9252 — Last One Mile Co Cashflow Statement
0.000.00%
- ¥11bn
- ¥12bn
- ¥12bn
- 90
- 57
- 73
- 87
Annual cashflow statement for Last One Mile Co, fiscal year end - August 31st, JPY millions except per share, conversion factor applied.
2020 November 30th | 2021 November 30th | 2022 August 31st | R2023 August 31st | 2024 August 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 9 M | 12 M | 12 M |
Source: | PROSPECTUS | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 60.5 | 244 | -33.9 | 246 | 903 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -1.26 | 53.7 | 37.8 | 8.94 | 44.8 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -130 | -64.4 | -335 | 49.3 | 467 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -9.63 | 298 | -284 | 460 | 1,650 |
Capital Expenditures | -19 | -3.65 | -1.16 | -33.7 | -101 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 25.6 | 82.7 | 71.1 | -285 | -414 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 6.6 | 79 | 69.9 | -319 | -514 |
Financing Cash Flow Items | -2.17 | -3.82 | -2.94 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -212 | 227 | 83.9 | -78.7 | 125 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -215 | 604 | -131 | 63 | 1,260 |