Annual income statement for LaKeel, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 5,830 | 6,881 | 7,653 | 7,969 | 7,728 |
| Cost of Revenue | |||||
| Gross Profit | 2,049 | 2,405 | 2,640 | 2,438 | 2,587 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 5,282 | 6,109 | 6,844 | 7,409 | 7,284 |
| Operating Profit | 548 | 772 | 809 | 560 | 445 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 492 | 731 | 806 | 547 | 442 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 315 | 465 | 540 | 363 | 288 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 317 | 467 | 540 | 362 | 288 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 317 | 467 | 540 | 362 | 288 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 48.3 | 63.7 | 70 | 51.5 | 42.1 |
| Dividends per Share |