Picture of Lendinvest logo

LINV Lendinvest News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsAdventurousSmall CapMomentum Trap

REG - LendInvest SI. II LendInvest - LIV3 LendInvest - LIV4 LendInvest - LIV5 - LendInvest Secured Income 2 Interim Statement FY26

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20251208:nRSH5463Ka&default-theme=true

RNS Number : 5463K  LendInvest Secured Income II  08 December 2025

 

 

LENDINVEST SECURED INCOME II PLC

 

Interim financial statements for the

6 month period ended 30 September 2025

 

Company registration number: 14068186

 

 

 

 

 

 

 

CONTENTS

OFFICERS AND PROFESSIONAL
ADVISORS
1

DIRECTORS'
REPORT
2

INDEPENDENT REVIEW REPORT TO LENDINVEST SECURED INCOME II
PLC
          5

CONDENSED INTERIM STATEMENT OF PROFIT AND LOSS
 
7

CONDENSED INTERIM STATEMENT OF OTHER COMPREHENSIVE INCOME
 
8

CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION
 
9

CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY
 
10

CONDENSED INTERIM STATEMENT OF CASH
FLOWS
11

NOTES TO THE CONDENSED INTERIM FINANCIAL
STATEMENTS
12

 

 

 

 

 

OFFICERS AND PROFESSIONAL ADVISORS

 

 

Directors
Roderick Lockhart

                                Ian Thomas

 

Secretary
Indigo Corporate Secretary Limited

 

Company number                   14068186

 

Registered office                    4-8 Maple Street,
London, United Kingdom, W1T 5HD

 

Auditors                                  BDO
LLP

                                55 Baker Street

                                London

                                W1U 7EU

 

Bankers
HSBC Bank PLC

                                8 Canada Square

                                London

                                E14 5HQ

 

 

 

DIRECTORS' REPORT

 

Performance in the period

 

This unaudited interim condensed financial report for the half-year reporting
period ended 30 September 2025 has been prepared in accordance with the
UK-adopted International Accounting Standard 34, 'Interim Financial Reporting'
and the Disclosure Guidance and Transparency Rules sourcebook of the United
Kingdom's Financial Conduct Authority.

 

LendInvest Secured Income II plc's (the 'Company's') principal activity is to
provide services related to property finance in the United Kingdom. During the
period under review, the Company generated revenue of £5.5m (2024: £5.2m)
and interest expense of £4.4m (2024: £4.3m), representing a net income
margin of 17% (2024: 17%). Administrative expenses and impairment provisions
amounted to £0.7m (2024: £1.2m), resulting in a profit before tax of £0.6m
(2024: loss £0.3m).

 

The company was incorporated in England and Wales on 26 April 2022.

 

As at 30 September 2025, the Company has £87.9m (31 March 25: £87.9m) of
issued bonds by principal value outstanding. The company had a gross loan book
of £32.7m (31 March 25: £32.9m).

 

The Company has a number of covenants which it is required to comply with as
outlined in the prospectus issued on 12 July 2022. These covenants principally
include: notice of default, provision of financial statements within four
months of period end and three months of half year, weighted average limits on
loan portfolio, interest coverage ratio and analysis of loan portfolio within
30 days of quarter end via the London Stock Exchange's Regulatory News Service
and on the LendInvest website. At the reporting date, the Company complied
with all covenants.

 

Principal risks and uncertainty

 

The Board has the overall responsibility for the establishment and oversight
of the Company's risk management framework. The risk management policies are
established to identify and analyse the risks faced by the Company, to set
appropriate risk limits and controls, and to monitor risks and ensure any
limits are adhered to. The Company's activities are reviewed regularly and
potential risks are considered. The overall objective of the Board is to set
policies that seek to reduce risk as far as possible without unduly affecting
the competitiveness and flexibility of the business.

 

The Company has exposure to the following risks from its use of financial
instruments: credit, market and liquidity risk.

 

Credit risk management

 

Credit risk is the risk that the Company's loans and advances and receivables
are subject to borrower default. It arises principally from the Company's
receivables from customers and cash and cash equivalents held at bank. Credit
risk management lies at the core of the business and the Company has continued
to develop its strong credit risk management framework which includes:

·      A clearly defined credit risk policy.

·      The continued recruitment of specialist skills in credit
underwriting.

·      A Credit Committee which meets monthly.

·      An Impairment & Modelling Committee - specifically formed for
the governance of IFRS 9 - which meets quarterly.

 

 

DIRECTORS' REPORT (continued)

Market risk management

 

There is a risk that the Company will be adversely hit by market rate or price
movements. The company has fixed price liabilities which should mitigate any
pressure from market risk on that side. The Company's assets are also fixed
rate, but loan values will deviate through fair value adjustments should
interest rates move. This is substantiated in note 12. We have continued to
see high interest rates and inflation which are impacting our financing costs
and operations. This pressure has alleviated through FY25 and resilient demand
has been evident from a range of investors. The business continues to monitor
the level of headline pricing, the size and nature of pipeline commitments and
to seek to ensure refinancing transactions and contingencies are developed on
a timely basis.

 

In response to this risk, the entity only invests in assets which have an
appropriate risk-adjusted return. All lending has been written within risk
appetite, which generally reflects Loan-to-Value rates of under 70%.
Expected credit losses for the asset base remain in line with expectations.
The Directors are therefore confident that the business will be able to absorb
any losses from potential defaulting borrowers, even against the current
market backdrop.

 

Liquidity risk management

 

There is a risk that the Company will not be able to meet its financial
obligations as they fall due. The Company's approach to managing liquidity is
to ensure, as far as possible, that it will always have sufficient liquidity
to meet its liabilities when they fall due, under both normal and stressed
conditions, without incurring unacceptable losses or risking damage to the
Company's position. The Company's liquidity position is monitored and reviewed
on an ongoing basis by the directors and the Assets and Liabilities Committee.
The Company's strategy is to grow the portfolio and then periodically
securitise the assets.

 

Going Concern

At a LendInvest Group level, the Directors considered the impact of the
funding lines maturing in the next 12 months from the date of approval of the
financial statements. In line with the normal operations of the Group, there
are a number of facilities which mature or maybe refinanced during this
period, however these are not considered to be a significant factor in going
concern uncertainty.

 

Directors have a reasonable expectation that the Group will have adequate
resources to continue to operate for a period of at least 12 months from the
signing of these accounts, including severe yet plausible downside scenarios,
and that Group will have sufficient funds to meets its liabilities as they
fall due for that period.

 

As such the Directors have continued to prepare the accounts on a going
concern basis.

 

Post-period, the Group launched Retail Bond 5, alongside an exchange offer for
Retail Bond 3 and Retail Bond 4. These transactions generated £13.8m of gross
new proceeds for the Group and extended funding maturities by 4 and 5 years,
further strengthening liquidity.

 

The remaining bonds issued by the Company mature on 3 October 2026 and 8
August 2027 with the Company looking to perform a further exchange offer in
the new financial year for the remaining bonds.

 

 

 

 

 

 

 

 

 

 

 

DIRECTORS' REPORT (continued)

Key Performance Indicators (KPIs)

 

The Company uses key performance indicators to track progress against its
plans. The performance of the main indicators in this period were:

                                                6 month period ended 30 September 2025  6 month Period ended 30 September 2024
                                                (Unaudited)                             (Unaudited)
 Gross amounts of loans outstanding (£m)        32.7                                    34.8
 Cash not deployed (£m)                         0.5                                     5.1
 Euro Medium Term Note loan notes issued (£m)   87.9                                    87.6
 Total loan losses realised (annualised %)      2.22%                                   9.01%
 Interest coverage ratio (%)                    124                                     120
 Profit/(loss) before tax (£k)                  420                                     (266)

 

Events after the period end date

 

On 18 November 2025 £17.0m and £34.9m of Retail Bond 3 and 4 exchanged into
Retail Bond 5 within LendInvest Secured Income III PLC (LSI III PLC). These
were exchanged at par and a premium of 4.5% (£1.6m) respectively. On the same
day £14.6m of new funding was subscribed, with a further £6.9m retained by
the Issuer through Retail Bond 5 into LSI III PLC. This has been assessed
under IFRS9 as an extinguishment event.

 

Responsibility statement of the directors in respect of the condensed interim
financial statements for the 6 month period ended 30 September 2025

 

We confirm that to the best of our knowledge:

 

●      The condensed set of financial statements has been prepared in
accordance with the UK-adopted international Accounting Standard 34, 'IAS
Interim Reporting' and the Disclosure Guidance and Transparency Rules
sourcebook of the United Kingdom's Financial Conduct Authority, and give a
true and fair view of the assets, liabilities, financial position and profit
and loss of the Company.

●      The interim management report includes a fair review of the
information required by DTR 4.2.4 R, DTR 4.2.6 R, DTR 4.2.7 R and DTR 4.2.8 R.

●      The condensed set of financial statements contain a fair review
of the principal risks and uncertainties.

 

Approved on behalf of the board:

 

 

 

Roderick Lockhart

Director

05 December 2025

 

INDEPENDENT REVIEW REPORT TO LENDINVEST SECURED INCOME II PLC

Conclusion

Based on our review, nothing has come to our attention that causes us to
believe that the condensed set of financial statements in the half-yearly
financial report for the six months ended 30 September 2025 is not prepared,
in all material respects, in accordance with UK adopted International
Accounting Standard 34 and the Disclosure Guidance and Transparency Rules of
the United Kingdom's Financial Conduct Authority.

We have been engaged by the company to review the condensed set of financial
statements in the half-yearly financial report for the six months ended 30
September 2025 which comprises the directors' report, condensed interim
statement of profit and loss, condensed interim statement of other
comprehensive income, condensed interim statement of financial position,
condensed interim statement of changes in equity, condensed interim statements
of cash flows and notes to the condensed interim financial statements.

Basis for conclusion

We conducted our review in accordance with Revised International Standard on
Review Engagements (UK) 2410, "Review of Interim Financial Information
Performed by the Independent Auditor of the Entity" ("ISRE (UK) 2410
(Revised)"). A review of interim financial information consists of making
enquiries, primarily of persons responsible for financial and accounting
matters, and applying analytical and other review procedures. A review is
substantially less in scope than an audit conducted in accordance with
International Standards on Auditing (UK) and consequently does not enable us
to obtain assurance that we would become aware of all significant matters that
might be identified in an audit. Accordingly, we do not express an audit
opinion.

As disclosed in note 1.2, the annual financial statements of the company are
prepared in accordance with UK adopted international accounting standards. The
condensed set of financial statements included in this half-yearly financial
report has been prepared in accordance with UK adopted International
Accounting Standard 34, "Interim Financial Reporting".

Conclusions relating to going concern

Based on our review procedures, which are less extensive than those performed
in an audit as described in the Basis for conclusion section of this report,
nothing has come to our attention to suggest that the directors have
inappropriately adopted the going concern basis of accounting or that the
directors have identified material uncertainties relating to going concern
that are not appropriately disclosed.

This conclusion is based on the review procedures performed in accordance with
ISRE (UK) 2410 (Revised), however future events or conditions may cause the
company to cease to continue as a going concern.

Responsibilities of directors

The directors are responsible for preparing the half-yearly financial report
in accordance with the

Disclosure Guidance and Transparency Rules of the United Kingdom's Financial
Conduct Authority.

In preparing the half-yearly financial report, the directors are responsible
for assessing the company's ability to continue as a going concern,
disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless the directors either intend to
liquidate the company or to cease operations, or have no realistic alternative
but to do so.

 

 

INDEPENDENT REVIEW REPORT TO LENDINVEST SECURED INCOME II PLC (CONTINUED)

Auditor's responsibilities for the review of the financial information

In reviewing the half-yearly report, we are responsible for expressing to the
Company a conclusion on the condensed set of financial statement in the
half-yearly financial report. Our conclusion, including our Conclusions
Relating to Going Concern, are based on procedures that are less extensive
than audit procedures, as described in the Basis for Conclusion paragraph of
this report.

 

Use of our report

Our report has been prepared in accordance with the terms of our engagement to
assist the Company in meeting the requirements of the Disclosure Guidance and
Transparency Rules of the United Kingdom's Financial Conduct Authority and for
no other purpose.  No person is entitled to rely on this report unless such a
person is a person entitled to rely upon this report by virtue of and for the
purpose of our terms of engagement or has been expressly authorised to do so
by our prior written consent.  Save as above, we do not accept responsibility
for this report to any other person or for any other purpose and we hereby
expressly disclaim any and all such liability.

BDO LLP

Chartered Accountants

London, UK

05 December 2025

 

BDO LLP is a limited liability partnership registered in England and Wales
(with registered number OC305127).

 

CONDENSED INTERIM STATEMENT OF PROFIT AND LOSS

                                                               Note  6 month period ended  6 month Period ended

                                                                     30 September 2025     30 September 2024

                                                                     £'000                 £'000
                                                                     (Unaudited)           (Unaudited)
 Interest income calculated using the effective interest rate  4     5,459                 5,208
 Interest expense                                              5     (4,386)               (4,331)
 Net interest income                                                 1,073                 877
 Impairment losses on financial assets                         9     (640)                 (1,077)
 Administrative income(expenses)                                     (13)                  (66)
 Total operating expenses                                            (653)                 (1,143)
 Profit/(loss) before tax                                            420                   (266)
 Tax charge                                                    7     -                     -
 Profit/(loss) for the period                                        420                   (266)

 

 

CONDENSED INTERIM STATEMENT OF OTHER COMPREHENSIVE INCOME

 

                                                                              Note  6 month period ended  6 month Period ended

                                                                                    30 September 2025     30 September 2024

                                                                                    £'000                 £'000
                                                                                    (Unaudited)           (Unaudited)
 Profit/(loss) for the period                                                       420                   (266)
 Other comprehensive (loss)/income:
 Items that will or may be reclassified to profit or loss
 Fair value gain/(loss) on loans and advances measured at fair value through  12    150                   (148)
 other comprehensive income
 Deferred tax (charge)/credit on fair value adjustment                        7/12  (37)                  38
 Other comprehensive profit/(loss) for the period                                   113                   (110)
 Total comprehensive income/(loss) for the period                                   533                   (376)

 

 

CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION

 
                                   Note  As at 30 September  As at 31 March

                                         2025                2025

                                         £'000               £'000
                                         (Unaudited)         (Audited)
 Assets
 Cash and cash equivalents               507                 70
 Receivables from related parties  8     82,173              76,232
 Loans and advances                9     28,765              34,527
 Total assets                            111,445             110,829
 Liabilities
 Other payables                    10    (31)                (237)
 Payables to related parties       10    (20,942)            (20,954)
 Interest bearing liabilities      11    (90,322)            (90,059)
 Deferred tax liability            7     (64)                (26)
 Total liabilities                       (111,359)           (111,276)
 Net assets/(liabilities)                86                  (447)
 Equity
 Share capital                     13    50                  50
 Fair value reserve                      190                 77
 Retained losses                         (154)               (574)
 Total equity                            86                  (447)

 

These financial statements of LendInvest Secured Income II plc, with
registered number 14068186, were approved by the Board of Directors and
authorised for issue on 05 December 2025.

 

Signed on behalf of the Board of Directors by:

 

 

Roderick Lockhart

Director

 

 
CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY

                                   Share capital  Fair value reserve  Retained losses  Total

                                   £'000          £'000               £'000            £'000
                                   (Unaudited)    (Unaudited)         (Unaudited)      (Unaudited)
 Balance as at 30 September 2024   50             (35)                (1,237)          (1,222)
 Profit after taxation             -              -                   663              663
 Fair value adjustments on         -              112                 -                112

 loan & advances through OCI
 Balance at 31 March 2025          50             77                  (574)            (447)
 Profit after taxation             -              -                   420              420
 Fair value adjustments on         -              113                 -                113

 loan & advances through OCI
 Balance as at 30 September 2025   50             190                 (154)            86

 

 

 

 

 

CONDENSED INTERIM STATEMENT OF CASH FLOWS
                                                                        6 month period ended 30 September 2025  6 month period ended 30 September 2024

                                                                        £'000                                   £'000
 Cash flow from operating activities                                    (Unaudited)                             (Unaudited)
 Profit/(loss) for the period                                           420                                     (266)
 Adjusted for:
 Impairment provision                                                   640                                     1,077
 Amortisation of pre-paid funding costs                                 256                                     260
 Movement in accrued interest expenses                                  11                                      430
 Intercompany lending interest income                                   (3,260)                                 (2,687)
 Working capital adjustments
 Decrease/(increase) in loans and advances                              5,273                                   (1,780)
 (Increase) in receivables from related parties and other receivables   (2,680)                                 (2,328)
 (Decrease)/increase in payables to related parties and other payables  (218)                                   2,302

 Net cash flow generated from/(used in) operating activities            442                                     (2,992)

 Cash flow from financing activities
 Proceeds from issuance of retail bonds                                 -                                       7,415
 Cost of bond issuance                                                  (5)                                     (10)
 Net cash flow (used in)/from financing activities                      (5)                                     7,405

 Net increase in cash and cash equivalents                              437                                     4,413
 Cash and cash equivalents at beginning of the period                   70                                      685
 Cash and cash equivalents at end of the period                         507                                     5,098

 

Interest received was £5.5m (2024: £4.9m) and interest paid was £4.1m
(2024: £4.1m)

 

 

 

 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

1. Basis of preparation

 

1.1 General information

 

LendInvest Secured Income II plc was incorporated on 26 April 2022 in the
United Kingdom under the Companies Act. The address of its registered office
is given on page 1.

 

The principal activity of the Company is to provide services related to
property finance in the United Kingdom.

 

LendInvest Secured Income II plc is a 100% subsidiary of LendInvest Loan
Holdings Limited (which is in turn a 100% subsidiary of LendInvest plc), and
its results are included in the interim consolidated financial statements of
LendInvest plc (the "Group").

 

1.2 Basis of accounting

 

These financial statements have been prepared in accordance with IAS 34
"Interim Financial Reporting" and have been prepared on a historical cost
basis, except as required in the valuation of certain financial instruments
which are carried at fair value. These financial statements have been prepared
applying the accounting policies and presentation that were applied in the
preparation of the Company's published financial statements for the year ended
31 March 2025.

 

These financial statements are not statutory accounts. LendInvest Secured
Income II plc statutory accounts for the year ended 31 March 2025 have been
reported on by its auditor and delivered to the Registrar of Companies. The
report of the auditor on those statutory accounts (i) was unqualified, (ii)
did not include a reference to any matters to which the auditor drew attention
by way of emphasis without qualifying their report, and (iii) did not contain
a statement under Section 498(2) or (3) of the Companies Act 2006.

 

All amounts are presented in pounds sterling, which is the functional currency
of the Company and all its subsidiaries. Amounts are rounded to the nearest
£'000, except where otherwise indicated.

 

1.3 Going Concern

 

At a LendInvest Group level, the Directors considered the impact of the
funding lines maturing in the next 12 months from the date of approval of the
financial statements. In line with the normal operations of the Group, there
are a number of facilities which mature or maybe refinanced during this
period, however these are not considered to be a significant factor in going
concern uncertainty.

 

Directors have a reasonable expectation that the Group will have adequate
resources to continue to operate for a period of at least 12 months from the
signing of these accounts, including severe yet plausible downside scenarios,
and that Group will have sufficient funds to meets its liabilities as they
fall due for that period.

 

As such the Directors have continued to prepare the accounts on a going
concern basis.

 

Post-period, the Group launched Retail Bond 5, alongside an exchange offer for
Retail Bond 3 and Retail Bond 4. These transactions generated £13.8m of gross
new proceeds for the Group and extended funding maturities by 4 and 5 years,
further strengthening liquidity.

 

The remaining bonds issued by the Company mature on 3 October 2026 and 8
August 2027 with the Company looking to perform a further exchange offer in
the new financial year for the remaining bonds.

 

 

 

 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

1. Basis of preparation (continued)

1.4 Accounting policies

 

The accounting policies and methods of computation are consistent with those
set out in the Annual Report 2025.

 

2. Financial risk management

 

General objectives, policies and processes

 

The Board has the overall responsibility for the establishment and oversight
of the Company's risk management framework. The risk management policies are
established to identify and analyse the risks faced by the Company, to set
appropriate risk limits and controls and to monitor risks and ensure any
limits are adhered to. The Company's activities are reviewed regularly and
potential risks are considered. The overall objective of the board is to set
policies that seek to reduce risk as far as possible without unduly affecting
the business's competitiveness and flexibility.

 

The tables below analyse the Company's contractual undiscounted cash flows of
its financial assets and liabilities:

 

 

                                   Carrying amount  Gross nominal inflow/(outflow)  Amount due in   Amount due in   Amount due between one and five years

                                   £'000            £'000                           less than six   six to twelve   £'000

                                                                                    months          months

 As at 30 September 2025                                                            £'000           £'000
                                   (Unaudited)      (Unaudited)                     (Unaudited)     (Unaudited)     (Unaudited)
 Financial assets
 Cash and cash equivalents         507              507                             507             -               -
 Receivables from related parties  82,173           90,927                          3,447           27,264          60,216
 Loans and advances                28,765           29,742                          24,559          5,183           -
 Total                             111,445          121,176                         28,513          32,447          60,216
 Financial liabilities
 Payables to related parties       (20,942)         (21,017)                        (37)            (20,479)        (501)
 Other payables                    (31)             (31)                            (31)            -               -
 Interest bearing liabilities      (90,322)         (98,241)                        (4,070)         (4,092)         (90,079)
 Total                             (111,295)        (119,289)                       (4,138)         (24,571)        (90,580)

 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

2. Financial risk management (continued)

 

                                   Carrying amount  Gross nominal inflow/(outflow)  Amount due in   Amount due in   Amount due between one and five years

                                   £'000            £'000                           less than six   six to twelve   £'000

                                                                                    months          months

 As at 31 March 2025                                                                £'000           £'000
                                   (Audited)        (Audited)                       (Audited)       (Audited)       (Audited)
 Financial assets
 Cash and cash equivalents         70               70                              70              -               -
 Receivables from related parties  76,232           87,089                          3,150           25,731          58,208
 Loans and advances                34,527           35,893                          24,460          11,433          -
 Total                             110,829          123,052                         27,680          37,164          58,208
 Financial liabilities
 Payables to related parties       (20,954)         (21,296)                        (35)            (20,726)        (535)
 Other payables                    (237)            (237)                           (237)           -               -
 Interest bearing liabilities      (90,059)         (102,333)                       (4,092)         (4,070)         (94,171)
 Total                             (111,250)        (123,866)                       (4,364)         (24,796)        (94,706)

 

3. Segmental analysis

 

The Company's lending operations are carried out solely in the UK, and
effective from 1 April 2023, were carried out solely from the Company's
LendInvest Mortgages and Capital Divisions, reflective of the product
offerings. The results and net assets of the Group are derived from the
provision of property related loans only. The following describes the
operations of the two reportable segments for the 6 months ended 30 September
2025:

 

LendInvest Mortgages

LendInvest Mortgages provides mortgages to both professional BTL landlords and
homeowners as well as a range of short term mortgages.

 

LendInvest Capital

The LendInvest Capital division provides larger, more structured finance
primarily to property developers and larger Bridging

loans and houses the Fund and Self-Select Platform.

 

 

 

 

 

 

 

 

 

 

 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

3. Segmental analysis (continued)

 

Please see below for a segmental analysis of the profit and loss and statement
of financial position balances:

 

 6 month period ended 30 September 2025 (Unaudited)            Mortgages  Capital  Central    Total
 Statement of profit and loss information                      £'m        £'m      £'m        £'m
 Interest income calculated using the effective interest rate  894        4,565    -          5,459
 Interest expense and similar charges                          (3,037)    (1,349)  -          (4,386)
 Net interest income                                           (2,143)    3,216    -          1,073
 Administrative income                                         (6)        (1)      (6)        (13)
 Impairment provisions                                         (188)      (452)    -          (640)
 Profit before tax                                             (2,337)    2,763    (6)        420

 6 month period ended 30 September 2024 (Unaudited)            Mortgages  Capital  Central    Total
 Statement of profit and loss information                      £'m        £'m      £'m        £'m
 Interest income calculated using the effective interest rate  1,139      4,069    -          5,208
 Interest expense and similar charges                          (3,446)    (885)    -          (4,331)
 Net interest income                                           (2,307)    3,184    -          877
 Administrative expenses                                       (33)       (5)      (28)       (66)
 Impairment provisions                                         (260)      (817)    -          (1,077)
 Loss before tax                                               (2,600)    2,362    (28)       (266)

 As at 30 September 2025 (Unaudited)                           Mortgages  Capital  Central    Total
 Statement of financial position information                   £'m        £'m      £'m        £'m
 Assets
 Cash and cash equivalents                                     -          -        507        507
 Receivables from related parties                              -          -        82,173     82,173
 Loans and advances                                            1,757      27,008   -          28,765
 Total assets                                                  1,757      27,008   82,680     111,445
 Liabilities
 Other payables                                                -          -        (31)       (31)
 Payables from related parties                                 -          -        (20,942)   (20,942)
 Interest bearing liabilities                                  -          -        (90,322)   (90,322)
 Deferred tax liability                                        -          -        (64)       (64)
 Total liabilities                                             -          -        (111,359)  (111,359)

 

 As at 31 March 2025 (Audited)                Mortgages  Capital  Central    Total
 Statement of financial position information  £'m        £'m      £'m        £'m
 Assets
 Cash and cash equivalents                    -          -        70         70
 Receivables from related parties             -          -        76,232     76,232
 Loans and advances                           9,107      25,420   -          34,527
 Total assets                                 9,107      25,420   76,302     110,829
 Liabilities
 Other payables                               -          -        (237)      (237)
 Payables from related parties                -          -        (20,954)   (20,954)
 Interest bearing liabilities                 -          -        (90,059)   (90,059)
 Deferred tax liability                       -          -        (26)       (26)
 Total liabilities                            -          -        (111,276)  (111,276)

 

 

 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

4. Interest income calculated using the effective interest rate

 

                                                               6 month period ended 30 September 2025  6 month period ended 30 September 2024

                                                               £'000                                   £'000
                                                               (Unaudited)                             (Unaudited)
 Interest income calculated using the effective interest rate  5,459                                   5,208
 Total                                                         5,459                                   5,208

 

5. Interest expense

 

                     6 month period ended 30 September 2025  6 month period ended 30 September 2024

                     £'000                                   £'000
                     (Unaudited)                             (Unaudited)
 Interest Expense    4,130                                   4,071
 Funding Line Costs  256                                     260
 Total               4,386                                   4,331

 

6. Profit before tax

 

Audit fees and auditors' remuneration for other services are paid by the
Company's ultimate parent company, LendInvest plc. The Company employed no
employees in the 6 month period to 30 September 2025 (2024: none).

 

7. Taxation on profit on ordinary activities

 

The Company is subject to all taxes applicable to a commercial company in the
United Kingdom. The UK business profits of the Company are subject to UK
income tax at the prevailing basic rate of 25% (2024: 25%).

As of 30 September 2025, the Company had £64k in net deferred tax liabilities
(DTLs) (31 March 2025: £26k net deferred tax liabilities (DTLs)).

 

8. Receivables from related parties

 

                                   As at 30 September 2025  As at 31 March 2025

                                   £'000                    £'000
                                   (Unaudited)              (Audited)
 Receivables from related parties  82,173                   76,232
 Total                             82,173                   76,232

 

 

 

 

 

 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

9. Loans and advances

 

                                       As at 30 September 2025  As at 31 March 2025

                                       £'000                    £'000
                                       (Unaudited)              (Audited)
 Gross loans and advances              32,703                   37,743
 Expected Credit Loss (ECL) provision  (4,191)                  (3,320)
 Fair value adjustment (*)             253                      104
 Loans and advances                    28,765                   34,527

 

(*) Fair value adjustment to gross loans and advances due to classification as
fair value through other comprehensive income (FVTOCI). Fair value adjustments
are a function of changes in interest rates and credit spreads on the
Company's loan assets. The changes in these variables during the period and
effect on fair value is discussed in Note 12.

 

ECL provision

 Movement in the period                           £'000
                                                  (Unaudited)
 Under IFRS 9 at 1 April 2025                     3,320
 Increase in provisions during the period(1)      640
 Adjustment for net interest on stage 3 loans(1)  231
 Utilised in the period                           -
 Under IFRS 9 at 30 September 2025                4,191

 

ECL provision

 Movement in the period                           £'000
                                                  (Unaudited)
 Under IFRS 9 at 1 April 2024                     1,931
 Increase in provisions during the period(1)      1,077
 Adjustment for net interest on stage 3 loans(1)  238
 Utilised in the period                           (110)
 Under IFRS 9 at 30 September 2024                3,136

(1)The ECL provision of £4,191k (HY2024: £3,136k) is stated including the
expected credit losses incurred on the interest income recognised on stage 3
loans and advances. The net ECL impact on the income statement for the period
to 30 September 2024 is £640k (HY2024: £1,077k). This and the total impact
of expected credit losses on income recognised on stage 3 loans and advances
using the effective interest rate is £231k (HY2024: £238k).

 

 

 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

9. Loans and advances (continued)

 

Analysis of loans and advances by stage

 As at 30 September 2025
 (Unaudited)               Stage 1  Stage 2  Stage 3  Total

                           £'000    £'000    £'000    £'000
 Gross loans and advances  6,158    12,907   13,638   32,703
 ECL provision             (6)      (87)     (4,098)  (4,191)
 Fair value adjustment     144      101      8        253
 Loans and advances        6,296    12,921   9,548    28,765

The maximum LTV on stage 1 loans is 69%. The maximum LTV on stage 2 loans is
75%. The maximum LTV on stage 3 loans is 110%

 

 As at 31 March 2025
 (Audited)                 Stage 1  Stage 2        Stage 3  Total

                           £'000    £'000          £'000    £'000
 Gross loans and advances  9,878    5,224          22,641   37,743
 ECL provision             (7)      (2)            (3,311)   (3,320)
 Fair value adjustment     34       21             49       104
 Loans and advances        9,905    5,243          19,379   34,527

 

The maximum LTV on stage 1 loans is 63%. The maximum LTV on stage 2 loans is
76%. The maximum LTV on stage 3 loans is 111%.

 

Credit risk on gross loans and advances

 

The table below provides information on the Company's loans and advances by
stage and risk grade.

 

Risk grades detailed in the table range from 1 to 10 with a risk grade of 1
being assigned to cases with the lowest credit risk and 10 representing cases
in default. Equifax Risk Navigator (RN) scores are used to assign the initial
Risk Grade score with additional SICR rules used to generate the final Risk
Grade.

 

 As at 30 September 2025
 (Unaudited)              Stage 1  Stage 2  Stage 3  Total

                          £'000    £'000    £'000    £'000
 Risk Grades 1 - 5        3.050    -        -        3,050
 Risk Grades 6 - 9        3,108    12,907   -        16,015
 Default                  -        -        13,638   13,638
 Total                    6,158    12,907   13,638   32,703

 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

9. Loans and advances (continued)

 

Credit risk on gross loans and advances (continued)

 

 As at 31 March 2025
 (Audited)            Stage 1  Stage 2  Stage 3  Total

                      £'000    £'000    £'000    £'000
 Risk Grades 1 - 5    8,107    1,130    -        9,237
 Risk Grades 6 - 10   1,771    4,094    -        5,865
 Default              -        -        22,641   22,641
 Total                9,878    5,224    22,641   37,743

Impairment provisions are calculated on an expected credit loss ('ECL') basis.
Financial assets are classified individually into one of the categories below:

Impairment provisions are calculated on an expected credit loss ('ECL') basis.
Financial assets are classified individually into one of the categories below:

Stage 1 - assets are allocated to this stage on initial recognition and remain
in this stage if there is no significant increase in credit risk since initial
recognition. Impairment provisions are recognised to cover 12-month ECL, being
the proportion of lifetime ECL arising from default events expected within 12
months of the reporting date.

Stage 2 - assets where it is determined that there has been a significant
increase in credit risk since initial recognition, but where there is no
objective evidence of impairment. Impairment provisions are recognised to
cover lifetime probability of default. An asset is deemed to have a
significant increase in credit risk where:

-     The creditworthiness of the borrower deteriorates such that their
risk grade increases by at least one grade compared with that at origination

-     The borrower is currently more than one month in arrears.

-     The borrower has sought some form of forebearance.

-     LTV exceeds 85% for Bridging.

-     LTGDV exceeds 75% for development loans

-     There is less than one month before maturity for bridging loans.

-     The development will not meet practical completion by the date
anticipated at origination.

Stage 3 - assets where there is objective evidence of impairment, i.e. they
are considered to be in default. Impairment provisions are recognised against
lifetime ECL. For assets allocated to stage 3, interest income is recognised
on the balance net of impairment provision.

Purchased or originated credit impaired ('POCI') - POCI assets are financial
assets that are credit impaired on initial recognition. On initial
recognition, they are recorded at fair value. ECLs are only recognised or
released to the extent that there is a subsequent change in the ECLs. Their
ECLs are always measured on a lifetime basis.

Where there is objective evidence that asset quality has improved, assets will
be allocated to a lower risk category. For example, loans no longer in default
(stage 3) will be allocated to either stage 2 or stage 1. Evidence that asset
quality has improved will include:

-     repayment of arrears;

-     improved credit worthiness; and

-     term extensions and the ability to service outstanding debt.

If a loss is ultimately realised, it is written off against the provision
previously provided for with any excess charged to the impairment provision in
the statement of profit and loss.

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

9. Loans and advances (continued).

Critical accounting estimates relating to the impairment of financial assets:

The calculation of ECLs requires the Company to make a number of assumptions
and estimates. The accuracy of the ECL calculation would be impacted by
movements in the forward-looking economic scenarios used, or the probability
weightings applied to these scenarios and by unanticipated changes to model
assumptions that differ from actual outcomes.

The key assumptions and estimates that, depending on a range of factors, could
result in a material adjustment in the next financial year relate to the use
of forward-looking information in the calculation of ECLs and the inputs and
assumptions used in the ECL models.

Additional information about both of these areas is set out below.

Forward-looking information

The Company incorporates forward-looking information into the calculation of
ECLs and the assessment of whether there has been a significant increase in
credit risk ('SICR'). The use of forward-looking information represents a key
source of estimation uncertainty.

The Company uses three forward-looking economic scenarios:

-     The baseline scenario reflects the most profitable economic outlook;

-     While a downside accounts for plausible stress conditions; and

-     an upside scenario representing the impact of modest improvements to
assumptions used in the baseline scenario.

The macroeconomic data inputs applied in determining the Company's expected
credit losses are sourced from Oxford Economics (a third-party provider of
global economic forecasting and analysis). Oxford Economics combines two
decades of forecast errors with its quantitative assessment of the current
risks facing the global and domestic economy to produce robust forward-looking
distributions for the economy.

 

Using specific percentile points in the distribution of several key metrics
such as GDP, unemployment, house prices and commercial real estate prices, we
receive three alternative scenarios relating to a base case (most likely),
downside (broadly equivalent to a one in - ten-year event) and a moderate
upside scenario.

 

The probability weightings applied to the above scenarios are another area of
estimation uncertainty. They are generally set to ensure that there is an
asymmetry in the ECL. The probability weightings applied to the three economic
scenarios used are as follows:

           Period ended 30 September 2025  Period ended 31 March 2025
 Base      60%                             40%
 Upside    10%                             20%
 Downside  30%                             40%

 

The weightings were changed for September 2025 after discussion with Oxford
Economics.

 

The Company undertakes a review of its economic scenarios and the probability
weightings applied at least quarterly and more frequently if required. The
results of this review are recommended to the Audit Committee and the Board
prior to any changes being implemented.

 

 

 

 

 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

9. Loans and advances (continued).

 

Impairment charge sensitivity analysis

Analysis shows the sensitivity of the impairment charge under different
macroeconomic scenarios

 

                                     Overall impairment charge £k   Increase/(decrease) £k
 Systematic macroeconomic scenarios
 100% downside                       4,451                          260
 100% upside                         3,762                          (429)

 

Critical judgements relating to the impairment of financial assets

The Company reviews and updates the key judgements relating to impairment of
financial assets bi-annually, in advance of the Interim Financial Report and
the Annual Report and Accounts. All key judgements are reviewed and
recommended to the Audit & Risk Committee for approval prior to
implementation.

 

Assessing whether there has been a significant increase in credit risk
('SICR')

If a financial asset shows a SICR, it is transferred to Stage 2 and the ECL
recognised changes from a 12-month ECL to a lifetime ECL. The assessment of
whether there has been a SICR requires a high level of judgement. The
assessment of whether there has been a SICR also incorporates forward-looking
information. The Company considers that a SICR has occurred when any of the
following have occurred:

 

1. The overall credit worthiness of the borrower has materially worsened to a
level that the probability of default has at least doubled. This is indicated
by a migration to a higher risk grade (see below for risk grades and
probability of default ("PDs") by product).

2. Where a borrower is currently a month or more in arrears.

3. Where a borrower has sought some form of forbearance.

4. Where the overall leverage of the account has surpassed a predetermined
level. 75% Loan to Gross Development Value for bridging loans and 85% for all
other products.

5. Where a short-term bridging loan has less than one month before maturity.

6. Where there is a material risk that a development loan will not reach
practical completion on time.

 

These factors reflect the credit lifecycle for each product and are based on
prior experience as well as insight gained from the development of risk
ratings models (probability of default).

 

Stage 2 criteria are designed to be effective indicators of a SICR. As part of
the bi-annual review of key impairment judgements, the Company undertakes
detailed analysis to confirm that the Stage 2 criteria remain effective. This
includes (but is not limited to):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

9. Loans and advances (continued)

 

Assessing whether there has been a significant increase in credit risk
('SICR') - (continued)

 

-       Criteria effectiveness: this includes the emergence to default
for each Stage 2 criterion when compared to Stage 1, Stage 2 outflow as a
percentage of Stage 2, percentage of new defaults that were in Stage 2 in the
months prior to default, time in Stage 2 prior to default and percentage of
the book in Stage 2 that are not progressing to default or curing.

-       Stage 2 stability: this includes stability of inflows and
outflows from Stage 2 and 3.

-       Portfolio analysis: this includes the percentage of the
portfolio that is in Stage 2 and not defaulted, the percentage of the Stage 2
transfer driven by Stage 2 criterion other than the backstops and back-testing
of the defaulted accounts.

 

For low credit risk exposures, the Company is permitted to assume, without
further analysis, that the credit risk on a financial asset has not increased
significantly since initial recognition if the financial asset is determined
to have low credit risk at the reporting date. The Group has opted not to
apply this low credit risk exemption.

 

A summary of the Risk grade distribution is provided in the table below. As
the Company utilises three different risk rating models, three separate PDs
have been provided for each portfolio. Risk Grades 1-9 are for non-defaulted
accounts with 10 indicating default. Therefore, all Stage 3 loans are assigned
to this grade.

 

As stated above, degradation in a borrower's creditworthiness is an indication
of SICR. Therefore, as shown in the table below, Stage 2 loan distributions
are in the main assigned to risk grades higher than Risk Grade 1.

 

 

             Gross loans and advances (£'000)          ECL (£'000)                Probability of default
 Risk Grade  Stage 1       Stage 2       Stage 3       Stage 1  Stage 2  Stage 3  Bridging      Development
 RG1         -             -             -             -        -        -        2%            0%
 RG2         -             -             -             -        -        -        4%            0%
 RG3         665           -             -             -        -        -        8%            1%
 RG4         818           -             -             1        -        -        14%           1%
 RG5         1,566         -             -             1        -        -        25%           2%
 RG6         3,109         -             -             4        -        -        40%           4%
 RG7         -             -             -             -        -        -        57%           7%
 RG8         -             1,769         -             -        1        -        73%           12%
 RG9         -             11,138        -             -        86       -        84%           19%
 RG10        -             -             13,638        -        -        4,098    100%          100%
 Total       6,158         12,907        13,638        6        87       4,098    -             -

 

Determining whether a financial asset is in default or credit impaired

When there is objective evidence of impairment and the financial asset is
considered to be in default, or otherwise credit-impaired, it is transferred
to Stage 3. The Company's definition of default follows product-specific
characteristics allowing for the provision to reflect operational management
of the portfolio. Below we set out a short description of each product type
and the Company's definition of default as specific to each product.

 

Bridging Loans - Bridging loans are short-term loans designed for customers requiring timely access to funds to facilitate property purchases. Typically, loans involve residential securities, however, commercial, semicommercial and land is also taken as security. A bridging loan is considered to be in default if a borrower fails to repay their loan after 30 days and does not seek an authorised extension; or it is structured and the loan is two months in arrears.

 

 

 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

9. Loans and advances (continued)

 

Determining whether a financial asset is in default or credit impaired -
(continued)

 

Development Loan - Development loans support borrowers looking to undertake a
significant property or site development. The resulting site should be for
residential purposes only. Loan terms are typically for the short term (less
than three years) with no structured repayments. A development loan is defined
as being in default if it has not been redeemed 60 days after the maturity of
the loan.

 

The Company applies a more stringent quantitative default criterion than the
rebuttable presumption of 90 days past due, ensuring that all quantitative
triggers occur no later than 90 days past due

 

Improvement in credit risk or cure - There is no SICR cure period assumed for
loans showing improvement in credit risk. This means that any loan that does
not meet the SICR criteria is assigned to Stage 1.

 

10. Payables to related parties and other payables

 

                              As at 30 September 2025  As at 31 March 2025

                              £'000                    £'000
                              (Unaudited)              (Audited)
 Payables to related parties  20,942                   20,954
 Other payables               31                       237
 Total                        20,973                   21,191

 

11. Interest bearing liabilities

 

                                                                           As at 30 September 2025  As at 31 March 2025

                                                                           £'000                    £'000
                                                                           (Unaudited)              (Audited)
 Interest bearing liabilities due within twelve months                     3,170                    3,158
 Interest bearing liabilities due after one year but less than five years  87,873                   87,873
 Funding line costs                                                        (721)                    (972)
 Total                                                                     90,322                   90,059

 

Interest bearing liabilities as at 30 September 2025 relate to Retail Bond 3
and 4. In August 2022, Lendinvest Secured Income II PLC exchanged £29,545,000
of Retail bond 3 with Lendinvest Secured Income PLC's Retail Bond 1 and Retail
Bond 2 for £24,547,000 and £4,998,000 respectively. Payment for the exchange
was received from Lendinvest Secured Income PLC for this transaction. The
remaining £9,328,000 principal interest bearing liabilities was received from
third parties. In October 2023 Lendinvest Secured Income II PLC exchanged
£31,685,500 of Retail Bond 4 with Lendinvest Secured Income PLC's Retail Bond
2. The remaining £17,314,500 principal interest bearing liabilities was
received from third parties.

 

Funding line costs are amortised on an effective interest rate basis.

 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

12. Financial Instruments

 

Principal financial instruments

 

The principal financial instruments used by the Company, from which financial
instrument risk arises, are: loans and advances, trade and other receivables,
cash and cash equivalents, interest bearing liabilities and trade and other
payables.

 

Categorisation of financial assets and financial liabilities

 

All financial assets of the Company are carried at amortised cost or fair
value through other comprehensive income as at 31 March 2025 and 30 September
2025 due to the nature of the asset. All financial liabilities of the Company
are carried at amortised cost as at 31 March 2025 and 30 September 2025 due to
the nature of the liability.

Financial instruments measured at amortised cost

Financial instruments measured at amortised cost, rather than fair value,
include cash and cash equivalents, other receivables, receivables from related
parties, other payables, payables to related parties and interest-bearing
liabilities. Due to their short-term nature, the carrying value of cash and
cash equivalents, other receivables, payables to related parties and other
payables approximates their fair value.

 

(a)  Carrying amount of financial instruments

 

A summary of the financial instruments held is provided below:

 

                                                 As at 30 September 2025  As at 31 March 2025

                                                 £'000                    £'000
                                                 (Unaudited)              (Audited)
 Cash and cash equivalents                       507                      70
 Receivables from related parties                82,173                   76,232
 Loans and advances                              28,765                   34,527
 Total financial assets                          111,445                  110,829
 Payables to related parties and other payables  20,973                   21,191
 Interest bearing liabilities                    90,322                   90,059
 Total financial liabilities                     111,295                  111,250

 
 
 
 
 

 

 
 
 

 

 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

12. Financial Instruments (continued)

 

(b)  Carrying amount versus fair value

 

The following table compares the carrying amounts and fair values of the
Company's financial assets and financial liabilities as at 30 September 2025:

 

                                   As at 30 September 2025  As at 30 September 2025  As at 31 March 2025  As at 31 March 2025

                                   £'000                    £'000                    £'000                £'000
                                   Carrying Amount          Fair Value               Carrying Amount      Fair Value
                                   (Unaudited)              (Unaudited)              (Audited)            (Audited)
 Financial assets
 Cash and cash equivalents         507                      507                      70                   70
 Receivables from related parties  82,173                   78,307                   76,232               73,551
 Loans and advances                28,765                   28,765                   34,527               34,527
 Total financial assets            111,445                  107,579                  110,829              108,148
 Financial liabilities
 Payables from related parties     20,942                   20,507                   20,954               20,519
 Other payables                    31                       31                       237                  237
 Interest bearing liabilities      90,322                   90,036                   90,059               89,668
 Total financial liabilities       111,295                  110,574                  111,250              110,424

 

The fair value of the Retail Bond 3 and 4 interest bearing liabilities are
calculated based on the mid-market price of £99.325 and £104.95 on 30
September 2025 respectively (£97.6 and £105.6 31 March 2025).

 

Loans and advances are classified as fair value through other comprehensive
income and any changes to fair value are calculated based on a fair value
model and recognised through the interim statement of comprehensive income.
Interest bearing liabilities and receivables from related parties are
classified at amortised cost and the fair value in the table above is for
disclosure purposes only.

 

 

 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

12. Financial Instruments (continued)

 

(c) Fair value hierarchy

 

The level in the fair value hierarchy within which the financial asset or
financial liability is categorised is determined on the basis of the lowest
level input that is significant to the fair value measurement. Financial
assets and liabilities are classified in their entirety into only one of the
three levels.  The fair value hierarchy has the following levels:

 

●              Level 1 - quoted prices (unadjusted) in active
markets for identical assets or liabilities.

●              Level 2 - inputs other than quoted prices
included within Level 1 that are observable for the asset or liability,
either directly (i.e. as prices) or indirectly (i.e. derived from prices).

●              Level 3 - inputs for the asset or liability that
are not based on observable market data (unobservable inputs).

 

The objective of valuation techniques is to arrive at a fair value measurement
that reflects the price that would be received to sell the asset or paid to
transfer the liability in an orderly transaction between market participants
at the measurement date.

                                                                As at 30 September 2025

                                                                Total                    Level 1   Level 2   Level 3

                                                                £'000                    £'000     £'000     £'000

  Financial instruments measured at fair value (Unaudited)
 Loans and advances                                             28,765                   -         -         28,765
 Financial instruments disclosed at amortised cost (Unaudited)
 Interest bearing liabilities                                   (90,322)                 (90,322)  -         -
 Receivables from related parties                               82,173                   -         -         82,173

 

 

                                                                As at 31 March 2025

                                                                Total                Level 1   Level 2   Level 3

                                                                £'000                £'000     £'000     £'000

  Financial instruments measured at fair value (Audited)
 Loans and advances                                             34,527               -         -         34,527
 Financial instruments disclosed at amortised cost (Unaudited)
 Interest bearing liabilities                                   (90,059)             (90,059)  -         -
 Receivables from related parties                               76,232               -         -         76,232

 

 

 

 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

12. Financial Instruments (continued)

 

(c) Fair value hierarchy (continued)

 

For all other financial instruments, the fair value is equal to the carrying
value and has not been included in the table above.

 

The valuation techniques and significant unobservable inputs used in
determining the fair value measurement of level 3 financial instruments are
below.

 

Level 3 instruments include loans and advances. The valuation of the asset is
not based on observable market data (unobservable inputs). Valuation
techniques include net present value and discounted cash flow methods. The
assumptions used in such models include benchmark interest rates and borrower
risk profile. The objective of the valuation technique is to determine a fair
value that reflects the price of the financial instrument that would have been
used by two counterparties in an arm's length transaction.

 

 Financial instrument  Valuation techniques used        Significant input  Range

 Loans and advances    Discounted cash flow valuation   Discount rate      9-10%

 

(d) Fair value reserve (Unaudited)

 

 Six months to 30 September 2025                                                 Financial assets  Deferred tax  Fair value reserve

                                                                                 £'000             £'000         £'000
 Balance as at 1 April 2025 (Audited)                                            104               (27)          77
 Movement in fair value adjustment for loans and advances at fair value through  150               (37)          113
 other comprehensive income
 Fair value reserve at 30 September 2025 (Unaudited)                             254               (64)          190

 

Information about sensitivity to change in significant unobservable inputs

The significant input used in the fair value measurement of the reporting
entity's loans and advances is discount rates. A significant increase /
(decrease) in this input in isolation would result in a lower / (higher) fair
value measurement.

 

Sensitivity Analysis

 

 Impact of changes in unobservable inputs   Gain or loss at 30 September 2025   +100bps  -100bps

                                           £'000                                £'000    £'000
 Discount rate                                                                  (36)     20

 

 Impact of changes in unobservable inputs   Gain or loss at 31 March 2025   +100bps                               -100bps

                                           £'000                            £'000                                 £'000
 Discount rate                                                                              (115)                 120

 

 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

12. Financial Instruments (continued)

 

(e) Interest Rate Sensitivity

 

The sensitivity analysis below has been determined based on the exposure to
interest rates as at the reporting date. A 100 basis points change represents
the Board's assessment of a reasonably possible change in interest rates.

 

As at the reporting date, if interest rates increased or decreased 100 basis
points and all other variables were held constant:

 

●      Profit before tax for the period to 30 September 2025 would be
unchanged. The Company's interest rates on loans to borrowers are fixed rate
denominated, with certain provisions to vary them, while loans from lenders
are also fixed rate denominated. Implementing this provision would improve the
impact of an interest rate increase. However, we have assumed in this
sensitivity analysis that the Company has not implemented this provision.

●      Movement in equity reserves as at 30 September 2025 refer to d)
above.

 

 

As loan assets are at FVOCI, a movement in interest rates would affect the
fair value of loan assets and, therefore, equity reserves.

 

13. Share capital

 

                                     As at 30 September 2025  As at 31 March 2025

                                     Number                   Number
                                     (Unaudited)              (Audited)
 Issued Ordinary Shares of £1 each   50,000                   50,000

 

                                                 As at 30 September 2025  As at 31 March 2025

                                                  £                       £
                                                 (Unaudited)              (Audited)
 Issued and paid up Ordinary Shares of £1 each   50,000                   50,000

 

 

14. Reserves

 

Reserves are comprised of retained earnings and the fair value reserve.
Retained earnings represent all net gains and losses of the Company and the
fair value reserve represents movements in the fair value of the financial
assets classified as FVOCI.

 

 

 

 

 

 

 

 

 

 

 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

15. Related party transactions

 

                               6 month period ended 30 September 2025  6 month period ended 30 September 2024

                               £'000                                   £'000
                               (Unaudited)                             (Unaudited)
 Intercompany interest income
 Lendinvest Bridge Limited     2,520                                   2,229
 Lendinvest Warehouse Limited  700                                     450
 Lendinvest Platform Limited   3                                       8

 

 Intercompany receivable/(payable) balances       As at 30 September 2025  As at 31 March 2025

                                                  £'000                    £'000
                                                  (Unaudited)              (Audited)
 Lendinvest PLC                                   1,568                    1,864
 Lendinvest PLC                                   (16)                     (17)
 Lendinvest Bridge Limited                        16,665                   15,788
 Lendinvest Bridge Limited                        (1,849)                  (1,849)
 Lendinvest Bridge Limited (interest bearing)     45,732                   41,009
 Lendinvest Secured Income I PLC                  -                        76
 Lendinvest Secured Income I PLC                  (245)                    (245)
 Lendinvest Finance No.4 Limited                  5                        5
 Lendinvest Finance No.4 Limited                  (1,170)                  (1,170)
 Lendinvest Platform Limited                      72                       70
 Lendinvest Platform Limited (interest bearing)   1,000                    1,000
 Lendinvest Platform Limited (interest bearing)   (500)                    (500)
 Lendinvest Development Limited                   22                       12
 Lendinvest Development Limited                   -                        (11)
 Lendinvest Warehouse Limited                     5,466                    4,766
 Lendinvest Warehouse Limited                     (11,558)                 (11,558)
 Lendinvest Warehouse Limited (interest bearing)  11,643                   11,643
 Lendinvest Finance No. 5 Limited                 (5,602)                  (5,602)

 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (continued)

15. Related party transactions (continued)

 

                                                                               6 month period ended 30 September 2025  Year ended 31 March 2025

                                                                               £'000                                   £'000
                                                                               (Unaudited)                             (Audited)
 Transfer of loan balances between the company and related parties
 Total value of loan balances transferred to the Company from related parties  67,155                                  197,647
 during the period
 Total value of loan balances transferred from the Company to related parties  69,208                                  177,817
 during the period

 

16. Ultimate controlling party

 

The controlling party is LendInvest Loan Holdings Limited, and the ultimate
controlling party is LendInvest plc whose consolidated financial statements
are available at the registered address.

 

17. Events after reporting date

 

On 18 November 2025 £17.0m and £34.9m of Retail Bond 3 and 4 exchanged into
Retail Bond 5 within LendInvest Secured Income III PLC (LSI III PLC). These
were exchanged at par and a premium of 4.5% (£1.6m) respectively. On the same
day £14.6m of new funding was subscribed, with a further £6.9m retained by
the Issuer through Retail Bond 5 into LSI III PLC. This has been assessed
under IFRS9 as an extinguishment event.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR ZZMGZGNLGKZM



            Copyright 2019 Regulatory News Service, all rights reserved

Recent news on Lendinvest

See all news