- KR₩12tn
- KR₩11tn
- KR₩7tn
- 56
- 79
- 57
- 75
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | — | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,106,755 | 1,540,658 | 2,683,974 | 2,115,750 | 1,414,258 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -494,307 | -999,406 | -1,976,469 | -1,390,670 | -652,993 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 30,123 | 24,017 | 136,592 | -262,587 | -66,437 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 818,667 | 739,096 | 1,019,525 | 641,024 | 882,694 |
Capital Expenditures | -87,993 | -116,583 | -128,098 | -195,971 | -139,881 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 53,997 | -1,161,105 | -143,899 | 20,907 | -39,421 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -33,996 | -1,277,688 | -271,997 | -175,064 | -179,302 |
Financing Cash Flow Items | 228 | 993,901 | -173,314 | -160 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -508,806 | 693,728 | -1,008,364 | -653,033 | -976,051 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 282,809 | 155,588 | -253,719 | -188,245 | -271,822 |