6645 — Kim Forest Enterprise Co Cashflow Statement
0.000.00%
- TWD788.11m
- TWD1.07bn
- TWD549.14m
Annual cashflow statement for Kim Forest Enterprise Co, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
R2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 115 | 56.4 | -125 | -170 | -148 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 2.55 | 10.2 | 6.28 | 0.505 | 14.5 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -52.5 | -54.6 | 4.68 | -62 | 8.13 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 89.7 | 53 | -64.5 | -171 | -57.2 |
| Capital Expenditures | -8.71 | -110 | -36.8 | -99.5 | -58.3 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -7.28 | 1.28 | -6.11 | 1.13 | -3.83 |
| Sale of Fixed Assets | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -16 | -109 | -42.9 | -98.3 | -62.2 |
| Financing Cash Flow Items | -0.44 | 0 | — | — | 22.1 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 20.7 | 0.281 | 169 | 300 | 25.4 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 94.3 | -55.5 | 61.3 | 31.1 | -94.1 |