4167 — Kokopelli Income Statement

0.000.00%

Last trade - 00:00

TechnologySpeculativeMicro CapHigh Flyer

Annual income statement for Kokopelli, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.

	2021 March 31st	2022 March 31st	2023 March 31st	2024 March 31st	2025 March 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Tanshin
Standards:	JAS	JAS	JAS	JAS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	1,024	1,643	1,776	1,821	2,008
Cost of Revenue
Gross Profit	637	1,020	966	991	1,140
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	773	1,285	1,712	1,783	1,798
Operating Profit	252	358	63.8	37.9	209
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	239	391	65.1	46.1	211
Provision for Income Taxes
Net Income After Taxes	254	282	21.2	33.4	126
Net Income Before Extraordinary Items
Net Income	254	282	21.2	33.4	126
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	254	282	21.2	33.4	126
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	37.6	32.1	4.88	10.7	23.9
Dividends per Share