032300 — Korea Pharma Co Cashflow Statement
0.000.00%
- KR₩127bn
- KR₩139bn
- KR₩88bn
Annual cashflow statement for Korea Pharma Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 6,368 | -1,119 | 83.8 | 3,792 | -2,640 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 1,054 | 8,899 | 7,707 | 5,009 | 5,326 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -2,607 | -1,881 | -5,785 | -3,552 | -3,165 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 7,192 | 8,279 | 4,819 | 8,046 | 2,687 |
| Capital Expenditures | -3,450 | -2,752 | -2,677 | -3,802 | -1,332 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -9,458 | -49,124 | 47,576 | -8,534 | -6,447 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -12,908 | -51,875 | 44,899 | -12,335 | -7,779 |
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 45,363 | -4,563 | -16,661 | -15,296 | 10,732 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 39,675 | -48,150 | 33,034 | -19,516 | 5,621 |