- $12.27bn
- $19.33bn
- $1.78bn
- 71
- 54
- 75
- 73
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 414 | 1,003 | 850 | 115 | 666 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -14.6 | -681 | -526 | 237 | -106 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -93.2 | -20.7 | -100 | 4.34 | 4.39 |
Change in Accounts Receivable | |||||
Change in Payable / Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 584 | 590 | 619 | 861 | 1,072 |
Capital Expenditures | -446 | -256 | -784 | -494 | -542 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 325 | 223 | 307 | 431 | 405 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -120 | -33.3 | -476 | -63.2 | -137 |
Financing Cash Flow Items | -27.6 | -54.4 | -62.1 | -102 | -84.7 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -483 | -387 | -101 | -983 | -301 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -19.6 | 169 | 41.5 | -185 | 634 |