418470 — KT Millie Seojae Co Cashflow Statement
0.000.00%
- KR₩119bn
- KR₩48bn
- KR₩73bn
- 83
- 78
- 30
- 74
Annual cashflow statement for KT Millie Seojae Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | — | -34,842 | 13,350 | 14,538 | 11,503 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | — | 22,652 | -7,719 | -2,664 | 1,002 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -3,181 | 1,199 | 1,164 | -3,066 | -330 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -3,181 | -10,466 | 7,364 | 9,586 | 14,013 |
| Capital Expenditures | -170 | -462 | -528 | -670 | -780 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -325 | 156 | -10,021 | -41,980 | 7,679 |
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -495 | -306 | -10,548 | -42,649 | 6,899 |
| Financing Cash Flow Items | — | — | — | -945 | — |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -434 | 13,759 | -263 | 33,951 | -4,818 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -4,110 | 2,987 | -3,447 | 887 | 16,094 |