- KR₩4tn
- KR₩11tn
- KR₩14tn
- 49
- 94
- 36
- 67
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 438,831 | 478,065 | 724,218 | 662,588 | 630,241 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,899,035 | 2,604,995 | 2,590,230 | 2,951,190 | 2,929,661 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2,315,781 | -2,742,036 | -2,351,081 | -2,559,979 | -3,156,148 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 2,089,650 | 2,711,501 | 3,404,503 | 3,504,980 | 2,974,990 |
Capital Expenditures | -2,326,514 | -2,703,443 | -2,251,202 | -2,288,358 | -2,535,699 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -887,830 | 87,804 | -693,603 | -578,331 | -462,498 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3,214,344 | -2,615,639 | -2,944,805 | -2,866,689 | -2,998,197 |
Financing Cash Flow Items | -724 | 3,409 | -2,492 | -3,537 | -4,648 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,220,061 | 157,151 | -416,515 | -573,707 | -252,004 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 95,734 | 251,814 | 44,139 | 64,290 | -275,054 |