- £9.85m
- £12.65m
- £3.95m
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -5.42 | -6.53 | -5.49 | -3.33 | -3.1 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.814 | 2.07 | 3.39 | 1.15 | -0.052 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1.34 | 0.731 | -0.284 | 0.533 | -0.437 |
Change in Accounts Receivable | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -2.76 | -3.26 | -0.942 | -0.047 | -2.12 |
Capital Expenditures | -2.13 | -1.61 | -0.961 | -0.755 | -0.848 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -5.08 | -0.379 | 0 | — | — |
Acquisition of Business | |||||
Sale of Business | |||||
Cash from Investing Activities | -7.21 | -1.99 | -0.961 | -0.755 | -0.848 |
Financing Cash Flow Items | -0.32 | -0.158 | -0.109 | -0.341 | -0.318 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 13.3 | 2.92 | 2.84 | 4.19 | -0.535 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3.34 | -2.3 | 0.898 | 3.39 | -3.46 |