- $3.88bn
- $8.53bn
- $1.13bn
- 54
- 62
- 66
- 63
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 215 | 207 | 659 | 259 | 238 |
Depreciation | |||||
Non-Cash Items | -15.3 | -75.5 | -489 | -60.7 | 9.54 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -14.5 | 24.5 | 36.9 | 35.8 | -0.521 |
Change in Other Assets | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 459 | 456 | 516 | 592 | 603 |
Capital Expenditures | -1,353 | -616 | -1,798 | -587 | -544 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 124 | 73.9 | 1,050 | 33.4 | -257 |
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,228 | -542 | -748 | -553 | -800 |
Financing Cash Flow Items | -19.6 | -21.8 | -38.1 | -42.7 | -41 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 747 | 833 | -165 | -119 | 361 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -94.7 | 747 | -396 | -79.7 | 163 |