9252 — Last One Mile Co Income Statement

0.000.00%

Last trade - 00:00

TechnologyHighly SpeculativeMicro CapNeutral

Annual income statement for Last One Mile Co, fiscal year end - August 31st, JPY millions except per share, conversion factor applied.

	2021 November 30th	2022 August 31st	R2023 August 31st	2024 August 31st	2025 August 31st
Period Length:	12 M	9 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Yuho
Standards:	JAS	JAS	IFRS	IFRS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	8,318	6,544	9,350	11,771	15,510
Cost of Revenue
Gross Profit	5,234	3,971	5,760	7,763	11,023
Selling / General / Administrative Expenses
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	8,102	6,577	9,092	10,830	14,361
Operating Profit	216	-32.3	258	941	1,150
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	244	-33.9	246	903	1,126
Provision for Income Taxes
Net Income After Taxes	159	-54.5	319	825	674
Minority Interest
Net Income Before Extraordinary Items
Net Income	159	-54.5	317	825	674
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	159	-54.5	317	825	646
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	81.2	-16.3	125	324	242
Dividends per Share