- £48.96m
- £27.38m
- £63.29m
Annual cashflow statement for Kooth, fiscal year end - December 31st, GBP millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -0.31 | -0.716 | -0.169 | 8.03 | 2.61 |
| Depreciation | |||||
| Non-Cash Items | 0.52 | 0.211 | 0.446 | 0.52 | 0.128 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -0.74 | 2.66 | -2.19 | 2.84 | -3.38 |
| Change in Accounts Receivable | |||||
| Change in Accounts Payable | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 1.85 | 4.38 | 1.87 | 17.1 | 5.55 |
| Capital Expenditures | -2.6 | -3.05 | -9 | -7.01 | -4.45 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | — | — | 0.298 | 0.702 | 0.718 |
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -2.6 | -3.05 | -8.71 | -6.3 | -3.73 |
| Financing Cash Flow Items | 0 | 0.081 | -0.536 | 0 | — |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 0 | 0.081 | 9.39 | 0 | -1.48 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -0.744 | 1.41 | 2.51 | 10.8 | -0.261 |