             20.4
 Other comprehensive expense                              -                 -         (24.3)                -            (0.2)              (24.5)                            -             (24.5)
 Total comprehensive expense for the period               -                 -         (3.9)                 -            (0.2)              (4.1)                             -             (4.1)
 Dividends paid                                     8     -                 -         (15.2)                -            -                  (15.2)                            -             (15.2)
 Issue of own shares                                      -                 0.4       -                     -            -                  0.4                               -             0.4
 Share-based payments                                     -                 -         4.1                   -            -                  4.1                               -             4.1
 Purchase of own shares via employee benefit trust        -                 -         (7.4)                 -            -                  (7.4)                             -             (7.4)
 At 31 December 2024                                      4.5               3.6       139.7                 350.6        (0.4)              498.0                             (0.1)         497.9
 Profit for the period                                    -                 -         36.0                  -            -                  36.0                              -             36.0
 Other comprehensive (expense)/income                     -                 -         (7.5)                 -            0.4                (7.1)                             -             (7.1)
 Total comprehensive income for the period                -                 -         28.5                  -            0.4                28.9                              -             28.9
 Dividends paid                                     8     -                 -         (8.9)                 -            -                  (8.9)                             -             (8.9)
 Share-based payments                                     -                 -         4.8                   -            -                  4.8                               -             4.8
 Deferred tax on share-based payments                     -                 -         3.2                   -            -                  3.2                               -             3.2
 Purchase of own shares via employee benefit trust        -                 -         (2.3)                 -            -                  (2.3)                             -             (2.3)
 Purchase of own shares via share buyback                 -                 -         (6.4)                 -            -                  (6.4)                             -             (6.4)
 At 30 June 2025                                          4.5               3.6       158.6                 350.6        -                  517.3                             (0.1)         517.2
 Profit for the period                                    -                 -         24.7                  -            -                  24.7                              -             24.7
 Other comprehensive income                               -                 -         23.3                  -            -                  23.3                              -             23.3
 Total comprehensive income for the period                -                 -         48.0                  -            -                  48.0                                            48.0

                                                                                                                                                                              -
 Dividends paid                                     8     -                 -         (22.7)                -            -                  (22.7)                            -             (22.7)
 Share-based payments                                     -                 -         5.1                   -            -                  5.1                               -             5.1
 Deferred tax on share-based payments                     -                 -         2.3                   -            -                  2.3                               -             2.3
 Purchase of own shares via employee benefit trust        -                 -         (15.3)                -            -                  (15.3)                            -             (15.3)
 Purchase of own shares via share buyback                 -                 -         (13.8)                -            -                  (13.8)                            -             (13.8)
 At 31 December 2025                                      4.5               3.6       162.2                 350.6        -                  520.9                             (0.1)         520.8

 

(1.         ) The share capital includes 452,875,390 of authorised,
issued and fully paid ordinary shares of 1p each (31 December 2024:
452,875,390; 30 June 2025: 452,875,390), of which 10,978,468 are held as
treasury shares (31 December 2024: nil; 30 June 2025: 4,552,151) and 3,176,453
were held by the Kier employee benefit trust (31 December 2024: 8,750,475; 30
June 2025: 9,944,522). The holders of ordinary shares are entitled to receive
dividends as declared from time to time and are entitled to one vote per share
at meetings of the Company. During the period, no shares were issued under the
Sharesave Scheme (six months to 31 December 2024: 741,638; year to 30 June
2025: 741,638).

(2.         ) On 21 January 2025, the Company commenced a share
buyback programme to return capital to shareholders. During the period to 31
December 2025, the Company purchased a total of 6,426,317 shares, with a total
nominal value of £0.1m, at a cost of £13.8m (31 December 2024: nil; 30 June
2025: 4,552,151 shares at a cost of £6.4m). Shares purchased under the
buyback programme are held as treasury shares.

(3.         ) £134.8m of the merger reserve arose on the shares
issued at a premium to acquire May Gurney on 8 July 2013. In addition, a
further £215.8m relates to the issue of share capital on 18 June 2021.

(4.         ) Other reserves include capital redemption reserve, cash
flow hedge reserve and translation reserve.

 

 

 

Financial statements

Condensed consolidated statement of cash flows

For the six months ended 31 December 2025

 

                                                                             Note      Unaudited                           Unaudited                           Year to

                                                                                       six months to 31 December 2025      six months to 31 December 2024      30 June

£m

                                                                                       £m                                                                      2025

£m
 Cash flows from operating activities
 Profit before tax                                                                                       32.6                                28.6                     78.1
 Net finance cost                                                            5         17.3                                17.1                                35.6
 Share of post-tax trading results of joint ventures                         12        4.3                                 0.6                                 1.5
 Pension cost charge                                                                   1.1                                 1.2                                 2.1
 Equity-settled share-based payments charge                                            5.1                                 4.1                                 8.9
 Amortisation of intangible assets and mobilisation costs                              15.0                                20.2                                38.7
 Change in fair value of investment properties                               11        (1.9)                               (0.2)                               (7.6)
 Depreciation of property, plant and equipment                                         3.2                                 2.7                                 5.6
 Depreciation of right-of-use assets                                                   22.0                                22.3                                46.1
 Loss on disposal of property, plant and equipment, right-of-use assets,               0.3                                 0.5                                 0.4
 investment properties and intangible assets
 Operating cash inflows before movements in working capital and deficit                                                                                        209.4
 contributions to pension funds

                                                                                       99.0                                97.1
 Deficit contributions to pension funds                                      6         (2.6)                               (3.8)                               (7.0)
 (Increase)/decrease in inventories                                                    (2.4)                               (29.6)                              2.0
 (Increase)/decrease in receivables                                                    (139.1)                             3.0                                 19.6
 (Increase)/decrease in contract assets                                                (4.6)                               9.1                                 (15.9)
 Decrease in payables                                                                  (117.4)                             (148.9)                             (20.5)
 Increase in contract liabilities                                                      141.4                               42.8                                39.6
 Increase in provisions                                                                20.0                                6.6                                 2.0
 Cash (outflow)/inflow from operating activities                                       (5.7)                               (23.7)                              229.2
 Dividends received from joint ventures                                      12        0.1                                 0.2                                 3.9
 Interest received                                                           5         2.1                                 2.2                                 3.7
 Income tax paid                                                                       (2.1)                               (0.9)                               (1.8)
 Net cash (outflow)/inflow from operating activities                                   (5.6)                               (22.2)                              235.0
 Cash flows from investing activities
 Proceeds from sale of property, plant and equipment                                   -                                   1.3                                 1.0
 Purchase of property, plant and equipment                                             (3.1)                               (3.5)                               (11.1)
 Purchase of intangible assets                                               10        (1.0)                               (1.8)                               (5.4)
 Purchase of capitalised mobilisation costs                                            (1.0)                               -                                   (1.9)
 Proceeds from sale of investment property                                             3.6                                 -                                   -
 Investment in joint ventures                                                          (16.9)                              (21.3)                              (60.9)
 Loan repayment and return of equity from joint ventures                     12        18.1                                4.5                                 9.9
 Net cash used in investing activities                                                 (0.3)                               (20.8)                              (68.4)
 Cash flows from financing activities
 Issue of shares                                                                       -                                   0.4                                 0.4
 Purchase of own shares via employee benefit trust                                     (15.3)                              (7.4)                               (9.7)
 Purchase of own shares via share buyback                                              (13.8)                              -                                   (6.4)
 Interest paid                                                                         (19.6)                              (19.9)                              (40.6)
 Principal elements of lease payments                                                  (22.6)                              (23.1)                              (47.5)
 Cost of raising finance                                                               (1.6)                               -                                   -
 Drawdown of borrowings                                                                -                                   5.3                                 4.7
 Repayment of borrowings                                                               -                                   -                                   (44.3)
 Settlement of derivative financial instruments                                        -                                   -                                   7.2
 Dividends paid                                                              8         (22.7)                              (15.2)                              (24.1)
 Net cash used in financing activities                                                 (95.6)                              (59.9)                              (160.3)
 (Decrease)/increase in cash, cash equivalents and bank overdrafts                     (101.5)                             (102.9)                             6.3
 Opening cash, cash equivalents and bank overdrafts                                    468.0                               461.7                               461.7
 Closing cash, cash equivalents and bank overdrafts                          13        366.5                               358.8                               468.0

 

 

Financial statements

Notes to the interim condensed consolidated financial statements

For the period ended 31 December 2025

 

1 Significant accounting policies

Reporting entity

Kier Group plc (the Company) is a public limited company which is listed on
the London Stock Exchange and incorporated and domiciled in the UK. The
Company's registered number is 2708030. The address of its registered office
is 2(nd) Floor, Optimum House, Clippers Quay, Salford, M50 3XP.

The interim condensed consolidated financial statements (interim financial
statements) for the half year ended 31 December 2025 comprise the Company and
its subsidiaries (together referred to as the Group) and the Group's interest
in jointly controlled entities.

Basis of preparation

The interim condensed consolidated financial statements for the half year
ended 31 December 2025 have been prepared in accordance with the UK-adopted
International Accounting Standard 34, 'Interim Financial Reporting' and the
Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's
Financial Conduct Authority.

The unaudited interim financial statements contained in this announcement does
not constitute the Company's statutory accounts as at and for the six months
ended 31 December 2025. Statutory financial statements for the year ended 30
June 2025 were approved by the Board of Directors on 16 September 2025 and
delivered to the Registrar of Companies. The auditor's report on these
accounts was unqualified, did not contain an emphasis of matter paragraph and
did not contain a statement under section 498 of the Companies Act 2006.

The accounting policies adopted are consistent with those of the previous
financial year and corresponding interim reporting period.

The Group did not have to change its accounting policies or make retrospective
adjustments as a result of adopting any amendments to standards that became
effective for the first time in the current reporting period.

Going concern

In determining the appropriate basis of preparation of the interim financial
statements, the Directors are required to consider whether the Group can
continue in operational existence during the going concern period, which the
Directors have determined to be until 30 June 2027.

The Directors have carried out an assessment of the Group's ability to
continue as a going concern for the period of at least 12 months from the date
of approval of the interim financial statements. This assessment has involved
the review of cash flow forecasts for the period to 30 June 2027 for each of
the Group's divisions; and also considered recent historical trading
performance where the Group's cash flow forecasts have been achieved.

The Directors have considered the strength of the Group's order book which
amounted to £11.6bn at 31 December 2025 and will provide a pipeline of
secured work over the going concern assessment period.

The Directors have also taken account of the refinancing of its existing
Revolving Credit Facility (RCF) that was completed in October 2025. The new
£190m RCF replaces the previous £150m facility and has been made available
to the Group for an initial committed 3-year term, with an option to extend
for a further 2 years to October 2030. The additional facility further
strengthens the going concern assessment by providing additional liquidity.

The Directors have considered a number of stressed but plausible downside
scenarios in assessing going concern:

·      potential reductions in trading volumes;

·      potential future challenges in respect of ongoing projects;

·      project inflation and subcontractor insolvency;

·      plausible changes in the interest rate environment;

·      other potential issues, including the cost of adoption of green
legislation; and

·      the availability of proportionate and reasonable mitigating
actions that could be taken by management in such a scenario.

The Directors also considered the macroeconomic and political risks affecting
the UK economy. The Directors noted that the Group's forecasts are underpinned
by a significant proportion of revenue that is either secured or considered
probable, often as part of long-term framework agreements. The Group operates
primarily in sectors such as road, rail, water, energy, prisons, health and
education, which are considered likely to remain largely unaffected by
macroeconomic factors and will continue to benefit from sustained government
investment commitments reinforced in the June 2025 Spending Review. Although
inflationary pressures remain a risk, both in the supply chain and the labour
market, this is partly mitigated by c.60% of contracts being target cost or
cost plus.

The potential impact of climate change has also been considered and the
Directors do not consider the Group's operations are at risk from physical
climate-related risks such as hurricanes and temperature changes in the short
term. In the medium term the Directors have concluded that any adverse
financial impacts from required changes to operations in line with ESG
requirements will be offset by opportunities which present the Group with
additional volumes and profits, such as construction of sustainable buildings,
climate impact and water management, as well as nuclear infrastructure. As
such, the longevity of the Group's business model means that climate change
has no material adverse impact on going concern.

Having reviewed the Group's cash flow forecasts, the Directors consider that
the Group is expected to continue to have available liquidity headroom under
its finance facilities and operate within its financial covenants over the
going concern period, including in a severe but plausible downside scenario.

As a result, the Directors are satisfied that the Group has adequate resources
to meet its obligations as they fall due for a period of at least 12 months
from the date of approving these interim financial statements and, for this
reason, they continue to adopt the going concern basis in preparing these
interim financial statements.

 

2 Segmental reporting

The Group operates three divisions: Infrastructure Services, Construction and
Property, which is the basis on which the Group manages and reports its
primary segmental information. Corporate includes unrecovered overheads and
the charge for defined benefit pension schemes.

Segmental information is based on the information, which is provided to the
Chief Executive, together with the Board, who is the Chief Operating Decision
Maker. The segments are strategic business units with separate management and
have different core customers and offer different services.

The accounting policies of the operating segments are consistent across the
Group. The Group evaluates segmental information on the basis of profit or
loss from operations before adjusting items (see note 3), interest and tax
expense. The segmental results reported to the Chief Executive include items
directly attributable to a segment as well as those that can be allocated on a
reasonable basis.

 

Unaudited six months to 31 December 2025

 Continuing operations                                   Infrastructure Services  Construction  Property  Corporate  Group

£m
£m
£m
£m
£m
 Revenue1
 Group revenue including share of joint ventures         1,082.8                  920.3         24.9      1.2        2,029.2
 Less share of joint ventures                            (0.4)                    -             (16.6)    -          (17.0)
 Group revenue                                           1,082.4                  920.3         8.3       1.2        2,012.2

 Profit for the period
 Adjusted operating profit/(loss)2                       48.2                     36.3          2.1       (15.6)     71.0
 Adjusting items2                                        (10.4)                   (10.7)        -         -          (21.1)
 Operating profit/(loss)                                 37.8                     25.6          2.1       (15.6)     49.9
 Net finance income/(costs)3                             4.5                      6.7           (3.6)     (24.9)     (17.3)
 Profit/(loss) before tax                                42.3                     32.3          (1.5)     (40.5)     32.6
 Taxation                                                                                                            (7.9)
 Profit for the period                                                                                               24.7

 Balance sheet
 Operating assets4                                       960.0                    421.9         299.7     335.1      2,016.7
 Operating liabilities4                                  (512.2)                  (843.6)       (22.3)    (220.7)    (1,598.8)
 Net operating assets/(liabilities)4                     447.8                    (421.7)       277.4     114.4      417.9
 Cash, cash equivalents, bank overdrafts and borrowings  361.4                    460.3         (165.8)   (553.0)    102.9
 Net assets/(liabilities)                                809.2                    38.6          111.6     (438.6)    520.8

 

Unaudited six months to 31 December 2024

 Continuing operations                                   Infrastructure Services  Construction  Property  Corporate(5)  Group

£m
£m
£m
£m
£m
 Revenue1
 Group revenue including share of joint ventures         1,032.1                  932.2         13.1      1.2           1,978.6
 Less share of joint ventures                            (0.9)                    -             (4.7)     -             (5.6)
 Group revenue                                           1,031.2                  932.2         8.4       1.2           1,973.0

 Profit for the period
 Adjusted operating profit/(loss)2                       46.1                     36.5          0.9       (16.9)        66.6
 Adjusting items2                                        (11.3)                   (7.5)         -         (2.1)         (20.9)
 Operating profit/(loss)                                 34.8                     29.0          0.9       (19.0)        45.7
 Net finance income/(costs)3                             3.7                      1.9           (2.2)     (20.5)        (17.1)
 Profit/(loss) before tax                                38.5                     30.9          (1.3)     (39.5)        28.6
 Taxation                                                                                                               (8.2)
 Profit for the period                                                                                                  20.4

 Balance sheet
 Operating assets4                                       894.0                    397.8         253.5     325.3         1,870.6
 Operating liabilities4                                  (428.4)                  (767.3)       (9.2)     (226.0)       (1,430.9)
 Net operating assets/(liabilities)4                     465.6                    (369.5)       244.3     99.3          439.7
 Cash, cash equivalents, bank overdrafts and borrowings  345.3                    470.5         (215.1)   (549.6)       51.1
 Net financial assets                                    -                        -             -         7.1           7.1
 Net assets/(liabilities)                                810.9                    101.0         29.2      (443.2)       497.9

 

Year to 30 June 2025

                                                         Infrastructure Services  Construction  Property  Corporate  Group

£m
£m
£m
£m
£m
 Revenue1
 Group revenue including share of joint ventures         2,136.0                  1,910.5       38.4      2.9        4,087.8
 Less share of joint ventures                            (1.3)                    -             (9.4)     -          (10.7)
 Group revenue                                           2,134.7                  1,910.5       29.0      2.9        4,077.1

 Profit/(loss) for the year
 Adjusted operating profit/(loss)2                       111.0                    75.0          12.2      (39.1)     159.1
 Adjusting items2                                        (21.5)                   (20.1)        -         (3.8)      (45.4)
 Operating profit/(loss)                                 89.5                     54.9          12.2      (42.9)     113.7
 Net finance income/(costs)3                             6.7                      4.4           (5.9)     (40.8)     (35.6)
 Profit/(loss) before tax                                96.2                     59.3          6.3       (83.7)     78.1
 Taxation                                                                                                            (21.7)
 Profit for the year                                                                                                 56.4

 Balance sheet
 Operating assets4                                       920.8                    351.0         297.0     294.3      1,863.1
 Operating liabilities4                                  (511.9)                  (788.5)       (37.0)    (212.6)    (1,550.0)
 Net operating assets/(liabilities)4                     408.9                    (437.5)       260.0     81.7       313.1
 Cash, cash equivalents, bank overdrafts and borrowings  642.6                    757.4         (225.2)   (970.7)    204.1
 Net assets/(liabilities)                                1,051.5                  319.9         34.8      (889.0)    517.2

(1     ) Revenue is stated after the exclusion of inter-segmental
revenue. 100% of the Group's revenue is derived from UK-based customers (31
December 2024: 100%; 30 June 2025: 100%). 17% of the Group's revenue was
received from High Speed Two (HS2) Limited (31 December 2024: 16%; 30 June
2025: 16%). Group revenue including share of joint ventures is an alternative
performance measure.

(2     ) See note 3 for adjusting items.

(3     ) Interest was (charged)/credited to the divisions at a notional
rate of 4.0%.

(4     ) Net operating assets/(liabilities) represent assets and
liabilities excluding cash, cash equivalents, bank overdrafts, borrowings,
financial assets and liabilities, and interest-bearing inter-company loans.

(5     ) The prior period comparatives have been re-presented to move
£777.9m of cash overdrafts from operating liabilities to cash, cash
equivalents, bank overdrafts and borrowings to be consistent with note 13.
There has been no overall change in reported net assets/(liabilities).

 

3 Adjusting items

(a)   Reconciliation to adjusted profit

                                              Unaudited                        Unaudited                        Year to

                                              six months to                    six months to                    30 June

                                              31 December 2025                 31 December 2024                 2025

£m
£m

                                                                                                                £m
 Continuing operations                                   Adjusting  Total                 Adjusting  Total                 Adjusting  Total

£m

£m

£m
                                              Adjusted   items                 Adjusted   items                 Adjusted   items

£m

£m

£m
                                              £m                               £m                               £m
 Group revenue                                2,012.2    -          2,012.2    1,973.0    -          1,973.0    4,077.1    -          4,077.1
 Cost of sales                                (1,846.8)  (10.1)     (1,856.9)  (1,819.2)  (7.5)      (1,826.7)  (3,727.3)  (19.0)     (3,746.3)
 Gross profit                                 165.4      (10.1)     155.3      153.8      (7.5)      146.3      349.8      (19.0)     330.8
 Administrative expenses                      (92.0)     (11.0)     (103.0)    (86.9)     (13.3)     (100.2)    (197.6)    (25.6)     (223.2)
 Share of post-tax results of joint ventures  (4.3)      -          (4.3)      (0.6)      -          (0.6)      (1.5)      -          (1.5)
 Other income                                 1.9        -          1.9        0.3        (0.1)      0.2        8.4        (0.8)      7.6
 Operating profit                             71.0       (21.1)     49.9       66.6       (20.9)     45.7       159.1      (45.4)     113.7
 Net finance charges                          (16.5)     (0.8)      (17.3)     (16.0)     (1.1)      (17.1)     (33.7)     (1.9)      (35.6)
 Profit before tax                            54.5       (21.9)     32.6       50.6       (22.0)     28.6       125.4      (47.3)     78.1
 Taxation                                     (13.2)     5.3        (7.9)      (12.4)     4.2        (8.2)      (30.2)     8.5        (21.7)
 Profit for the period                        41.3       (16.6)     24.7       38.2       (17.8)     20.4       95.2       (38.8)     56.4

 

Adjusting items include:

 

·      Cost of sales - consists of Fire and cladding compliance costs of
£10.1m (six months ended 31 December 2024: £7.5m; year ended 30 June 2025:
£17.0m) incurred in rectifying legacy issues to comply with the latest
Government guidance.

 

·      Administrative expenses - includes amortisation of acquired
intangible assets of £10.4m (six months ended 31 December 2024: £11.3m; year
ended 30 June 2025: £21.6m) comprising amortised contract rights arising from
prior year acquisitions. In addition, £0.6m has been included in relation to
central costs incurred in managing fire and cladding claims.

 

·      Net finance charges - these relate to IFRS 16 interest charges on
leased investment properties previously used as offices.

 

·      Taxation - the taxation credit of £5.3m (six months ended 31
December 2024: £4.2m; year ended 30 June 2025: £8.5m) is the tax effect of
the items described above.

 

 

 

(b)   Cash outflow from adjusting items

                                                                Unaudited                        Unaudited                        Year to 30 June

                                                                six months to 31 December 2025   six months to 31 December 2024   2025

£m
£m

                                                                                                                                  £m
 Adjusting items before tax reported in the income statement    21.9                             22.0                             47.3
 Less: non-cash items incurred in the period                    (21.6)                           (13.8)                           (38.4)
 Add: payment of prior period accruals and provisions           4.1                              7.0                              8.9
 Cash outflow from adjusting items                              4.4                              15.2                             17.8

 

 

4 Other income
                                                         Unaudited                        Unaudited                        Year to 30 June

                                                         six months to 31 December 2025   six months to 31 December 2024   2025

£m

                                                                                          £m                               £m
 Fair value gain on investment properties (see note 11)  1.9                              0.2                              7.6
 Other income                                            1.9                              0.2                              7.6

 

5 Finance income and costs
                                                                             Unaudited                        Unaudited                        Year to 30 June

                                                                             six months to 31 December 2025   six months to 31 December 2024   2025

£m
£m

                                                                                                                                               £m
 Finance income
 Bank deposits                                                               1.9                              2.2                              3.6
 Interest receivable on loans to related parties                             0.2                              -                                0.1
 Net interest on net defined benefit obligation                              1.3                              2.1                              4.3
                                                                             3.4                              4.3                              8.0
 Finance costs
 Interest payable on loans and overdrafts                                    (3.5)                            (3.6)                            (8.3)
 Interest payable on bonds                                                   (11.3)                           (11.3)                           (22.5)
 Interest payable on leases                                                  (4.5)                            (4.7)                            (9.1)
 Foreign exchange movements on foreign denominated borrowings                -                                (0.3)                            (0.5)
 Fair value movements on cash flow hedges recycled from other comprehensive  -                                0.3                              0.2
 income
 Other                                                                       (1.4)                            (1.8)                            (3.4)
                                                                             (20.7)                           (21.4)                           (43.6)

 Net finance costs                                                           (17.3)                           (17.1)                           (35.6)

 

 

6 Retirement benefit assets and obligations

The principal assumptions used by the independent qualified actuaries are
shown below.

 

                                                           Unaudited          30 June 2025

                                        Unaudited          31 December 2024   %

%
                                        31 December 2025

%
 Discount rate                          5.45               5.40               5.50
 Inflation rate (Retail Price Index)    2.85               3.20               2.90
 Inflation rate (Consumer Price Index)  2.25 - 2.60        2.45 - 2.90        2.20 - 2.65

 

The amounts recognised in the financial statements in respect of the Group's
defined benefit schemes are as follows:

 

                                                                           Unaudited                             Unaudited                             Year to

                                                                           six months to                         six months to                         30 June

                                                                           31 December                           31 December                           2025

                                                                           2025                                  2024
                                                                           Kier     Acquired schemes  Total      Kier     Acquired schemes  Total      Kier     Acquired schemes  Total

Group
£m
£m
Group
£m
£m
Group
£m
£m

£m
£m
                                                                           £m
 Opening net surplus/(deficit)                                             68.7     (21.5)            47.2       96.9     (16.4)            80.5       96.9     (16.4)            80.5
 Credit/(charge) to income statement                                       0.8      (0.6)             0.2        1.6      (0.7)             0.9        3.1      (0.9)             2.2
 Employer contributions                                                    -        2.6               2.6        -        3.8               3.8        -        7.0               7.0
 Actuarial gains/(losses)                                                  18.1     13.0              31.1       (22.5)   (9.9)             (32.4)     (31.3)   (11.2)            (42.5)
 Closing net surplus/(deficit)                                             87.6     (6.5)             81.1       76.0     (23.2)            52.8       68.7     (21.5)            47.2
 Comprising:
 Fair value of scheme assets                                               777.1    385.8             1,162.9    781.0    376.4             1,157.4    763.0    372.2             1,135.2
 Net present value of the defined benefit obligation                       (689.5)  (392.3)           (1,081.8)  (705.0)  (399.6)           (1,104.6)  (694.3)  (393.7)           (1,088.0)
 Net surplus/(deficit)                                                     87.6     (6.5)             81.1       76.0     (23.2)            52.8       68.7     (21.5)            47.2
 Presentation of net surplus/(deficit) in the consolidated balance sheet:
 Retirement benefit assets                                                 87.6     8.9               96.5       76.0     5.6               81.6       68.7     5.4               74.1
 Retirement benefit obligations                                            -        (15.4)            (15.4)     -        (28.8)            (28.8)     -        (26.9)            (26.9)
 Net surplus/(deficit)                                                     87.6     (6.5)             81.1       76.0     (23.2)            52.8       68.7     (21.5)            47.2

 

 

7 Taxation
                                                         Unaudited                        Unaudited

                                                         six months to 31 December 2025   six months to 31 December 2024   Year to 30 June

£m

                                                         £m                                                                2025

                                                                                                                           £m
 Profit before tax                                       32.6                             28.6                             78.1
 Less: Profit/(loss) from joint venture companies        1.3                              (0.2)                            -
 Profit before tax excluding income from joint ventures  33.9                             28.4                             78.1
 Current tax                                             (7.5)                            (5.8)                            (12.5)
 Deferred tax                                            (0.4)                            (2.4)                            (9.2)
 Total tax charge in the income statement                (7.9)                            (8.2)                            (21.7)
 Effective tax rate                                      23.3%                            28.9%                            27.8%

 

The deferred tax asset of £130.1m (31 December 2024: £141.3m; 30 June 2025:
£136.7m), includes £98.4m in relation to tax losses (31 December 2024:
£107.5m; 30 June 2025: £100.2m), and £31.7m of other temporary differences
(31 December 2024: £33.8m; 30 June 2025: £36.5m).

At 31 December 2025, the Group had unused tax losses of £164.4m (six months
ended 31 December 2024: £164.4m; year ended 30 June 2025: £164.4m) on which
no deferred tax has been recognised.

When considering the recoverability of net deferred tax assets, the taxable
profit forecasts are based on the same Board-approved information used to
support the going concern and goodwill impairment assessments. Based on these
forecasts, the Group is expected to utilise its deferred tax asset over a
period of approximately 7 years.

Income tax expense is recognised based on management's estimate of the
weighted average effective annual income tax rate expected for the full
financial year. The estimated average annual tax rate is 23.3%, compared to
28.9% for the six months ended 31 December 2024.

The Group is within the scope of global minimum tax (GMT) under the OECD
Pillar Two rules (Pillar 2). Pillar Two reporting requirements were enacted
for the UK on 18 July 2023 and apply to the Group for the period ended 30 June
2025 onwards. Under these requirements, the Group is liable to pay a top up
tax for any deficit between the minimum tax rate of 15% and the effective tax
rate per jurisdiction. As a primarily UK focused group, there is no material
impact of GMT.

 

8 Dividends
                                                Unaudited                              Unaudited

                                                six months to 31 December 2025         six months to 31 December 2024         Year to 30 June

£m

                                                £m                                                                            2025

                                                                                                                              £m
                                          £m    pence per share                  £m    pence per share                  £m    pence per share
 Current year interim                     -     -                                -     -                                8.9   2.0
 Prior year final                         22.7  5.2                              15.2  3.5                              15.2  3.5
 Total dividend recognised in the period  22.7  5.2                              15.2  3.5                              24.1  5.5

 

 

In addition to the above dividends, since the end of the interim period, the
directors have recommended the payment of an interim dividend for the year
ending 30 June 2026 of 2.6p pence per share (31 December 2024: interim 2.0p;
30 June 2025: final 5.2p). The dividend totalling approximately £11m will be
paid on 22 May 2026 to shareholders on the register at the close of business
on 17 April 2026, but is not recognised as a liability at the end of the
reporting period.

 

9 Earnings per share

 

                                                                                    Unaudited                               Unaudited                 Year to 30 June

                                                                                    six months to 31 December 2025          six months to             2025

                                                                                                                            31 December 2024
                                                                             Basic  Diluted                          Basic  Diluted            Basic  Diluted

£m
£m
£m
£m
£m
£m
 Continuing operations
 Profit for the period                                                       24.7   24.7                             20.4   20.4               56.4   56.4
 Less: non-controlling interest share                                        -      -                                -      -                  -      -
 Profit after tax and minority interests                                     24.7   24.7                             20.4   20.4               56.4   56.4
 Adjusting items (excluding tax)                                             21.9   21.9                             22.0   22.0               47.3   47.3
 Tax impact of adjusting items                                               (5.3)  (5.3)                            (4.2)  (4.2)              (8.5)  (8.5)
 Adjusted profit after tax                                                   41.3   41.3                             38.2   38.2               95.2   95.2

 Weighted average number of shares (no, m)                                   436.7  459.7                            440.9  464.2              441.5  466.1

 Basic and diluted earnings (p)
 Attributable to the ordinary equity holders of the Company from continuing  5.7    5.4                              4.6    4.4                12.8   12.1
 operations

 Adjusted basic and diluted earnings (p)
 Adjusted basic and diluted earnings per share attributable to the ordinary  9.5    9.0                              8.7    8.2                21.6   20.4
 equity holders of the Company

 

The weighted average number of shares is lower than the number of shares in
issue by 16.2m (31 December 2024: 12.0m; 30 June 2025: 11.4m) primarily due to
the movement of shares that are held by the Group's employee benefit trusts
and treasury shares acquired through Kier's share buyback programme, which are
excluded from the calculation.

 

Options granted to employees under the Sharesave and LTIP schemes are
considered to be potential ordinary shares. They have been included in the
determination of diluted earnings per share if the required performance
obligations would have been met based on the Group's performance up to the
reporting date, and to the extent to which they are dilutive. The options have
not been included in the determination of basic earnings per share.

 

 

 

10 Intangible assets
                           Unaudited  Unaudited         Unaudited  Unaudited

                           Goodwill   Intangible        Computer   Total

£m
contract rights

£m

£m               software

                                                        £m
 Cost
 At 1 July 2024            545.6      243.2             135.1      923.9
 Additions                 -          -                 1.8        1.8
 Disposals                 -          -                 (5.4)      (5.4)
 At 31 December 2024       545.6      243.2             131.5      920.3
 Additions                 -          -                 3.6        3.6
 At 30 June 2025           545.6      243.2             135.1      923.9
 Additions                 -          -                 1.0        1.0
 Transfers                 -          -                 0.2        0.2
 At 31 December 2025       545.6      243.2             136.3      925.1

 Accumulated amortisation
 At 1 July 2024            (2.1)      (194.1)           (89.5)     (285.7)
 Charge for the period     -          (11.3)            (7.3)      (18.6)
 Disposals                 -          -                 5.4        5.4
 At 31 December 2024       (2.1)      (205.4)           (91.4)     (298.9)
 Charge for the period     -          (10.3)            (6.3)      (16.6)
 At 30 June 2025           (2.1)      (215.7)           (97.7)     (315.5)
 Charge for the period     -          (10.4)            (4.2)      (14.6)
 Transfers                 -          -                 (0.2)      (0.2)
 At 31 December 2025       (2.1)      (226.1)           (102.1)    (330.3)

 Net book value
 At 31 December 2025       543.5      17.1              34.2       594.8
 At 30 June 2025           543.5      27.5              37.4       608.4
 At 31 December 2024       543.5      37.8              40.1       621.4

 

 

11 Investment properties

                         Unaudited      Unaudited             Unaudited

                         Owned assets   Right-of-use assets   Total

£m
£m
£m
 At 1 July 2024          61.1           43.8                  104.9
 Transfers               -              (9.6)                 (9.6)
 Fair value gain         0.2            -                     0.2
 At 31 December 2024     61.3           34.2                  95.5
 Transfers               3.6            (5.9)                 (2.3)
 Fair value gain/(loss)  8.1            (0.7)                 7.4
 At 30 June 2025         73.0           27.6                  100.6
 Fair value gain/(loss)  3.0            (1.1)                 1.9
 Disposals               (4.0)          -                     (4.0)
 At 31 December 2025     72.0           26.5                  98.5

 

 

 

12 Investment in and loans to joint ventures
                                       Unaudited          Unaudited 31 December 2024

£m

                                       31 December 2025                               Year to 30 June

                                       £m                                             2025

                                                                                      £m
 At 1 July                             145.8              91.7                        91.7
 Additions                             16.9               21.3                        76.4
 Disposals                             -                  -                           (7.0)
 Loan repayments and return of equity  (18.1)             (4.5)                       (9.9)
 Share of:
 Operating loss                        (0.7)              (0.7)                       (0.4)
 Finance costs                         (4.0)              -                           (0.9)
 Tax income/(expense)                  0.4                0.1                         (0.2)
 Post-tax results of joint ventures    (4.3)              (0.6)                       (1.5)
 Dividends received                    (0.1)              (0.2)                       (3.9)
 At 31 December/30 June                140.2              107.7                       145.8

 

13 Net cash
                                                 Unaudited          Unaudited 31 December 2024

£m

                                                 31 December 2025                               Year to 30 June

                                                 £m                                             2025

                                                                                                £m
 Cash and cash equivalents                       1,134.7            1,136.7                     1,689.4
 Bank overdrafts                                 (768.2)            (777.9)                     (1,221.4)
 Net cash, cash equivalents and bank overdrafts  366.5              358.8                       468.0
 Borrowings due within one year                  -                  (64.5)                      -
 Borrowings due after one year                   (263.6)            (243.2)                     (263.9)
 Impact of cross-currency hedging                -                  6.8                         -
 Net cash                                        102.9              57.9                        204.1

Average month-end net cash/(debt)(1) for the six months ended 31 December 2025
was £16.8m (six months ended 31 December 2024: £(37.6)m; year ended 30 June
2025: £(49.2)m). Net cash/(debt) excludes lease liabilities.

 

14 Trade and other payables
                                     Unaudited          Unaudited

                                     31 December 2025   31 December 2024   30 June

£m

                                     £m                                    2025

                                                                           £m
 Current:
 Trade payables                      252.8              331.6              311.0
 Accruals                            504.6              436.7              580.7
 Sub-contract retentions             37.1               37.0               37.1
 Other taxation and social security  161.1              145.2              168.1
 Other payables and deferred income  30.0               19.2               8.8
                                     985.6              969.7              1,105.7
 Non-current:
 Sub-contract retentions             21.8               20.3               19.1
                                     21.8               20.3               19.1

 

(1     ) Average month-end net cash/(debt) is an alternative performance
measure.

 

15 Guarantees and contingent liabilities

The Company has given guarantees and entered into counter-indemnities in
respect of bonds relating to certain of the Group's own contracts. The Company
has also given guarantees in respect of certain contractual obligations of its
subsidiaries and joint ventures, which were entered into in the normal course
of business, as well as certain of the Group's other obligations (for example,
in respect of the Group's finance facilities and its pension schemes).

 

Provisions are made for the Directors' best estimate of known legal claims,
investigations and legal actions relating to the Group which are considered
more likely than not to result in an outflow of economic benefit. If the
Directors consider that a claim, investigation or action relating to the Group
is unlikely to succeed, no provision is made. If the Directors cannot make a
reliable estimate of a potential, material obligation, no provision is made
but details of the claim are disclosed.

 

Fire and cladding compliance review

The Group has undertaken a review of all of its current and legacy constructed
buildings where it has used cladding solutions and continues to assess the
action required in line with the latest Government guidance, as it applies, to
multi-storey and multi-occupied residential buildings. The buildings,
including the cladding works, were signed off by approved inspectors as
compliant with the relevant Building Regulations at the time of completion.

 

Where an obligation has been established and a reliable estimate of the costs
to rectify is available, a provision has been made. No provision has been made
where an obligation has not been established.

 

In preparing the financial statements, currently available information has
been considered, including the current best estimate of the extent and future
costs of work required, based on the reviews and physical inspections
undertaken.

 

These estimates may be updated as further inspections are completed and as
work progresses which could give rise to the recognition of further
liabilities. Such liabilities, should they arise, are expected to be covered
materially by the Group's insurance arrangements thereby limiting the net
exposure. Any insurance recovery must be considered virtually certain before a
corresponding asset is recognised and so this could potentially lead to an
asymmetry in the recognition of assets and liabilities.

 

The accounting policy in respect of these claims is set out in note 1 of the
2025 Annual Report and Accounts.

 

16 Related parties

The Group has related party relationships with its joint ventures, key
management personnel and pension schemes in which its employees participate.

There have been no significant changes in the nature of related party
transactions since the last annual financial statements for the year ended 30
June 2025.

Details of contributions made to the pension schemes by the Group are detailed
in note 6.

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR EAXDDEELKEEA



            Copyright 2019 Regulatory News Service, all rights reserved

Recent news on Kier

See all news