- ¥35bn
- ¥30bn
- ¥49bn
- 71
- 53
- 96
- 89
Annual cashflow statement for LAC Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
C2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 1,631 | 1,001 | 2,020 | -143 | 2,005 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 58.4 | 1,255 | -389 | 182 | 99.2 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 138 | -1,220 | 303 | -893 | -1,022 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 2,693 | 1,969 | 2,957 | 137 | 2,178 |
| Capital Expenditures | -2,247 | -1,528 | -939 | -863 | -627 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -199 | 169 | 833 | -771 | -81.8 |
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -2,446 | -1,359 | -106 | -1,634 | -709 |
| Financing Cash Flow Items | -30 | -10 | -0.003 | -28 | — |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 79.3 | 1,091 | 563 | -2,148 | -2,135 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 310 | 1,714 | 3,418 | -3,641 | -650 |