052900 — KX HiTech Co Cashflow Statement
0.000.00%
- KR₩140bn
- KR₩129bn
- KR₩126bn
Annual cashflow statement for KX HiTech Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 4,925 | 14,480 | 4,739 | 9,684 | 4,289 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 5,323 | 4,087 | 5,386 | 4,116 | 2,661 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -3,790 | -12,724 | -4,119 | -4,674 | 6,074 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 10,950 | 13,842 | 14,715 | 17,677 | 20,819 |
| Capital Expenditures | -9,702 | -17,820 | -12,220 | -6,298 | -4,927 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -23,977 | -4,528 | 1,859 | 2,855 | -7,195 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Change in Net Intangibles | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -33,679 | -22,348 | -10,362 | -3,444 | -12,123 |
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 33,611 | 5,264 | 4,540 | 5,490 | -610 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 10,882 | -3,242 | 8,894 | 19,724 | 8,086 |