For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20260811:nRSK0526Qa&default-theme=true
RNS Number : 0526Q Lion Finance Group PLC 11 August 2026
Contents
2Q26 and 1H26 consolidated unaudited results (#_Toc235378288)
Earnings call on 11 August 2026, 14:00 BST (#_Toc235378289)
Segmentation guide (#_Toc235378290)
CEO statement
Macroeconomic developments: Georgia (#_Toc235378293)
Macroeconomic developments: Armenia (#_Toc235378294)
2Q26 and 1H26 unaudited consolidated results (#_Toc235378295)
Business Division results (#_Toc235378296)
Georgian Financial Services (GFS) (#_Toc235378297)
Armenian Financial Services (AFS) (#_Toc235378298)
Other Businesses (#_Toc235378299)
Unaudited consolidated financial information (#_Toc235378300)
Non-financial information (#_Toc235378301)
Additional information (#_Toc235378302)
Principal risks and uncertainties (#_Toc235378303)
Statement of directors' responsibilities (#_Toc235378304)
Interim Condensed Consolidated Financial Statements (#_Toc235378305)
Glossary (#_Toc235378306)
Lion Finance Group PLC profile (#_Toc235378307)
Further information (#_Toc235378308)
Forward-looking statements (#_Toc235378309)
2Q26 and 1H26 consolidated unaudited results
Lion Finance Group PLC announces its unaudited consolidated financial results
for the second quarter and first half of 2026 (2Q26 and 1H26). Unless
otherwise noted, 2Q26 results are compared year-on-year with 2Q25 and
quarter-on-quarter with 1Q26; 1H26 results are compared year-on-year with
1H25.
The results have been prepared in accordance with International Accounting
Standard 34 "Interim Financial Reporting" as adopted by the United Kingdom and
the Disclosure Guidance and Transparency Rules of the Financial Conduct
Authority, are unaudited and derived from management accounts.
Earnings call on 11 August 2026, 14:00 BST
https://zoom.us/webinar/register/WN_b53Fng5JQpCgH4DzOI8GeA
(https://zoom.us/webinar/register/WN_b53Fng5JQpCgH4DzOI8GeA)
Webinar ID: 972 5414 7641 | Passcode: 331608
Segmentation guide
The Group's results are presented by the following Business Divisions: 1)
Georgian Financial Services (GFS), 2) Armenian Financial Services (AFS), and
3) Other Businesses.
• GFS mainly comprises JSC Bank of Georgia and the investment bank JSC Galt and
Taggart.
• AFS includes Ameriabank CJSC.
• Other Businesses includes JSC Belarusky Narodny Bank (BNB), which serves
retail and SME clients in Belarus; JSC Digital Area, a digital ecosystem in
Georgia including e-commerce, ticketing, and inventory management SaaS; Lion
Finance Group PLC, the holding company; and other small entities and
intragroup eliminations.
Customer franchise expansion across core markets drives continued growth momentum
• Consolidated 2Q26 profit of GEL 618.8 million (+20.6% y-o-y) and 1H26 profit
of GEL 1,203.8m (+17.3% y-o-y)
• 2Q26 dividend of GEL 3.05 per share, bringing 1H26 dividend to GEL 5.90 per
share, up 15.7% y-o-y; with a further GEL 59.0m share buyback and cancellation
programme.
Archil Gachechiladze, CEO of Lion Finance Group, said: "Our results for the
first half reflect a business performing with a real momentum. In Georgia,
although our franchise has already reached significant scale, customer
engagement continues to deepen - Daily Active Users surpassed 1 million for
the first time, up 20.0% year-on-year, with the loan book growing 17.1% y-o-y.
In Armenia, we are growing well ahead of both the market and our own guidance,
with the loan book up 36.8% year-on-year in constant currency, and Retail
Digital MAU surging 47.0% year-on-year, as we scale the franchise and gain
market share in one of the region's most dynamic economies."
Group performance highlights
• A growing active customer base and larger balance sheet supported a 19.6%
y-o-y increase in operating income before cost of risk to GEL 1,551.4m in
1H26, with profit up 17.3% y-o-y to GEL 1,203.8m and a half-year ROAE of
27.2%.
• Bank of Georgia's Retail Digital MAU grew 13.3% y-o-y to 1,922.1 thousand
individuals, while Retail Digital DAU surpassed 1 million for the first time,
up 20.0% y-o-y, reflecting continued deepening of customer engagement across
our Georgian franchise.
• Ameriabank's Retail Digital MAU surged 47.0% y-o-y to 392.1 thousand
individuals, while Retail Digital DAU grew 58.3% y-o-y to 174.2 thousand
individuals, underscoring the accelerating momentum of our Armenian retail
franchise.
• The Group's loan book reached GEL 44,429.0m as at 30 June 2026, up 23.0% y-o-y
in constant currency (cc). The growth was fuelled by loan book expansion
across both the Georgian (GFS) and Armenian (AFS) operations, which recorded
year-on-year cc increases of 17.1% and 36.8%, respectively.
• Client deposits and notes totalled GEL 43,664.8m as at 30 June 2026,
reflecting a 26.8% y-o-y increase in cc. GFS deposits rose by 24.2% y-o-y,
partly elevated by Ministry of Finance deposits; excluding these, growth stood
at 18.4% y-o-y, driven by continued strong growth across the board. AFS
deposits grew by 37.1% y-o-y, with broad-based growth across both retail and
corporate segments.
• The Group maintained healthy asset quality, with the cost of credit risk ratio
at 0.6% in 2Q26 (0.5% in 2Q25) and 0.5% in 1H26 (0.4% in 1H25), while the NPL
ratio stood at 2.1% as at 30 June 2026 (1.9% as at 30 June 2025).
• Net operating income was up 19.5% y-o-y to GEL 1,241.6m in 2Q26 and up 17.3%
y-o-y to GEL 2,366.5m in 1H26. The annual top-line growth was primarily driven
by net interest income generated by both GFS and AFS, complemented by net fee
and commission income generation across both operations.
• Group NIM reached 6.3% in both 2Q26 and 1H26, expanding 20 bps and 30 bps
y-o-y respectively, with the improvement driven by a strong NIM performance at
GFS - where margins widened by 40 bps y-o-y in both periods to reach 6.4% in
2Q26. On a q-o-q basis, GFS's NIM was up 10 bps, while that of AFS held steady
at 6.0%.
• The Group's operating expenses increased by 12.8% y-o-y to GEL 426.7m in 2Q26
and by 13.2% y-o-y to GEL 816.1m in 1H26. The y-o-y growth was driven
primarily by GFS, which saw expenses rise by 13.9% y-o-y in 2Q26 and 15.2%
y-o-y in 1H26, mainly driven by higher staff costs and administrative costs
(see details on page 9).
• The effective tax rate, which stood at 17.6% in 2Q26 for the Group, was
impacted by an additional tax charge attributable to dividends received from
Ameriabank; excluding this item, the normalised effective tax rate would have
been 16.5%, broadly in line with the prior quarter.
• Capital adequacy and liquidity positions for both Bank of Georgia and
Ameriabank remained comfortably above the minimum regulatory requirements (for
details, see pages 10 and 13).
CEO statement
The Group delivered another set of strong results in the second quarter and
first half of 2026, with profit of GEL 618.8m, up 20.6% year-on-year for the
second quarter, and GEL 1,203.8m for the first half, an increase of 17.3%
year-on-year, with a return on average equity of 27.1% for 2Q26 and 27.2% for
the half year. Our book value per share grew 24.8% year-on-year to GEL 220.69,
and the Group loan book expanded 23.0% year-on-year in constant currency,
underpinned by the deepening customer relationships and digital engagement
that define our franchises in both markets.
In Georgia, although our franchise has already reached significant scale, it
continues to deepen. Over one million customers now open our app every single
day, up 20.0% year-on-year, and 73% of retail products are sold through
digital channels. When customers are this close to us, the relationship
compounds: we know them better, we lend more confidently, and we earn their
deposits. The result is a loan book growth of 17.1% year-on-year in constant
currency, delivered alongside a strong loan yield and healthy asset quality.
In Armenia, Ameriabank is scaling rapidly. 75.2% of our monthly active
customers are now digitally engaged, up nearly 10 percentage points
year-on-year, with Retail Digital Monthly Active Users surging 47.0%
year-on-year to over 392 thousand individuals. Market share gains continued
across both loans and deposits, and the loan book grew approximately 36.8%
year-on-year in constant currency, well ahead of our target for Armenia.
Together, these two franchises are delivering loan book growth of 23.0%
year-on-year at the Group level (in constant currency), well ahead of our
c.15% blended target, with the cost of credit risk remaining healthy
throughout - a combination that reflects both the quality of what we have
built and the discipline with which we are growing it.
Reflecting our continued financial strength and commitment to delivering value
to shareholders, the Board has today declared a quarterly dividend of GEL 3.05
per share in respect of 2Q26, bringing the cumulative 1H26 dividend to GEL
5.90 per share - up 15.7% year-on-year. The Board has also approved a further
GEL 59.0m share buyback and cancellation programme.
Georgia and Armenia remain among the broader region's fastest-growing and most
prudently managed economies - resilient, underpinned by strong macroeconomic
fundamentals, and increasingly well-connected as the Middle Corridor gains
strategic relevance. We have revised our full-year 2026 real GDP growth
forecast for Georgia upward to 7.5%, reflecting stronger-than-expected
performance in the first half of the year; in Armenia, we anticipate a
stronger second half and forecast full-year growth of 5.5%. Both economies
have demonstrated resilience to the recent escalation in the Middle East,
thanks to their limited direct exposure to the region and well-diversified
sources of external inflows. Financial deepening is ongoing, income
convergence with Central and Eastern European peers continues, and the
large-scale infrastructure investment pipeline in both countries reinforces a
medium-term growth trajectory that extends well beyond near-term forecasts.
Our established presence and market-leading franchises in both markets place
us in an excellent position to benefit.
I want to thank our employees across different countries for their dedication
to the success of our customers and, by extension, the success of the entire
Group.
Archil
Gachechiladze
CEO, Lion Finance Group PLC
10 August 2026
Our key targets for the medium term remain:
• c.15% annual growth of the Group's loan book.
• 20%+ return on average equity.
• 30-50% payout ratio (dividends and share buyback and cancellation programme).
Macroeconomic developments: Georgia
Sustained economic growth momentum
Georgia's economy maintained strong growth momentum in the first half of 2026,
with real GDP expanding by 7.9% y-o-y, according to preliminary data, driven
mainly by services and manufacturing. Reflecting stronger-than-expected
first-half performance, we have revised our full-year real GDP growth forecast
upward from 7.0% to 7.5%. The outlook is supported by sustained household
consumption, resilient external inflows, and an expected rebound in public
capital spending.
Ongoing tensions in the Middle East continue to pose downside risks, primarily
through higher energy prices. However, the impact on Georgia's economic
activity has been limited, reflecting low direct exposure to the region and
diversified sources of external inflows. Moreover, Georgia's ample
macroeconomic policy buffers enhance the economy's resilience to potential
shocks.
Strong external flows
External inflows remained solid in 2Q26. The trade deficit continued to narrow
as merchandise exports increased by 17.1% y-o-y, while imports rose only by
5.4% y-o-y. During the same period, international tourism revenues declined
modestly by 3.8% y-o-y, with weaker inflows from the Middle East and South
Asia partially offset by higher arrivals from the EU and neighbouring
countries. Inbound money transfers also remained strong, rising by 8.4% y-o-y,
with the largest contributions from the EU, the US, Russia, and Israel.
Appreciating GEL and record-high international reserves
In the first seven months of 2026, the Georgian Lari (GEL) appreciated by 2.5%
against the US dollar. During the same period, it gained 5.0% against the Euro
and 3.4% against the Pound Sterling. The appreciation of the Georgian Lari was
underpinned by strong external inflows, continued deposit de-dollarisation,
and rising non-resident holdings of Georgian government securities.
The National Bank of Georgia (NBG) stepped up its foreign currency purchases
in mid-2026, lifting international reserves to a record high of USD 7.5
billion at the end of July 2026 (up 50.0% y-o-y). We expect the GEL to remain
broadly stable in the medium term, supported by sound macroeconomic
fundamentals and prudent policies.
Elevated inflation and moderately tight monetary policy
Inflation remained elevated in 2Q26, primarily driven by higher food and fuel
prices. Headline CPI inflation rose to 5.8% y-o-y in June 2026, from 4.3% in
March. Meanwhile, core inflation remained lower, indicating that underlying
price pressures were more contained. We expect headline inflation to average
5.1% in 2026, remaining above the NBG's 3% target before returning to target
next year.
The NBG raised its refinancing rate by 25 bps to 8.25% in May and has kept it
unchanged since then. We expect the central bank to maintain a moderately
tight monetary policy stance throughout 2026 to ensure that inflation
expectations remain well anchored.
Strong fiscal discipline
Georgia's fiscal position remains strong, supported by sustained economic
activity. In 2025, the fiscal deficit narrowed to 1.4% of GDP, reflecting
stronger-than-expected economic growth and lower-than-planned capital
expenditure. The fiscal deficit is budgeted at 2.0% of GDP in 2026, remaining
consistent with fiscal sustainability. The government plans to reduce the
debt-to-GDP ratio further from 34.4% at end-2025 to 33.0% by end-2026. The
successful syndicated issuance of a GEL 400 million government bond in May
underscored strong investor confidence in the country's macroeconomic
stability and policy framework.
Healthy bank lending
The banking sector continues to demonstrate sound fundamentals, high
liquidity, and strong capitalisation. Lending remained broadly in line with
nominal economic activity, expanding by 14.5% y-o-y in 2Q26 on a cc basis,
following growth of 14.9% in the previous quarter. Business and consumer
lending continued to drive credit expansion. Loan dollarisation fell to 41.6%
at end-June 2026, a 0.4pp decline quarter-on-quarter. Deposit dollarisation
also declined further by 2.7pp over the same period to 43.8%.
More information on the Georgian economy and financial sector can be found at
Galt & Taggart (https://galtandtaggart.com/en) , the Group's investment
banking and brokerage subsidiary.
Macroeconomic developments: Armenia
Sustained economic growth
The Armenian economy expanded by 4.0% y-o-y in 1Q26, reflecting a high base
effect in financial services and some moderation in domestic activity ahead of
the June parliamentary elections. Given the slightly weaker-than-expected
first-quarter performance and the impact of Russia's import restrictions on
selected Armenian agricultural products, imposed in stages since late May, we
have revised our full-year 2026 real GDP growth forecast to 5.5% from 6.0%.
Economic activity is expected to be supported by continued growth in services,
ongoing fiscal stimulus, and the planned launch of a new gold mine this year,
which should boost industrial output. The June Parliamentary elections
reaffirmed the incumbent government's mandate, supporting broad policy
continuity, including closer relations with the West.
The impact of Russia's import restrictions on Armenian agricultural products
is expected to be partially offset by proposed trade liberalisation with the
EU and targeted government support measures. The Armenian government has
reaffirmed its commitment to maintaining economic cooperation with Russia and
continued participation in the Eurasian Economic Union. Ongoing tensions in
the Middle East pose additional downside risks. Nevertheless, their impact on
Armenia's economy has remained limited, reflecting the country's low direct
exposure to the region and diversified source of external inflows.
Overall, prudent macroeconomic management and broad policy continuity underpin
Armenia's economic resilience. The medium-term growth outlook also carries
significant upside potential from the historic 2025 peace accord with
Azerbaijan and the normalisation of relations with Türkiye.
Resilient external inflows and strong Dram
Following the previous surge in re-exports of precious metals and stones,
Armenia's external trade continued to normalise, with goods exports declining
by 18.3% y-o-y and imports growing by 2.2% y-o-y in 2Q26. Russia's import
restrictions on selected Armenian agricultural products also weighed on June
exports. Other external inflows remained resilient, supported by strong growth
in non-commercial money transfers (up 19.9% y-o-y) and international tourist
arrivals (up 13.1% y-o-y).
Supported by these inflows and prudent macroeconomic policies, the Armenian
Dram (AMD) appreciated by 4.0% against the US dollar in the first seven months
of 2026. Over the same period, it gained 1.5% against the GEL. The Central
Bank of Armenia (CBA) continued its foreign exchange purchases, increasing
gross international reserves to a record high of USD 6.2 billion at end-July
2026 (up 52.1% y-o-y).
Elevated inflation and neutral monetary stance
Inflation remained elevated in 2Q26, driven mainly by higher food prices.
Headline CPI reached 5.1% y-o-y in June 2026, up from 4.5% in March.
Importantly, inflation expectations appear to remain well anchored, as
reflected in lower inflation for non-food goods and services. The CBA has kept
its policy rate unchanged at 6.5% since the beginning of the year and is
expected to maintain this rate through 2026, reflecting a broadly neutral
monetary policy stance.
Continued fiscal expansion
Fiscal policy is set to remain growth-supportive in 2026, with the deficit
planned to widen to 4.0% of GDP from 3.7% in 2025. Despite higher public
spending, strong tax revenue growth is expected to limit the increase in
government debt to 48.7% of GDP by end-2026, up from 47.2% at end-2025. The
country's IMF Stand-By Arrangement continues to provide an important anchor
for fiscal discipline.
Sound banking sector
The Armenian banking sector remains sound, with strong capital and liquidity
buffers. Bank lending grew by an estimated 22.1% y-o-y in 2Q26 on a cc basis,
following a 21.1% growth in the previous quarter. Consumer and business
lending were the primary drivers of credit expansion. Loan dollarisation in
Armenia increased to 36.1% at end-June 2026 from 35.0% the previous quarter,
largely driven by legal entity loans. Meanwhile, deposit dollarisation
continued to decrease, reaching 42.3%, down 1.1pp q-o-q.
2Q26 and 1H26 unaudited consolidated results*
GEL thousands 1H26 1H26 1H26 1H26 1H25 1H25 1H25 1H25
INCOME STATEMENT HIGHLIGHTS Group GFS AFS Other Group GFS AFS Other
Interest income 3,026,585 2,136,031 816,131 74,423 2,536,548 1,859,625 624,307 52,616
Interest expense (1,317,768) (940,471) (336,417) (40,880) (1,114,707) (847,328) (236,486) (30,893)
Net interest income 1,708,817 1,195,560 479,714 33,543 1,421,841 1,012,297 387,821 21,723
Net fee and commission income 382,513 312,839 63,065 6,609 302,133 250,466 44,392 7,275
Net foreign currency gain 296,377 163,379 78,593 54,405 298,191 174,051 71,870 52,270
Regulatory-related expenses (37,590) (26,906) (7,181) (3,503) (31,600) (24,835) (5,400) (1,365)
Other expenses (4,408) - (4,408) - (3,144) - (3,144) -
Net other income 20,772 6,583 6,205 7,984 29,362 21,965 3,530 3,867
Net operating income 2,366,481 1,651,455 615,988 99,038 2,016,783 1,433,944 499,069 83,770
Salaries and other employee benefits (513,687) (290,077) (187,852) (35,758) (453,104) (245,938) (177,372) (29,794)
Administrative expenses (172,765) (118,217) (31,048) (23,500) (155,328) (104,197) (34,086) (17,045)
Depreciation, amortisation and impairment (123,884) (76,359) (32,804) (14,721) (105,260) (69,398) (29,958) (5,904)
Other operating expenses (5,754) (2,899) (2,146) (709) (6,994) (3,707) (2,612) (675)
Operating expenses (816,090) (487,552) (253,850) (74,688) (720,686) (423,240) (244,028) (53,418)
Profit from associates 990 990 - - 736 736 - -
Operating income before cost of risk 1,551,381 1,164,893 362,138 24,350 1,296,833 1,011,440 255,041 30,352
Cost of risk (103,300) (74,067) (26,639) (2,594) (77,709) (63,838) (13,940) 69
Profit before income tax expense 1,448,081 1,090,826 335,499 21,756 1,219,124 947,602 241,101 30,421
Income tax expense (244,288) (165,755) (63,026) (15,507) (192,813) (132,683) (49,796) (10,334)
Profit 1,203,793 925,071 272,473 6,249 1,026,311 814,919 191,305 20,087
GEL thousands 2Q26 2Q25 Change 1Q26 Change 1H26 1H25 Change
y-o-y q-o-q y-o-y
INCOME STATEMENT HIGHLIGHTS
Net interest income 886,203 727,480 21.8% 822,614 7.7% 1,708,817 1,421,841 20.2%
Net fee and commission income 199,871 158,305 26.3% 182,642 9.4% 382,513 302,133 26.6%
Net foreign currency gain 166,253 152,597 8.9% 130,124 27.8% 296,377 298,191 -0.6%
Net other income (19,219) (16,172) 18.8% (18,371) 4.6% (37,590) (31,600) 19.0%
Regulatory-related expenses (2,334) (1,722) 35.5% (2,074) 12.5% (4,408) (3,144) 40.2%
Other expenses 10,794 18,077 -40.3% 9,978 8.2% 20,772 29,362 -29.3%
Net operating income 1,241,568 1,038,565 19.5% 1,124,913 10.4% 2,366,481 2,016,783 17.3%
Operating expenses (426,654) (378,227) 12.8% (389,436) 9.6% (816,090) (720,686) 13.2%
Profit from associates 604 465 29.9% 386 56.5% 990 736 34.5%
Operating income before cost of risk 815,518 660,803 23.4% 735,863 10.8% 1,551,381 1,296,833 19.6%
Cost of risk (64,460) (50,796) 26.9% (38,840) 66.0% (103,300) (77,709) 32.9%
Profit before income tax expense and one-off items 751,058 610,007 23.1% 697,023 7.8% 1,448,081 1,219,124 18.8%
Income tax expense (132,253) (96,760) 36.7% (112,035) 18.0% (244,288) (192,813) 26.7%
Profit 618,805 513,247 20.6% 584,988 5.8% 1,203,793 1,026,311 17.3%
Basic earnings per share 14.52 11.89 22.1% 13.72 5.8% 28.24 23.70 19.2%
Diluted earnings per share 14.39 11.75 22.5% 13.61 5.7% 27.98 23.44 19.4%
BALANCE SHEET HIGHLIGHTS Jun-26 Jun-25 Change y-o-y Mar-26 Change q-o-q
Liquid assets 18,881,978 16,333,288 15.6% 16,530,688 14.2%
Cash and cash equivalents 5,046,754 4,022,221 25.5% 3,440,364 46.7%
Amounts due from credit institutions 3,777,016 3,194,606 18.2% 3,764,046 0.3%
Investment securities 10,058,208 9,116,461 10.3% 9,326,278 7.8%
Loans to customers, finance lease and factoring receivables 44,429,043 36,530,447 21.6% 41,881,946 6.1%
Property and equipment 622,402 578,502 7.6% 616,135 1.0%
All remaining assets 1,887,116 1,649,833 14.4% 1,953,033 -3.4%
Total assets 65,820,539 55,092,070 19.5% 60,981,802 7.9%
Client deposits and notes 43,664,753 34,789,736 25.5% 39,699,016 10.0%
Amounts owed to credit institutions 7,372,045 8,927,118 -17.4% 7,722,100 -4.5%
Borrowings from DFIs 3,806,066 2,918,362 30.4% 3,545,490 7.3%
Short-term loans from the National Bank of Georgia 51,302 2,552,236 -98.0% 1,130,502 -95.5%
Short-term loans from the Central Bank of Armenia 117,552 142,743 -17.6% 135,054 -13.0%
Loans and deposits from commercial banks 3,397,125 3,313,777 2.5% 2,911,054 16.7%
Debt securities issued 4,176,271 2,445,652 70.8% 3,298,758 26.6%
All remaining liabilities 1,215,542 1,310,432 -7.2% 1,392,258 -12.7%
Total liabilities 56,428,611 47,472,938 18.9% 52,112,132 8.3%
Total equity 9,391,928 7,619,132 23.3% 8,869,670 5.9%
Book value per share 220.69 176.81 24.8% 207.82 6.2%
KEY RATIOS 2Q26 2Q25 1Q26 1H26 1H25
ROAA 3.9% 3.8% 3.9% 3.9% 3.9%
ROAE 27.1% 27.2% 27.4% 27.2% 27.9%
Net interest margin 6.3% 6.1% 6.2% 6.3% 6.0%
Loan yield 1 (#_ftn1) 12.3% 12.3% 12.3% 12.3% 12.3%
Liquid assets yield 5.1% 5.0% 5.2% 5.2% 5.0%
Cost of funds 5.1% 5.0% 5.1% 5.1% 5.0%
Cost of client deposits and notes 4.4% 4.2% 4.5% 4.5% 4.1%
Cost of amounts owed to credit institutions 6.9% 7.4% 6.7% 6.7% 7.6%
Cost of debt securities issued 8.2% 7.4% 8.2% 8.2% 7.5%
Cost:income ratio 34.4% 36.4% 34.6% 34.5% 35.7%
NPLs to gross loans 2.1% 1.9% 2.1% 2.1% 1.9%
NPL coverage ratio 58.4% 63.5% 58.9% 58.4% 63.5%
NPL coverage ratio adjusted for the discounted value of collateral 119.2% 119.2% 117.2% 119.2% 119.2%
Cost of credit risk ratio 0.6% 0.5% 0.3% 0.5% 0.4%
GEL thousands Jun-26 Jun-25 Change Mar-26 Change
NON-PERFORMING LOANS y-o-y q-o-q
Group (consolidated)
NPLs to gross loans 2.1% 1.9% 2.1%
NPL coverage ratio 58.4% 63.5% 58.9%
NPL coverage ratio adjusted for the discounted value of collateral 119.2% 119.2% 117.2%
Georgian Financial Services (GFS)
NPLs to gross loans 2.1% 2.2% 2.0%
NPL coverage ratio 53.9% 61.7% 56.1%
NPL coverage ratio adjusted for the discounted value of collateral 117.2% 113.6% 116.0%
Armenian Financial Services (AFS)
NPLs to gross loans 2.0% 1.2% 2.0%
NPL coverage ratio 64.7% 69.6% 62.7%
NPL coverage ratio adjusted for the discounted value of collateral 123.9% 147.0% 120.8%
* To improve the quality and understandability of its interim condensed
consolidated financial statements, the Group has reviewed and revised the
presentation of certain line items in its condensed consolidated interim
financial statements. Changes to the Consolidated Income Statement have been
made to better present the nature of certain charges and align more with the
industry practice. The changes related to presentation of deposit insurance
fee (from previously presented within net interest income to currently
presented within regulatory-related expenses), certain repair and maintenance
costs (from previously presented within net fee and commission income to
currently presented within administrative expenses), resolution fund
contributions (from previously presented within other operating expenses to
currently presented within regulatory-related expenses), and core banking
expenses (from previously presented within other administrative expenses to
currently presented within other expenses). Comparative amounts have been
reclassified in line with the revised presentation. Management believes that
these reclassifications provide more reliable and relevant information. For
the full details of all reclassifications, including changes to the
Consolidated Statement of Financial Position and Consolidated Statement of
Cash Flows, see Note 3 in the interim condensed consolidated financial
statements.
Returns to shareholders (dividends and share buyback and cancellation programme)
• In August 2025, the Board took the decision to move to a quarterly
distribution schedule, with the Group's total capital repatriation policy
unchanged at a target payout range of 30-50% of annual Group profits.
Considering the strong performance of the Group during the second quarter of
2026 and solid capital levels, today the Board declared an interim dividend of
GEL 3.05 per ordinary share in respect of the second quarter of 2026, payable
according to the following timetable:
• Ex-Dividend Date: 10 September 2026
• Record Date: 11 September 2026
• Currency Conversion Date: 11 September 2026
• Payment Date: 25 September 2026
• The NBG's Lari/Pound Sterling average exchange rate for the period of 7
September to 11 September 2026 will be used as the exchange rate on the
Currency Conversion Date and will be announced in due course.
• In addition, today the Board has approved an extension to the share buyback
and cancellation programme of GEL 59.0 million.
• The previous GEL 55.0 million share buyback and cancellation programme,
announced on 7 May 2026, has been completed. As a result, the total number of
voting rights in issue following the cancellation of shares was 43,086,035 as
at 23 July 2026.
Business Division results
The Group results are presented by the following Business Divisions: 1)
Georgian Financial Services (GFS), 2) Armenian Financial Services (AFS), and
3) Other Businesses.
Georgian Financial Services (GFS)
Georgian Financial Services (GFS) mainly comprises JSC Bank of Georgia and the
investment bank JSC Galt and Taggart. GFS is organised across the following
business segments: Retail Banking (RB), Small and Medium Enterprise (SME)
Banking, Corporate and Investment Banking (CIB), and Corporate Center (CC).
GEL thousands 2Q26 2Q25 Changey-o-y 1Q26 Change 1H26 1H25 Change
q-o-q y-o-y
INCOME STATEMENT HIGHLIGHTS
Interest income 1,093,652 952,366 14.8% 1,042,379 4.9% 2,136,031 1,859,625 14.9%
Interest expense (477,001) (429,873) 11.0% (463,470) 2.9% (940,471) (847,328) 11.0%
Net interest income 616,651 522,493 18.0% 578,909 6.5% 1,195,560 1,012,297 18.1%
Net fee and commission income 163,387 130,755 25.0% 149,452 9.3% 312,839 250,466 24.9%
Net foreign currency gain 87,425 91,321 -4.3% 75,954 15.1% 163,379 174,051 -6.1%
Regulatory-related expenses (13,931) (12,403) 12.3% (12,975) 7.4% (26,906) (24,835) 8.3%
Net other income 3,805 14,990 -74.6% 2,778 37.0% 6,583 21,965 -70.0%
Net operating income 857,337 747,156 14.7% 794,118 8.0% 1,651,455 1,433,944 15.2%
Salaries and other employee benefits (149,185) (132,342) 12.7% (140,892) 5.9% (290,077) (245,938) 17.9%
Administrative expenses (66,121) (55,194) 19.8% (52,096) 26.9% (118,217) (104,197) 13.5%
Depreciation, amortisation and impairment (39,411) (35,610) 10.7% (36,948) 6.7% (76,359) (69,398) 10.0%
Other operating expenses (1,726) (1,950) -11.5% (1,173) 47.1% (2,899) (3,707) -21.8%
Operating expenses (256,443) (225,096) 13.9% (231,109) 11.0% (487,552) (423,240) 15.2%
Profit from associates 604 465 29.9% 386 56.5% 990 736 34.5%
Operating income before cost of risk 601,498 522,525 15.1% 563,395 6.8% 1,164,893 1,011,440 15.2%
Cost of risk (41,801) (45,848) -8.8% (32,266) 29.6% (74,067) (63,838) 16.0%
Profit before income tax expense 559,697 476,677 17.4% 531,129 5.4% 1,090,826 947,602 15.1%
Income tax expense (86,677) (66,827) 29.7% (79,078) 9.6% (165,755) (132,683) 24.9%
Profit 473,020 409,850 15.4% 452,051 4.6% 925,071 814,919 13.5%
BALANCE SHEET HIGHLIGHTS Jun-26 Jun-25 Change Mar-26 Change
y-o-y q-o-q
Cash and cash equivalents 3,324,782 2,108,736 57.7% 2,065,638 61.0%
Amounts due from credit institutions 1,767,646 2,339,536 -24.4% 1,881,992 -6.1%
Investment securities 8,454,030 7,527,941 12.3% 7,674,184 10.2%
Loans to customers, finance lease and factoring receivables 29,164,019 25,306,909 15.2% 28,261,957 3.2%
Loans to customers, finance lease and factoring receivables, LC 16,858,351 14,594,431 15.5% 16,276,415 3.6%
Loans to customers, finance lease and factoring receivables, FC 12,305,668 10,712,478 14.9% 11,985,542 2.7%
Property and equipment 522,079 482,933 8.1% 519,438 0.5%
All remaining assets 1,266,464 1,185,218 6.9% 1,257,904 0.7%
Total assets 44,499,020 38,951,273 14.2% 41,661,113 6.8%
Client deposits and notes 30,553,106 24,979,831 22.3% 27,942,563 9.3%
Client deposits and notes, LC 17,739,423 12,650,370 40.2% 15,178,604 16.9%
Client deposits and notes, FC 12,813,683 12,329,461 3.9% 12,763,959 0.4%
Amounts owed to credit institutions 4,157,132 6,512,756 -36.2% 5,025,118 -17.3%
Debt securities issued 2,687,773 1,261,544 113.1% 1,915,124 40.3%
All remaining liabilities 647,503 898,001 -27.9% 791,016 -18.1%
Total liabilities 38,045,514 33,652,132 13.1% 35,673,821 6.6%
Total equity 6,453,506 5,299,141 21.8% 5,987,292 7.8%
Risk-weighted assets (JSC Bank of Georgia standalone) 33,545,361 30,619,266 9.6% 32,923,955 1.9%
KEY RATIOS 2Q26 2Q25 1Q26 1H26 1H25
ROAA 4.4% 4.2% 4.4% 4.4% 4.3%
ROAE 30.4% 31.1% 31.5% 30.9% 31.6%
Net interest margin 6.4% 6.0% 6.3% 6.3% 5.9%
Loan yield 12.8% 12.7% 12.7% 12.8% 12.6%
Loan yield, GEL 15.5% 15.2% 15.5% 15.5% 15.1%
Loan yield, FC 9.1% 9.2% 8.9% 9.0% 9.2%
Cost of funds 5.3% 5.2% 5.3% 5.3% 5.2%
Cost of client deposits and notes 4.7% 4.4% 4.7% 4.7% 4.3%
Cost of client deposits and notes, GEL 7.5% 7.8% 7.6% 7.5% 7.7%
Cost of client deposits and notes, FC 1.1% 1.3% 1.2% 1.2% 1.3%
Cost of time deposits 7.2% 6.7% 6.9% 7.0% 6.6%
Cost of time deposits, GEL 9.7% 10.0% 9.8% 9.7% 10.1%
Cost of time deposits, FC 2.3% 2.5% 2.3% 2.3% 2.5%
Cost of current accounts and demand deposits 2.4% 2.3% 2.9% 2.6% 2.3%
Cost of current accounts and demand deposits, GEL 4.6% 5.0% 5.3% 5.0% 4.9%
Cost of current accounts and demand deposits, FC 0.5% 0.4% 0.5% 0.5% 0.5%
Cost:income ratio 29.9% 30.1% 29.1% 29.5% 29.5%
Cost of credit risk ratio 0.5% 0.7% 0.4% 0.5% 0.4%
Performance highlights
• GFS net operating income grew by 14.7% y-o-y in 2Q26 and 15.2% y-o-y in 1H26,
driven in both periods by strong net interest income generation complemented
by net fee and commission income. Q-o-q, net operating income was up 8.0%,
with net interest income as the primary driver, supported by solid
contributions from net fee and commission income and net foreign currency
gains.
• Net interest income grew by 18.0% y-o-y in 2Q26, with NIM expanding by 40 bps
y-o-y to 6.4%, driven by a higher loan yield and increased share of loans in
interest-earning assets mix. On a half-year basis, net interest income was up
18.1% y-o-y, with NIM reaching 6.3%, reflecting a 40-bps y-o-y expansion on
the same drivers.
• Net fee and commission income grew by 25.0% y-o-y in 2Q26 and 24.9% y-o-y in
1H26, partly reflecting a lower comparative base prior to the renegotiation of
terms with international payment systems; normalised net fee and commission
income was up 22.3% y-o-y in 2Q26, mainly driven by settlement operations.
• Net foreign currency gains declined by 4.3% y-o-y in 2Q26 and 6.1% y-o-y in
1H26, reflecting a more stable currency rate as well as increased market
competition.
• Operating expenses increased by 13.9% y-o-y in 2Q26 and 15.2% y-o-y in 1H26,
driven in both periods by higher staff costs, mainly reflecting increased
salary rates, as well as higher administrative expenses. On a q-o-q basis,
operating expenses grew by 11.0%, mainly driven by higher administrative
expenses on the back of elevated marketing and Investor Relations activities
in the quarter.
• Portfolio quality remained healthy. The cost of credit risk ratio stood at
0.5% in both 2Q26 and 1H26, compared with 0.7% and 0.4% in 2Q25 and 1H25,
respectively, and 0.4% in 1Q26. Segmental cost of risk was affected by
methodological changes, reflecting continued enhancements to our risk
modelling. Excluding this effect, the increase in Retail cost of risk was in
line with normalisation trends, supported by a growing share of unsecured
consumer loans within the portfolio, with underlying default trends remaining
stable. Overall risk parameters remained robust, with cost of risk still below
the normalised range. The NPL ratio remained broadly stable and stood at 2.1%
as at 30 June 2026.
Portfolio highlights
Portfolio highlights: loans to customers, finance lease and factoring
receivables
Jun-26 Jun-25 Change Change y-o-y Mar-26 Change Change q-o-q (constant currency)
y-o-y (constant currency) q-o-q
Total GFS 29,164,019 25,306,909 15.2% 17.1% 28,261,957 3.2% 4.2%
Retail 13,241,289 11,028,623 20.1% 20.8% 12,678,797 4.4% 4.8%
Mortgages 5,486,515 4,754,810 15.4% 16.6% 5,288,406 3.7% 4.4%
Consumer loans 6,772,241 5,517,428 22.7% 23.0% 6,472,542 4.6% 4.8%
Other loans 982,533 756,385 29.9% 30.5% 917,849 7.0% 7.0%
SME 5,661,126 5,227,172 8.3% 10.1% 5,511,393 2.7% 3.7%
CIB 10,261,604 9,051,114 13.4% 16.5% 10,071,767 1.9% 3.7%
Portfolio highlights: customer deposits and notes
Jun-26 Jun-25 Change Change y-o-y Mar-26 Change Change q-o-q (constant currency)
y-o-y (constant currency) q-o-q
Total GFS 30,553,106 24,979,831 22.3% 24.2% 27,942,563 9.3% 10.5%
Retail 17,225,211 15,169,685 13.6% 15.9% 16,543,701 4.1% 5.5%
SME 2,530,747 2,231,309 13.4% 14.8% 2,402,216 5.4% 6.1%
CIB 7,809,469 6,278,743 24.4% 25.7% 7,963,850 -1.9% -1.4%
Corporate Center 3,082,547 1,374,967 124.2% 1,118,524 175.6%
Eliminations (94,868) (74,873) 26.7% (85,728) 10.7%
Loan portfolio quality: cost of credit risk ratio
2Q26 2Q25 1Q26 1H26 1H25
Total GFS 0.5% 0.7% 0.4% 0.5% 0.4%
Retail 1.3% 0.8% 0.8% 1.0% 0.5%
SME 0.1% 1.1% 0.6% 0.4% 0.7%
CIB -0.2% 0.6% -0.3% -0.2% 0.4%
Loan portfolio quality: NPL ratio
Jun-26 Jun-25 Mar-26
Total GFS 2.1% 2.2% 2.0%
Retail 1.3% 1.5% 1.3%
SME 4.2% 3.6% 4.2%
CIB 2.0% 2.1% 1.7%
• Customer lending growth remained strong, driven primarily by Retail Banking
and Corporate and Investment Banking, with Small and Medium Enterprise also
contributing.
• Within the Retail Banking segment, consumer lending showed strong growth,
rising by 23.0% y-o-y and 4.8% q-o-q in cc. Mortgage lending grew by 16.6%
y-o-y and 4.4% q-o-q in cc, now accounting for 41.4% of the retail loan book -
below the share of consumer loans at 51.1%. Robust lending expansion has been
underpinned by increasing active customer base, as well as strong household
disposable income growth, which has averaged 11% over the past two years.
• Client deposits and notes grew strongly across all segments. The y-o-y growth
was also elevated by a significant increase in the Ministry of Finance
deposits within the Corporate Center; excluding the Ministry of Finance
deposits, client deposits grew by 18.4% y-o-y and 3.5% q-o-q in cc. As at 30
June 2026, current & demand deposits accounted for 50.5%, and time
deposits accounted for 49.5% of the total deposit portfolio, respectively.
Notably, the share of GEL deposits in total deposits increased significantly
y-o-y from 50.6% to 58.1% (54.3% as at 31 March 2026).
Liquidity
Jun-26 Jun-25 Mar-26
IFRS-based NBG Liquidity Coverage Ratio (Bank of Georgia) 152.0% 125.9% 140.0%
IFRS-based NBG Net Stable Funding Ratio (Bank of Georgia) 132.9% 127.4% 130.3%
Both Bank of Georgia's Liquidity Coverage Ratio (LCR) and Net Stable Funding
Ratio (NSFR) were well above the regulatory minimum requirements of 100%.
Capital position
Bank of Georgia maintains solid levels of capital, with all ratios comfortably
above the minimum regulatory requirements. The movement in capital adequacy
ratios in 2Q26 and the potential impact of a 10% devaluation of GEL are as
follows:
31 Mar 2Q26 Business growth Currency impact Dividend payment Tier 1- Tier 2 30 Jun Min requirement Buffer above min requirement Potential impact
2026 profit 2026 of a 10% GEL devaluation
CET 1 capital adequacy 17.9% 1.6% -0.6% 0.2% -0.9% 0.0% 18.2% 15.5% 2.7% -0.7%
Tier 1 capital adequacy 20.8% 1.6% -0.6% 0.1% -0.9% 0.0% 21.0% 17.6% 3.4% -0.6%
Total capital adequacy 22.2% 1.6% -0.6% 0.1% -0.9% 0.3% 22.7% 20.5% 2.2% -0.5%
Armenian Financial Services (AFS)
GEL thousands 2Q26 2Q25 Change 1Q26 Change 1H26 1H25 Change
y-o-y q-o-q y-o-y
INCOME STATEMENT HIGHLIGHTS
Interest income 427,449 318,383 34.3% 388,682 10.0% 816,131 624,307 30.7%
Interest expense (176,800) (123,510) 43.1% (159,617) 10.8% (336,417) (236,486) 42.3%
Net interest income 250,649 194,873 28.6% 229,065 9.4% 479,714 387,821 23.7%
Net fee and commission income 33,070 23,901 38.4% 29,995 10.3% 63,065 44,392 42.1%
Net foreign currency gain 45,158 37,852 19.3% 33,435 35.1% 78,593 71,870 9.4%
Regulatory-related expenses (3,501) (2,633) 33.0% (3,680) -4.9% (7,181) (5,400) 33.0%
Other expenses (2,334) (1,722) 35.5% (2,074) 12.5% (4,408) (3,144) 40.2%
Net other income 2,635 380 NMF 3,570 -26.2% 6,205 3,530 75.8%
Net operating income 325,677 252,651 28.9% 290,311 12.2% 615,988 499,069 23.4%
Salaries and other employee benefits (94,457) (91,576) 3.1% (93,395) 1.1% (187,852) (177,372) 5.9%
Administrative expenses (15,720) (17,372) -9.5% (15,328) 2.6% (31,048) (34,086) -8.9%
Depreciation, amortisation and impairment (16,921) (15,404) 9.8% (15,883) 6.5% (32,804) (29,958) 9.5%
Other operating expenses (1,477) (938) 57.5% (669) 120.8% (2,146) (2,612) -17.8%
Operating expenses (128,575) (125,290) 2.6% (125,275) 2.6% (253,850) (244,028) 4.0%
Operating income before cost of risk 197,102 127,361 54.8% 165,036 19.4% 362,138 255,041 42.0%
Cost of risk (20,835) (5,767) NMF (5,804) NMF (26,639) (13,940) 91.1%
Profit before income tax expense 176,267 121,594 45.0% 159,232 10.7% 335,499 241,101 39.2%
Income tax expense (33,222) (25,803) 28.8% (29,804) 11.5% (63,026) (49,796) 26.6%
Profit 143,045 95,791 49.3% 129,428 10.5% 272,473 191,305 42.4%
BALANCE SHEET HIGHLIGHTS Jun-26 Jun-25 Change y-o-y Mar-26 Change q-o-q
Cash and cash equivalents 917,342 1,271,871 -27.9% 694,989 32.0%
Amounts due from credit institutions 1,985,807 831,897 138.7% 1,851,418 7.3%
Investment securities 1,509,156 1,463,753 3.1% 1,509,123 0.0%
Loans to customers, finance lease and factoring receivables 14,041,531 10,341,990 35.8% 12,551,342 11.9%
Loans to customers, finance lease and factoring receivables, LC 7,727,439 5,999,058 28.8% 7,026,474 10.0%
Loans to customers, finance lease and factoring receivables, FC 6,314,092 4,342,932 45.4% 5,524,868 14.3%
Property and equipment 81,805 79,912 2.4% 78,479 4.2%
All remaining assets 487,375 365,377 33.4% 567,237 -14.1%
Total assets 19,023,016 14,354,800 32.5% 17,252,588 10.3%
Client deposits and notes 11,444,050 8,379,668 36.6% 10,188,812 12.3%
Client deposits and notes, LC 6,933,631 4,772,660 45.3% 6,190,453 12.0%
Client deposits and notes, FC 4,510,419 3,607,008 25.0% 3,998,359 12.8%
Amounts owed to credit institutions 3,204,987 2,430,196 31.9% 2,648,168 21.0%
Debt securities issued 1,440,017 1,171,408 22.9% 1,370,433 5.1%
All remaining liabilities 403,206 403,860 -0.2% 550,056 -26.7%
Total liabilities 16,492,260 12,385,132 33.2% 14,757,469 11.8%
Total equity 2,530,756 1,969,668 28.5% 2,495,119 1.4%
Risk-weighted assets (Ameriabank CJSC standalone) 16,475,510 13,200,273 24.8% 16,818,447 -2.0%
KEY RATIOS 2Q26 2Q25 1Q26 1H26 1H25
ROAA 3.2% 2.8% 3.1% 3.1% 2.9%
ROAE 23.1% 20.1% 21.8% 22.5% 20.6%
Net interest margin 6.0% 6.5% 6.0% 6.0% 6.6%
Loan yield 11.3% 11.5% 11.3% 11.3% 11.5%
Loan yield, AMD 13.6% 13.9% 14.1% 13.8% 13.8%
Loan yield, FC 8.4% 8.1% 7.6% 8.0% 8.2%
Cost of funds 4.6% 4.4% 4.6% 4.6% 4.3%
Cost of client deposits and notes 3.9% 3.5% 3.9% 3.9% 3.3%
Cost of client deposits and notes, AMD 5.4% 5.1% 5.4% 5.4% 4.8%
Cost of client deposits and notes, FC 1.6% 1.4% 1.6% 1.6% 1.4%
Cost of time deposits 6.7% 6.1% 6.7% 6.8% 5.9%
Cost of time deposits, AMD 9.3% 9.7% 9.4% 9.4% 9.4%
Cost of time deposits, FC 2.9% 2.3% 2.9% 2.9% 2.4%
Cost of current accounts and demand deposits 1.7% 1.6% 1.6% 1.7% 1.6%
Cost of current accounts and demand deposits, AMD 2.5% 2.3% 2.4% 2.4% 2.2%
Cost of current accounts and demand deposits, FC 0.5% 0.6% 0.5% 0.5% 0.6%
Cost:income ratio 39.5% 49.6% 43.2% 41.2% 48.9%
Cost of credit risk ratio 0.6% 0.3% 0.2% 0.4% 0.2%
Performance highlights
• AFS net operating income grew by 28.9% y-o-y in 2Q26, and 23.4% y-o-y in 1H26,
driven in both periods by strong net interest income generation complemented
by positive contributions from net fee and commission income and net foreign
currency gains.
• NIM stood at 6.0% in 2Q26, flat q-o-q, on the back of stable loan yield and
cost of funds. The y-o-y contraction of 50 bps in 2Q26 reflected higher cost
of funds on the back of AT1 issuances and higher cost of deposits, coupled
with a modest decline in loan yield amid competitive pressures on LC lending.
• Net fee and commission income grew by 38.4% y-o-y in 2Q26 and 42.1% y-o-y in
1H26. 1H26 included advisory fees (GEL 2.3m in 2Q26 and GEL 5.5m in 1Q26) and
currency conversion fees which were reclassified from net foreign currency
gains to align with Group accounting policies (GEL 2.6m in 2Q26 and GEL 2.0m
in 1Q26), neither of which were present in the 2Q25 and 1H25 comparison
periods. Excluding these items, net fee and commission income grew by 17.9%
y-o-y in 2Q26 and 14.2% y-o-y in 1H26, mainly reflecting income from payments
business as well as trade finance operations.
• Net foreign currency gains grew by 19.3% y-o-y in 2Q26 and 9.4% y-o-y in 1H26,
primarily driven by increased dealing turnover across both corporate and
retail transactions.
• Operating expenses increased by 2.6% y-o-y in 2Q26 and by 4.0% y-o-y in 1H26;
Figures in the prior year included management retention bonus, which elevated
expenses in 1Q25 and 2Q25. Adjusting for this effect, operating expenses were
up 13.5% and 15.5% y-o-y in 2Q26 and 1H26, respectively, reflecting continued
investments in technology and talent to support business growth.
• Excluding the above-mentioned effect on prior year's operating expenses,
profit growth would have been 32.7% and 26.4% y-o-y in 2Q26 and 1H26,
respectively.
• Overall portfolio quality remained healthy, with some normalisation of cost of
risk observed in retail.
Portfolio highlights
2 (#_ftn2)
Portfolio highlights: loans to customers, finance lease and factoring
receivables
Jun-26 Jun-25 Change Change y-o-y Mar-26 Change Change q-o-q (constant currency)
y-o-y (constant currency) q-o-q
Total AFS 14,041,531 10,341,990 35.8% 36.8% 12,551,342 11.9% 12.3%
Retail 5,950,290 4,647,775 28.0% 26.8% 5,489,135 8.4% 7.9%
Mortgages 3,119,359 2,541,329 22.7% 21.4% 2,821,132 10.6% 9.9%
Consumer loans 2,139,962 1,523,828 40.4% 39.0% 2,002,157 6.9% 6.3%
Retail SME 690,969 582,618 18.6% 18.7% 665,846 3.8% 4.0%
Corporate 8,091,241 5,694,215 42.1% 44.9% 7,062,207 14.6% 15.7%
Portfolio highlights: customer deposits and notes
Jun-26 Jun-25 Change Change y-o-y Mar-26 Change Change q-o-q (constant currency)
y-o-y (constant currency) q-o-q
Total AFS 11,444,050 8,379,668 36.6% 37.1% 10,188,812 12.3% 12.5%
Retail 6,242,532 4,561,788 36.8% 38.0% 5,531,736 12.8% 13.3%
Corporate 5,201,518 3,817,880 36.2% 36.0% 4,657,076 11.7% 11.5%
Loan portfolio quality: cost of credit risk ratio
2Q26 2Q25 1Q26 1H26 1H25
Total AFS 0.6% 0.3% 0.2% 0.4% 0.2%
Retail 1.0% 0.8% 0.6% 1.1% 0.4%
Corporate 0.3% -0.2% -0.1% 0.1% 0.1%
Loan portfolio quality: NPL ratio
Jun-26 Jun-25 Mar-26
Total AFS 2.0% 1.2% 2.0%
Retail 3.9% 1.1% 3.6%
Corporate 0.6% 1.3% 0.7%
• Customer loans grew strongly by 36.8% y-o-y and 12.3% q-o-q in cc, with
broad-based growth across both Corporate and Retail segments. Corporate loans
grew 44.9% y-o-y and 15.7% q-o-q in cc, supported in part by strong demand
associated with large-scale investment and infrastructure activity in Armenia.
Within the Retail portfolio, consumer loans maintained the strongest growth
trajectory, posting 39.0% y-o-y and 6.3% q-o-q growth in cc. Mortgage lending
grew by 21.4% y-o-y and 9.9% q-o-q in cc, now representing 52.4% of the total
retail loan book. Ameriabank strengthened its market leadership, with its
lending share rising to 22.9% as at 30 June 2026 (#1 position), up 1.7pp y-o-y
and 0.9pp q-o-q.
• Client deposits and notes also grew strongly, rising by 37.1% y-o-y and 12.5%
q-o-q in cc. The share of current account and demand deposits remained broadly
stable y-o-y at 58.3% of the total deposit base, while increasing on a
quarterly basis (58.4% as at 30 June 2025 and 55.1% as at 31 March 2026). The
bank's deposit market share (including local bonds) expanded by 1.1pp y-o-y to
reach 20.2% as at 30 June 2026 (#2 position) (+0.6pp q-o-q).
• AFS maintained a diversified funding structure with customer deposits and
local debt securities representing 78.1% of total liabilities, and the ratio
of net loans, factoring and finance lease receivables to customer deposits and
notes, local debt securities and DFI funding standing at 97.8% as at 30 June
2026.
• The y-o-y uptick in the Retail NPL ratio partly reflects a change in write-off
policy introduced in 3Q25, whereby write-off timelines were refined by loan
type based on actual recovery statistics, rather than a uniform 270-day
threshold applied across all loans.
Liquidity
• Ameriabank has maintained a strong liquidity position, with CBA LCR at 180.0%
and CBA NSFR at 126.0% as at 30 June 2026, well above the minimum regulatory
requirements of 100%.
Capital position
• As at 30 June 2026, Ameriabank's CET 1, Tier 1, and Total capital ratios stood
at 14.0%, 15.6%, and 18.6%, respectively, all above the minimum requirements
of 12.0%, 14.1%, and 16.8%, respectively.
In February 2026, Ameriabank successfully placed inaugural 8.5% USD 50m
Additional Tier 1 capital notes. In May 2026, Ameriabank successfully
completed the placement of a second USD 50m tranche of Additional Tier 1
capital notes at an 8.0% coupon. Together, these issuances have enabled
Ameriabank to make its first-ever dividend distribution to the Group in the
amount of GEL 157m, net of tax.
CBA has adopted Basel III treatment for lowering risk weights for SME loans
effective 13 April 2026. This change resulted in one-off positive impact on
capital ratios from regulatory changes.
On 28 July 2026, the Board of the Central Bank of Armenia decided to raise the
countercyclical capital buffer from 1.75% to 2.00% of risk-weighted assets,
with the new rate effective February 1, 2027.
31 Mar 2026 2Q26 profit Business growth Currency impact Dividend payment Regulatory changes Tier1-Tier2 30 Jun 2026
Other Minimum requirement Buffer above min requirement Potential impact of a 10% AMD devaluation
CET 1 capital adequacy 14.1% 0.7% -1.0% 0.1% -1.1% 1.2% 0.0% 0.0% 14.0% 12.0% 2.0% -0.6%
Tier 1 capital adequacy 14.9% 0.7% -1.2% 0.2% -1.1% 1.3% 0.8% 0.0% 15.6% 14.1% 1.5% -0.5%
Total capital adequacy 17.9% 0.7% -1.4% 0.1% -1.1% 1.6% 0.8% 0.0% 18.6% 16.8% 1.8% -0.5%
Other Businesses
The Business Division 'Other Businesses' includes JSC Belarusky Narodny Bank
(BNB) serving retail and SME clients in Belarus, JSC Digital Area - a digital
ecosystem in Georgia including e-commerce, ticketing, and inventory management
SaaS, Lion Finance Group PLC - the holding company, and other small entities
and intragroup eliminations.
GEL thousands 2Q26 2Q25 Change 1Q26 Change 1H26 1H25 Change
y-o-y q-o-q y-o-y
INCOME STATEMENT HIGHLIGHTS
Interest income 39,362 28,392 38.6% 35,061 12.3% 74,423 52,616 41.4%
Interest expense (20,459) (18,278) 11.9% (20,421) 0.2% (40,880) (30,893) 32.3%
Net interest income 18,903 10,114 86.9% 14,640 29.1% 33,543 21,723 54.4%
Net fee and commission income 3,414 3,649 -6.4% 3,195 6.9% 6,609 7,275 -9.2%
Net foreign currency gain 33,670 23,424 43.7% 20,735 62.4% 54,405 52,270 4.1%
Regulatory-related expenses (1,787) (1,136) 57.3% (1,716) 4.1% (3,503) (1,365) 156.6%
Net other income 4,354 2,707 60.8% 3,630 19.9% 7,984 3,867 106.5%
Net operating income 58,554 38,758 51.1% 40,484 44.6% 99,038 83,770 18.2%
Salaries and other employee benefits (17,968) (16,111) 11.5% (17,790) 1.0% (35,758) (29,794) 20.0%
Administrative expenses (12,786) (8,318) 53.7% (10,714) 19.3% (23,500) (17,045) 37.9%
Depreciation, amortisation and impairment (10,502) (3,079) NMF (4,219) 148.9% (14,721) (5,904) 149.3%
Other operating expenses (380) (333) 14.1% (329) 15.5% (709) (675) 5.0%
Operating expenses (41,636) (27,841) 49.5% (33,052) 26.0% (74,688) (53,418) 39.8%
Operating income before cost of risk 16,918 10,917 55.0% 7,432 127.6% 24,350 30,352 -19.8%
Cost of risk (1,824) 819 NMF (770) 136.9% (2,594) 69 NMF
Profit before income tax expense 15,094 11,736 28.6% 6,662 126.6% 21,756 30,421 -28.5%
Income tax expense (12,354) (4,130) 199.1% (3,153) NMF (15,507) (10,334) 50.1%
Profit 2,740 7,606 -64.0% 3,509 -21.9% 6,249 20,087 -68.9%
BALANCE SHEET HIGHLIGHTS Jun-26 Jun-25 Change Mar-26 Change
y-o-y q-o-q
Cash and cash equivalents 804,630 641,614 25.4% 679,737 18.4%
Amounts due from credit institutions 23,563 23,173 1.7% 30,636 -23.1%
Investment securities 95,022 124,767 -23.8% 142,971 -33.5%
Loans to customers, finance lease and factoring receivables 1,223,493 881,548 38.8% 1,068,647 14.5%
Property and equipment 18,518 15,657 18.3% 18,218 1.6%
All remaining assets 133,277 99,238 34.3% 127,892 4.2%
Total assets 2,298,503 1,785,997 28.7% 2,068,101 11.1%
Client deposits and notes 1,667,597 1,430,237 16.6% 1,567,641 6.4%
Amounts owed to credit institutions 9,926 (15,834) NMF 48,814 -79.7%
Debt securities issued 48,481 12,700 NMF 13,201 NMF
All remaining liabilities 164,833 8,571 NMF 51,186 NMF
Total liabilities 1,890,837 1,435,674 31.7% 1,680,842 12.5%
Total equity 407,666 350,323 16.4% 387,259 5.3%
• Net operating income grew by 51.1% y-o-y in 2Q26 and 18.2% y-o-y in 1H26. Net
foreign currency gains were a strong contributor to 2Q26 y-o-y growth, driven
by expanded FX activity at BNB. Net interest income grew strongly in both 2Q26
and 1H26, supported by NIM expansion at BNB, reflecting higher loan yields
alongside a declining cost of deposits, the latter benefiting from a more
favourable rate environment.
• Operating expenses were up 49.5% and 39.8% y-o-y in 2Q26 and 1H26,
respectively. The primary driver was depreciation, amortisation and impairment
charges, which included an impairment of goodwill associated with one of
Digital Area's smaller business units (e-commerce delivery platform). Growth
in administrative expenses also contributed to total expense growth, partly
due to higher consulting costs. Excluding these two items, operating expenses
would have been up 19.5% y-o-y in 2Q26 and up 24.1% y-o-y in 1H26.
• The effective tax rate increased y-o-y, reflecting an additional tax charge on
dividends received from Ameriabank recognised in 2Q26.
• BNB's capital ratios, calculated in accordance with the National Bank of the
Republic of Belarus' standards, were above the minimum requirements as at 30
June 2026: Tier 1 capital adequacy ratio at 10.1% (minimum requirement of
7.0%) and Total capital adequacy ratio at 13.9% (minimum requirement of
12.5%).
Unaudited consolidated financial information
GEL thousands 2Q26 2Q25 Change y-o-y 1Q26 Change q-o-q 1H26 1H25 Change y-o-y
INCOME STATEMENT HIGHLIGHTS
Interest income 1,560,463 1,299,141 20.1% 1,466,122 6.4% 3,026,585 2,536,548 19.3%
Interest expense (674,260) (571,661) 17.9% (643,508) 4.8% (1,317,768) (1,114,707) 18.2%
Net interest income 886,203 727,480 21.8% 822,614 7.7% 1,708,817 1,421,841 20.2%
Fee and commission income 340,356 264,321 28.8% 306,949 10.9% 647,305 513,647 26.0%
Fee and commission expense (140,485) (106,016) 32.5% (124,307) 13.0% (264,792) (211,514) 25.2%
Net fee and commission income 199,871 158,305 26.3% 182,642 9.4% 382,513 302,133 26.6%
Net foreign currency gain 166,253 152,597 8.9% 130,124 27.8% 296,377 298,191 -0.6%
Regulatory-related expenses (19,219) (16,172) 18.8% (18,371) 4.6% (37,590) (31,600) 19.0%
Other expenses (2,334) (1,722) 35.5% (2,074) 12.5% (4,408) (3,144) 40.2%
Net other income 10,794 18,077 -40.3% 9,978 8.2% 20,772 29,362 -29.3%
Net operating income 1,241,568 1,038,565 19.5% 1,124,913 10.4% 2,366,481 2,016,783 17.3%
Salaries and other employee benefits (261,610) (240,029) 9.0% (252,077) 3.8% (513,687) (453,104) 13.4%
Administrative expenses (94,627) (80,884) 17.0% (78,138) 21.1% (172,765) (155,328) 11.2%
Depreciation, amortisation and impairment (66,834) (54,093) 23.6% (57,050) 17.1% (123,884) (105,260) 17.7%
Other operating expenses (3,583) (3,221) 11.2% (2,171) 65.0% (5,754) (6,994) -17.7%
Operating expenses (426,654) (378,227) 12.8% (389,436) 9.6% (816,090) (720,686) 13.2%
Profit from associates 604 465 29.9% 386 56.5% 990 736 34.5%
Operating income before cost of risk 815,518 660,803 23.4% 735,863 10.8% 1,551,381 1,296,833 19.6%
Expected credit loss on loans to customers and factoring receivables (62,174) (47,190) 31.8% (34,758) 78.9% (96,932) (64,669) 49.9%
Expected credit loss on finance lease receivables 1,142 (418) NMF 666 71.5% 1,808 (627) NMF
Other expected credit loss and impairment charge on other assets and (3,428) (3,188) 7.5% (4,748) -27.8% (8,176) (12,413) -34.1%
provisions
Cost of risk (64,460) (50,796) 26.9% (38,840) 66.0% (103,300) (77,709) 32.9%
Profit before income tax expense 751,058 610,007 23.1% 697,023 7.8% 1,448,081 1,219,124 18.8%
Income tax expense (132,253) (96,760) 36.7% (112,035) 18.0% (244,288) (192,813) 26.7%
Profit 618,805 513,247 20.6% 584,988 5.8% 1,203,793 1,026,311 17.3%
Attributable to:
- shareholders of the Group 618,800 513,286 20.6% 584,973 5.8% 1,203,773 1,024,421 17.5%
- non-controlling interests 5 (39) NMF 15 -66.7% 20 1,890 -98.9%
Basic earnings per share 14.52 11.89 22.1% 13.72 5.8% 28.24 23.70 19.2%
Diluted earnings per share 14.39 11.75 22.5% 13.61 5.7% 27.98 23.44 19.4%
GEL thousands Jun-26 Jun-25 Mar-26 Change
Change q-o-q
y-o-y
BALANCE SHEET HIGHLIGHTS
Cash and cash equivalents 5,046,754 4,022,221 25.5% 3,440,364 46.7%
Amounts due from credit institutions 3,777,016 3,194,606 18.2% 3,764,046 0.3%
Investment securities 9,737,554 7,944,799 22.6% 9,078,699 7.3%
Investment securities pledged under sale and repurchase agreements and 320,654 1,171,662 -72.6% 247,579 29.5%
securities lending
Loans to customers, finance lease and factoring receivables 44,429,043 36,530,447 21.6% 41,881,946 6.1%
Prepayments 160,538 103,759 54.7% 161,586 -0.6%
Foreclosed assets 405,131 342,565 18.3% 382,441 5.9%
Right-of-use assets 327,471 291,445 12.4% 323,191 1.3%
Investment properties 98,261 131,080 -25.0% 102,078 -3.7%
Property and equipment 622,402 578,502 7.6% 616,135 1.0%
Goodwill 35,488 41,253 -14.0% 41,253 -14.0%
Intangible assets 402,750 338,794 18.9% 389,142 3.5%
Income tax assets 55 2,253 -97.6% 207 -73.4%
Other assets 447,670 383,771 16.7% 539,097 -17.0%
Assets held for sale 9,752 14,913 -34.6% 14,038 -30.5%
Total assets 65,820,539 55,092,070 19.5% 60,981,802 7.9%
Client deposits and notes 43,664,753 34,789,736 25.5% 39,699,016 10.0%
Amounts owed to credit institutions 7,372,045 8,927,118 -17.4% 7,722,100 -4.5%
Debt securities issued 4,176,271 2,445,652 70.8% 3,298,758 26.6%
Lease liability 359,831 304,559 18.1% 339,316 6.0%
Accruals and deferred income 239,749 249,568 -3.9% 277,532 -13.6%
Income tax liabilities 165,531 116,575 42.0% 195,988 -15.5%
Other liabilities 450,431 639,730 -29.6% 579,422 -22.3%
Total liabilities 56,428,611 47,472,938 18.9% 52,112,132 8.3%
Share capital 1,419 1,445 -1.8% 1,423 -0.3%
Additional paid-in capital 613,014 477,694 28.3% 561,529 9.2%
Treasury shares (18) (28) -35.7% (18) 0.0%
Capital redemption reserve 199 173 15.0% 196 1.5%
Other reserves 165,355 47,442 NMF 158,589 4.3%
Retained earnings 8,609,880 7,090,940 21.4% 8,145,881 5.7%
Total equity attributable to shareholders of the Group 9,389,849 7,617,666 23.3% 8,867,600 5.9%
Non-controlling interests 2,079 1,466 41.8% 2,070 0.4%
Total equity 9,391,928 7,619,132 23.3% 8,869,670 5.9%
Total liabilities and equity 65,820,539 55,092,070 19.5% 60,981,802 7.9%
Book value per share 220.69 176.81 24.8% 207.82 6.2%
Non-financial information
Customer engagement
Jun-26 Jun-25 Change y-o-y Mar-26 Change q-o-q
Retail (thousands):
Monthly active customers:
Bank of Georgia (standalone) 2,275.3 2,077.5 9.5% 2,233.2 1.9%
Ameriabank (standalone) 521.5 407.9 27.9% 495.7 5.2%
Digital MAU:
Bank of Georgia (standalone) 1,922.1 1,696.2 13.3% 1,868.3 2.9%
Ameriabank (standalone) 392.1 266.7 47.0% 362.4 8.2%
Digital DAU:
Bank of Georgia (standalone) 1,049.4 874.4 20.0% 984.9 6.5%
Ameriabank (standalone) 174.2 110.0 58.3% 160.2 8.8%
Share of products sold through retail digital channels:
Bank of Georgia (standalone) 73% 69% 71%
Jun-26 Jun-25 Change y-o-y Mar-26 Change q-o-q
Businesses (thousands):
Monthly active customers:
Bank of Georgia (standalone) 136.4 122.3 11.6% 129.8 5.1%
Ameriabank (standalone) 41.4 36.1 14.7% 40.3 2.7%
Digital MAU:
Bank of Georgia (standalone) 114.8 100.0 14.7% 108.4 5.9%
Ameriabank (standalone) 33.8 28.1 20.3% 32.8 3.0%
Payments business
Bank of Georgia (standalone) Jun-26 Jun-25 Change y-o-y Mar-26 Change q-o-q
Payment MAU - retail (issuing) (thousands) 1,710.4 1,528.6 11.9% 1,668.3 2.5%
Market share in acquiring volumes 3 (#_ftn3) 56.7% 55.9% 56.9%
Active merchants (thousands) 28.8 25.4 13.3% 26.7 7.9%
2Q26 2Q25 Change y-o-y 1Q26 Change q-o-q
Volume of payment transactions (acquiring)3(millions): 6,524 5,431 20.1% 5,788 12.7%
Bank of Georgia (standalone)
POS 4,173 3,452 20.9% 3,563 17.1%
E-comm 2,351 1,979 18.8% 2,225 5.7%
Additional information
Jun-26 Jun-25 Change y-o-y Mar-26 Change q-o-q
Employees (period-end)
Bank of Georgia 8,639 8,325 3.8% 8,708 -0.8%
Ameriabank 2,452 2,205 11.2% 2,442 0.4%
Other 2,252 2,173 3.6% 2,359 -4.5%
Group 13,343 12,703 5.0% 13,509 -1.2%
Branch-network Jun-26 Jun-25 Change y-o-y Mar-26 Change q-o-q
Bank of Georgia 206 187 10.2% 205 0.5%
Of which:
Full-scale branches 115 99 16.2% 109 5.5%
Transactional branches 91 88 3.4% 96 -5.2%
Ameriabank 30 26 15.4% 29 3.4%
FX rates Jun-26 Jun-25 Mar-26
GEL/USD exchange rate (period-end) 2.65 2.72 2.70
GEL/GBP exchange rate (period-end) 3.50 3.74 3.57
GEL/1000AMD exchange rate (period-end) 7.18 7.07 7.12
Shares outstanding Jun-26 Jun-25 Change y-o-y Mar-26 Change q-o-q
Ordinary shares outstanding (period-end) 42,547,127 43,083,953 -1.2% 42,669,622 -0.3%
Treasury shares outstanding (period-end) 568,307 827,573 -31.3% 554,307 2.5%
Total shares outstanding (period-end) 43,115,434 43,911,526 -1.8% 43,223,929 -0.3%
Principal risks and uncertainties
Macro and geopolitical risks
Macro and geopolitical risks are the risks of adverse changes in macroeconomic
parameters and/or the geopolitical environment that may result in the
deteriorated performance and position of the Group.
Key drivers and developments
The Group's asset base is geographically concentrated in Georgia and Armenia,
where its principal banking subsidiaries operate. Key macro risks for Georgia
and Armenia include changes in GDP growth, inflation, interest rates, exchange
rates and political developments. Despite robust economic performance
recently, both countries continue to face downside risks stemming from
regional geopolitical instability, global trade tensions and country-specific
challenges.
The unresolved war in Ukraine and tensions in the Middle East remain primary
sources of geopolitical risk in the wider region. The Georgian and Armenian
economies are particularly exposed to these risks due to their reliance on
imports, foreign direct investment, and external inflows from exports,
international tourism and remittances.
As both economies have benefited from inflows of migrants and capital
following the onset of the Russia-Ukraine war, there is a risk that these
inflows could partially reverse once the conflict ends. However, the
persistence of these inflows, coupled with elevated uncertainty surrounding
the timing and nature of any potential resolution, makes an abrupt reversal
less likely. Based on recent inflow dynamics, a gradual normalisation with
limited adverse impact on the domestic economies appears more plausible.
Escalations involving Iran in mid-2025 and early 2026 contributed to increased
volatility in global energy markets and disruptions to regional transport
routes. In June 2026, the United States and Iran signed an interim memorandum
of understanding aimed at ending the conflict. However, implementation quickly
broke down, with both sides accusing each other of violating the agreement and
resuming military operations. As a result, uncertainty surrounding the
duration and scale of the conflict remains elevated.
The Georgian and Armenian economies have limited direct exposure to Iran. In
2025, inflows from merchandise exports, tourism, remittances, and foreign
direct investment from Iran accounted for a small fraction of their respective
GDPs. Nevertheless, both economies could be adversely affected if instability
spreads to other Middle Eastern countries. In such a scenario, economic
disruptions in affected countries, along with broader transportation
disturbances, could weaken external inflows to Georgia and Armenia. This would
adversely affect economic activity and put pressure on exchange rates.
Furthermore, sustained high oil prices, combined with local currency
depreciation, could generate domestic inflationary pressures and prompt
central banks to tighten monetary policy. A prolonged and widespread conflict
could also have adverse indirect effects through weaker external demand.
However, diversified sources of foreign currency inflows, including from
energy-exporting countries, could help to limit the negative impact. Moreover,
amidst protracted tensions in the Middle East, the redirection of tourism and
relocation of capital cannot be ruled out, which could provide additional
support to the domestic economies.
In early 2025, U.S. import tariffs and retaliatory measures by major trading
partners increased global trade-policy uncertainty, amplifying concerns about
slower global growth and tighter financial conditions. While Georgia and
Armenia have limited direct trade exposure to the United States, weaker
economic performance among key partner economies - particularly, the EU and
China - may reduce external demand for both countries. Furthermore, a
potential deterioration in investor sentiment could trigger capital outflows
from developing economies such as Georgia and Armenia, placing depreciation
pressure on local currencies and potentially increasing inflation and
foreign-currency debt service costs.
In addition to these shared risks, both countries face several
country-specific challenges. In Georgia, continued political uncertainty
following the October 2024 Parliamentary elections may weigh on consumer and
business confidence, as well as investor sentiment. This, in turn, could
translate into prolonged weakness in FDI inflows, with adverse effects on the
local currency and productivity.
The June 2026 parliamentary election in Armenia was held amid elevated
tensions with Russia. Ahead of the election, Russian authorities imposed
temporary import restrictions on several Armenian agricultural products. In
addition, Russian officials stated that Armenia's aspirations for closer
integration with the European Union were incompatible with its membership in
the Russian-led Eurasian Economic Union. Moscow also warned that it could
reconsider the supply of oil and natural gas to Armenia on concessional terms
if Armenia continued pursuing closer ties with the EU. Following his ruling
party's convincing election victory, Armenia's Prime Minister expressed his
intention to normalise relations with Russia while maintaining Armenia's
current foreign policy course. The heightened tensions with Russia could
adversely affect external inflows, investor sentiment, and overall economic
activity in Armenia.
The proximity of Georgia and Armenia to Russia presents heightened sanctions
evasion risks. Group Companies have strengthened compliance and due diligence
measures to mitigate these risks. Further details on actions taken to mitigate
financial crime risk can be found on page 23.
Mitigation
Governance: The Board receives quarterly updates on global, regional and
country-specific macroeconomic conditions from economic specialists and
regularly discusses major political and geopolitical developments affecting
the Group's operating subsidiaries.
Monitoring and reporting: Group Companies continuously monitor macroeconomic
developments and incorporate adverse economic and geopolitical conditions in
stress and scenario analyses, including portfolio-level sensitivity analysis -
enabling local Executive Management to take proactive actions, including
adjustment of operational risk limits during underwriting when necessary.
Other mitigants: Georgian legislation (effective 1 July 2026) requires loans
up to one million GEL be issued only in GEL if borrower income is also in GEL.
The NBG has established a currency-induced credit risk (CICR) capital buffer
to reduce dollarisation risks. Armenian legislation requires that mortgages
and consumer loans to residents of Armenia be granted only in local currency.
For individual loans, NBG's payment-to-income (PTI) and loan-to-value (LTV)
requirements are more conservative for foreign currency loans to mitigate
borrower-level credit risk: PTI requirements for foreign currency loans are 5
ppts higher for monthly income below GEL 1,500 and 20 ppts higher for income
above GEL 1,500; and the LTV requirement for foreign currency mortgage loans
is 20 ppts tighter (effective 26 February 2025).
Ameriabank assesses borrower creditworthiness in line with its internal
standards by incorporating stressed exchange rates into key metrics, including
the obligations-to-income ratio for individuals, the debt service coverage
ratio for business loans, and the LTV ratio.
Furthermore, both Group Companies manage their currency exposure through
internal limits on open currency positions, which are set by their respective
Supervisory Boards and are currently tighter than the regulatory requirements.
Credit risk
Credit risk is the risk that the Group will incur a financial loss due to
customers or counterparties failing to meet their contractual obligations,
arising primarily from lending activities.
Key drivers and developments
The Group's Expected Credit Loss (ECL) is affected by both idiosyncratic and
sectoral/systemic risk factors. Increased ECL charges may result from
portfolio growth, higher default rates, adverse portfolio quality shifts due
to rating downgrades and/or changes in portfolio structure. The Group's cost
of credit risk ratio was 0.5% for the six months ended 30 June 2026 (1H25:
0.4%)
Mitigation
Governance: The Board receives quarterly updates on the Group's credit risk
profile during regular Board and Risk Committee meetings as well as quarterly
results discussions.
Dedicated credit risk management functions are established within Group
Companies to directly oversee and challenge the credit risk activities of
frontline business units. In addition, each subsidiary has a centralised,
enterprise-level risk management function responsible for overall credit risk
management from a bank-wide perspective. Key responsibilities of these
functions include overseeing aggregate credit risk assessment processes,
developing and managing portfolio-wide policies, monitoring overall credit
quality and conducting comprehensive stress testing and scenario analysis to
assess the impact of adverse scenarios on the credit portfolio and capital
adequacy.
Risk appetite: Group Companies have established credit risk appetites,
including quantitative limits, to mitigate excessive credit risk and
concentration at various levels. Credit risk profiles are monitored quarterly
against this appetite and reported to the respective Supervisory Boards.
Credit assessment and approval: Across the Group, credit assessment processes
are tailored to specific client segments and product types to ensure the level
of review is appropriate for the associated risk.
Larger and more complex exposures, particularly within the Corporate Banking
segment, are subject to a detailed individual underwriting process. For the
SME and Retail Banking segments, a hybrid approach is used, combining
individual assessments with automated, model-driven decisioning. The specific
method used is determined by factors such as product type, exposure size and
the subsidiary's operating model.
Automated, model-driven decisioning is a key component of the Group's credit
assessment framework, particularly within retail lending, and is used to drive
efficiency and consistency. The performance of all credit assessment models is
regularly monitored in line with established model risk management frameworks
to ensure their ongoing accuracy and effectiveness.
To ensure a robust credit-granting process, Group Companies have implemented
several measures and frameworks:
· Well-defined lending standards: Group Companies maintain clear
standards for granting credit, which outline borrower requirements. These
standards serve as the benchmark for evaluating creditworthiness of customers
and enable the identification and assessment of potential risks.
· Segregation of duties: A clear segregation of duties exists
between credit analysis and approval functions. While credit analysts and
business bankers prepare client presentations, these are independently
reviewed by a risk manager. This review ensures that all risks and mitigating
factors are identified and addressed, and that the loan is structured
appropriately.
· Multi-tiered loan approval committees: Exposures are reviewed and
approved by multi-tiered Credit Committees. Each committee has a specific
approval limit, ensuring that the level of review is appropriate for the size
and risk profile of the proposed loan.
Beyond these frameworks, climate and Environmental, Social, and Governance
(ESG) risks are formally considered in the lending process. Across the Group,
credit risk managers integrate the assessment of these risks into their
analysis and conclusions, which are subsequently discussed with the relevant
credit committees.
Loan portfolio quality monitoring and reporting: Timely identification of
macro and micro-level developments is ensured through established processes
and controls. This monitoring includes a comprehensive assessment against risk
appetite limits, supported by key risk and early warning indicators to
identify areas of the portfolio with potentially increasing credit risk. The
Chief Risk Officers and Credit Risk Management departments review the
portfolio's credit quality monthly. The Supervisory Board Risk Committees
periodically review these analyses within the context of the broader
macroeconomic environment.
Group Companies adhere to the customer exposure limits for corporate loans set
by their respective regulators, as well as to internally established limits.
They actively monitor concentration levels within the loan portfolio and the
financial performance of the largest borrowers to maintain a well-diversified
loan book. Bank of Georgia's top 10 borrowers accounted for 6.3% of its gross
loans to customers, factoring and finance lease receivables as at 30 June 2026
(6.4% as at 30 June 2025). Ameriabank's top 10 borrowers accounted for 15.2%
of its gross loans, factoring and finance lease receivables as at 30 June 2026
(12.1% as at 30 June 2025).
Collateral valuation: Property and other types of security are used to
mitigate credit risk. In Corporate and SME Banking, collateral primarily
includes liens over real estate, property, plant and equipment, as well as
inventory, transportation equipment, corporate guarantees, deposits and
securities. In Retail Banking, loans to individuals are primarily secured by
residential property. As at 30 June 2026, 79.6% of Bank of Georgia's and 80.2%
of Ameriabank's gross loans, finance and factoring lease receivables were
collateralised.
Group Companies monitor the market value of collateral during reviews of the
adequacy of the allowance for ECL. For provisioning purposes, a discount to
the current market value of assets is applied to reflect the liquidation value
of collateral. Collateral is appraised either by reputable third-party firms
or, in the case of Bank of Georgia, by a dedicated internal Asset Evaluation
department. The appraisal report is submitted to the relevant Credit Committee
as part of the loan application package, which also includes a report from the
Credit Risk Officer.
Restructuring and collections: Group Companies assist borrowers facing
financial difficulty by offering tailored solutions, such as loan
restructuring, to help them meet their obligations and return to a performing
status. As part of their overall collection activities, Group Companies also
utilise certain measures for managing delinquencies at an early stage. For
instance, Bank of Georgia has developed a process where automated
restructuring offers are proactively delivered to clients for certain products
that reach a defined delinquency threshold through digital channels. If no
agreement is reached, banks initiate collateral repossession through court,
arbitration or notary procedures.
ECL measurement:
Expected credit loss is measured as the probability-weighted present value of
credit losses expected to result from all possible default events over the
relevant time horizon - either the next twelve months or the remaining
lifetime of the instrument, depending on the stage classification of the
exposure. The measurement process is designed to be unbiased and to
incorporate all reasonable and supportable information that is available at
the reporting date without undue cost or effort including data on historical
default and recovery rates, the current credit quality of the portfolio, and
management's assessment of future macroeconomic conditions and their expected
impact on borrower creditworthiness.
The time horizon applied to each exposure is determined by its stage
classification. Financial instruments that are credit-impaired on initial
recognition are classified as Purchased or Originated Credit-Impaired (POCI).
These assets retain their POCI classification until derecognition, and a
lifetime ECL is recognised for them throughout this period, regardless of
subsequent improvements in credit quality. For all other financial
instruments, the Group applies the following three-stage approach to measure
ECL:
· Stage 1: If, at the reporting date, the exposure is not
credit-impaired and there has been no significant increase in credit risk
since initial recognition, the Group recognises a credit loss allowance equal
to the 12-month ECL.
· Stage 2: If, at the reporting date, the exposure is not
credit-impaired but there has been a significant increase in credit risk since
initial recognition, the Group recognises a credit loss allowance equal to the
lifetime ECL.
· Stage 3: If, at the reporting date, the exposure is
credit-impaired, the Group recognises a loss allowance equal to the lifetime
ECL.
The Group calculates Expected Credit Losses (ECL) based on the Probability of
Default (PD), Loss Given Default (LGD), and Exposure at Default (EAD),
following standard practice. LGD is estimated either collectively or
individually, based on the client's exposure size. For collective assessments,
the portfolio is segmented into homogeneous groups to improve accuracy. ECL is
the probability-weighted sum of outcomes under baseline, upside, and downside
economic scenarios. Staging and ECL incorporate both internal and external
information, including credit ratings, financial statements, days past due,
and economic forecasts.
Counterparty risk: The Group is exposed to counterparty credit risk - the risk
of loss from a counterparty failing to meet its contractual obligations -
through activities including inter-bank lending, foreign exchange settlements,
trade finance, and investments in securities. To manage this risk, Group
Companies establish individual counterparty limits based on credit ratings and
risk profiles, alongside country limits to control concentration. Exposures
are monitored daily, and breaches are escalated to Executive Management.
Reflecting this prudent management, as at 30 June 2026, 93.5% of Bank of
Georgia's and 92.2% of Ameriabank's inter-bank exposure was to
investment-grade counterparties.
Liquidity and funding risks
Liquidity risk is the risk that the Group will be unable to meet its payment
obligations when they fall due under normal or stressed circumstances.
Funding risk is the risk that the Group will not be able to access stable and
diversified funding sources at an acceptable cost.
Key drivers and developments
Funding availability in emerging markets is subject to shifts in investor
confidence, which can affect both pricing and access for the Group.
Unfavourable market conditions may exert pressure on liquidity, particularly
if liquid assets become illiquid or lose value. In such cases, alternative
funding options can be limited in the Georgian and Armenian inter-bank markets
and may involve additional pricing risks. The Group also faces risks from the
potential for rapid, large-scale deposit outflows or the utilisation of
off-balance-sheet commitments during periods of significant political or
economic instability.
The Group maintains a diverse funding base comprising short-term sources
(including retail and corporate deposits, as well as inter-bank and central
bank borrowings) and longer-term sources (including retail and corporate term
deposits, borrowings from International Financial Institutions (IFIs) and
issued debt securities). Client deposits and notes remain the key sources of
funding for Group Companies. In May 2026, Bank of Georgia successfully issued
USD 300 million of 6.50% senior unsecured Notes due June 2031, which further
contributed to funding diversification. As at 30 June 2026, the Group's
long-term funding comprised 40.9% deposits, 32.1% amounts owed to credit
institutions, and 27.0% debt securities. Group Companies maintain strong
relationships with and benefit from the support of IFIs and private asset
managers, ensuring a solid funding pipeline for the next 12 months.
Liquidity and funding positions of Group Companies remained strong throughout
the period, with the Liquidity Coverage Ratio (LCR) and Net Stable Funding
Ratio (NSFR) for Bank of Georgia and Ameriabank exceeding the 100% regulatory
minimum. As at 30 June, Bank of Georgia's LCR stood at 152.0% and its NSFR at
132.9%, while Ameriabank's LCR stood at 180.0% and its NSFR at 126.0%.
Mitigation
Governance: The Board receives regular updates on the Group's liquidity and
funding position during its scheduled meetings and as part of the quarterly
results approval process.
At a committee level, funding and liquidity risk management is governed by the
Asset-Liability Committees (ALCOs) of the respective Group Companies. The
ALCOs approve the liquidity risk management frameworks and oversee their
implementation. The risk appetite limits defined within these frameworks
require ultimate approval from the respective Supervisory Boards.
This governance is supported by a clear segregation of duties within Group
Companies. The Finance function acts as the first line of defence, responsible
for the day-to-day management of liquidity and funding positions, and managing
the liquidity buffer. The Risk function serves as the second line of defence,
providing independent oversight by developing policies, standards and
guidelines, defining risk appetite, and reporting on the risk profile to the
ALCOs.
Monitoring and reporting: Group Companies perform daily monitoring of market
and internal early-warning indicators to detect signs of liquidity stress. The
liquidity position is reported monthly to Executive Management and the
respective Asset-Liability Committees (ALCOs). Furthermore, the Board's Risk
Committee reviews the liquidity risk profile on a quarterly basis as part of
its comprehensive risk dashboard review.
Risk appetite: The risk appetite framework defines tolerance for liquidity
risk, in line with established liquidity adequacy principles. This tolerance
is quantified through specific metrics that are approved by the respective
Supervisory Boards and subject to annual review. This process enables the
timely identification of potential deviations from the desired risk profile,
thereby triggering proactive risk management actions.
Funding and liquidity management: Liquidity risk is managed through
comprehensive frameworks, approved by the respective ALCOs, which model the
ability to meet payment obligations under both normal and stressed conditions.
Bank of Georgia has also developed a detailed liquidity contingency plan,
which defines specific risk indicators and mitigation actions to enable the
early detection of, and response to, liquidity pressures.
Liquidity stress testing: Both Bank of Georgia and Ameriabank have developed
Internal Liquidity Adequacy Assessment Processes (ILAAP), incorporating stress
testing to evaluate the adequacy of liquidity buffers under idiosyncratic,
systemic, and combined stress scenarios. These scenarios cover all key
liquidity drivers and are regularly reviewed to ensure their continued
relevance.
Capital risk
Capital risk is the risk of failure to deliver business objectives, meet
regulatory requirements, and/or meet market expectations due to insufficient
capital.
Key drivers and developments
Bank of Georgia adheres to the NBG's capital adequacy regulation based on
Basel III guidelines with regulatory discretion. Requirements include Pillar
1, a combined buffer (systemic, countercyclical, conservation), and Pillar 2
buffers (concentration, General Risk Assessment Programme (GRAPE),
Currency-Induced Credit Risk (CICR), Credit Risk Adjustment (CRA),
stress-test). Ameriabank is subject to Pillar 1 requirements, with the CBA
planning to introduce Pillar 2 in the future.
Since March 2023, Bank of Georgia has been accumulating/will accummulate a
neutral countercyclical capital buffer as follows: 0.25% by 15 March 2024;
0.5% by 15 March 2025; 0.75% by 15 March 2026; and 1% by 15 March 2027.
Following a decision by the CBA on 23 September 2025 (published on 6 October
and effective from 15 October 2025), the regulatory framework was expanded to
recognise Additional Tier 1 (AT1) capital instruments as an eligible component
of bank capital. Consequently, in February 2026, Ameriabank strengthened its
capital position through the successful issuance of its inaugural USD 50
million 8.5% Additional Tier 1 (AT1) capital notes, followed by a second USD
50 million 8.0% AT1 issue in June 2026.
Group Companies maintained capital adequacy ratios above their minimum
regulatory requirements as at 30 June 2026 (see pages 10 and 13).
Mitigation
Governance: The Board maintains oversight of the capital positions of Group
Companies through regular quarterly updates. It also reviews the potential
impact of various scenarios to inform capital return decisions.
Day-to-day capital risk management is handled by the Finance departments as
the first line of defence, while Risk Management units serve as the second
line, setting capital risk frameworks and ensuring their effective
implementation within Group Companies.
Risk appetite: Group Companies manage capital risk through a framework of
bank-level limits aligned with defined risk appetites, which are approved by
the respective ALCOs and Supervisory Boards. Monitoring occurs at multiple
levels: monthly reviews by the ALCOs are complemented by quarterly reviews at
both the local Supervisory Board and the Board's Risk Committee levels.
Demonstrating this prudent approach, each Group Company maintains a distinct
capital management policy aligned with its strategic objectives. This
governance includes the monitoring of key capital adequacy metrics by the
respective ALCOs and Supervisory Boards, including the level of internal
capital buffers held above regulatory minimums.
Capital management: Both Bank of Georgia and Ameriabank maintain an Internal
Capital Adequacy Assessment Process (ICAAP), approved by their respective
Supervisory Boards and overseen by their ALCOs. Through this process, which
includes annual risk assessments, the banks ensure they hold sufficient
capital to cover material risks from a normative (supervisory) perspective.
Bank of Georgia's ICAAP also incorporates an economic (internal) capital
perspective.
These capital adequacy assessments are complemented by regulatory recovery
plans at each Group Company. These plans establish a framework of
early-warning indicators to enable the proactive identification of capital
concerns and ensure timely mitigation.
Capital stress testing: Group Companies conduct capital stress tests using a
range of diverse but plausible adverse scenarios. The design and calibration
of these scenarios are tailored to the objective of each test, whether for
internal capital planning, strategic decision-making or regulatory compliance.
Planning and forecasting: Capital forecasts are updated fortnightly at Bank of
Georgia and monthly at Ameriabank. Both updates incorporate key inputs such as
business expectations, portfolio quality forecasts, market conditions,
emerging trends, and anticipated strategic changes.
Market risk
Market risk is the risk of financial loss resulting from movements in market
variables that affect the fair value or future cash flows of financial
instruments. This risk primarily arises from mismatches in the maturity,
currency or interest rate characteristics of assets and liabilities, all of
which are exposed to market fluctuations.
Key drivers and developments
Volatility in the GEL and AMD can expose the Group to foreign currency risk,
which can adversely affect its financial position. This risk is managed by
controlling the size of net open currency positions. For Bank of Georgia, this
position is capped by the National Bank of Georgia (NBG) at 20% of its
regulatory capital.
For Ameriabank, the corresponding limit set by the Central Bank of Armenia
(CBA) is 10% of its regulatory capital. The Group is also exposed to interest
rate risk which arises from mismatches in the repricing tenors of its fixed
and floating-rate assets and liabilities. Consequently, changes in market
interest rates can impact the Group's net interest income by widening or
narrowing interest margins.
Mitigation
Governance: Within Group Companies, market risk governance is provided by the
respective ALCOs and Supervisory Boards, which approve the risk appetite and
oversee its implementation. This is supported by the Risk functions, acting as
the second line of defence. Their responsibilities include developing the risk
management frameworks and policies, defining the risk appetites, and
conducting independent risk profile reviews, with their findings reported to
the ALCOs.
Risk appetite: Group Companies manage currency and interest rate risk through
an appetite framework defined by quantitative limits. These limits are
approved by the respective ALCOs and Supervisory Boards, and compliance is
monitored via risk profile reviews conducted at least quarterly.
Market risk management: The respective ALCOs set market risk exposure limits
by currency and monitor compliance with the approved risk appetite frameworks.
As part of this process, exposures and key metrics are regularly tested
against a range of plausible adverse scenarios.
Currency risk is actively managed through the allocation of risk appetite
limits for open currency positions. To measure and monitor these exposures,
Group Companies employ Value at Risk (VaR) analysis based on historical
simulation. This methodology assesses the potential impact of adverse market
movements, providing a key input for managing foreign exchange risk within the
established limits.
Interest rate risk is managed through policies approved by the respective
Supervisory Boards, which aim to protect capital and earnings from adverse
rate movements. This involves setting limits on the sensitivity of Net
Interest Income (NII) and Economic Value of Equity (EVE) as well as on
negative mark-to-market revaluations for trading book exposures. The ALCOs
monitor these metrics to manage the Net Interest Margin (NIM), translating the
approved risk appetite into operational limits and early-warning indicators
for proactive management.
Compliance and conduct risks
Compliance risk is the risk of legal and/or regulatory sanctions and/or damage
to the Group's reputation as a result of its failure to identify, assess,
correctly interpret, comply with and/or manage regulatory and/ or legal
requirements. Conduct risk is the risk that the conduct of the Group and its
employees towards customers will lead to unethical and/or unfair customer
outcomes and/or adversely affect market integrity, damaging the Group's
reputation and competitive position.
Key drivers and developments
The Group operates across multiple jurisdictions, facing evolving and
sometimes unpredictable legal and regulatory requirements. As a company listed
on the Main Market of the London Stock Exchange, the Group is subject to the
UK's regulatory framework for listed companies, which primarily governs areas
such as corporate governance, disclosure and transparency, and market conduct.
These obligations relate to the Group's status as a listed entity and do not
extend to UK-specific regulations governing the provision of services to
retail customers, such as the Treating Customers Fairly framework and the
Consumer Duty, as the Group's banking subsidiaries operate outside the UK. In
their respective countries of operation, the Group's principal operating
subsidiaries are supervised by their local central banks: Bank of Georgia is
regulated by the National Bank of Georgia (NBG), and Ameriabank is regulated
by the Central Bank of Armenia (CBA).
Mitigation
Governance: The second line of defence within Group Companies comprises Bank
of Georgia's Legal and Compliance function units under the CLO, and
Ameriabank's Operational Control under CEO supervision. These units challenge
first-line compliance risk management, establish compliance policies and
coordinate risk identification, assessment, documentation, reporting and
mitigation for processes and products.
Compliance risk management framework: Group Companies follow established
policies and procedures that define principles, standards, roles and
responsibilities for independent compliance functions. Internal Audit provides
oversight through regular reviews of frameworks and policies.
Monitoring and reporting compliance risk: The Group prioritises compliance
risk measurement and management through ongoing monitoring, assessment and
reporting by Compliance and Legal Risk Management (Bank of Georgia) and
Operational Control Service (Ameriabank). The Group Chief Legal Officer (CLO)
reports significant regulatory and legal changes and material regulatory
inspections to the Board quarterly.
Regulatory change management: As part of its integrated control framework, the
Group systematically assesses the impact of legislative and regulatory changes
during formal risk assessments. A dedicated change management system enables
timely identification of legal amendments and facilitates appropriate
departmental responses. The Group implements changes through formal action
plans with structured follow-up.
Effective regulatory engagement is ensured through direct dialogue with
regulators or via Banking Association channels - primarily the NBG for Bank of
Georgia and the CBA for Ameriabank.
The Group CLO provides quarterly updates to the Board on regulatory
developments and implementation progress across key jurisdictions.
Conduct risk management framework: The Group upholds a Code of Conduct and
Ethics applicable to all subsidiaries. At Bank of Georgia, the Customer
Protection Standard covers all stages of the product and services lifecycle,
requiring transparent product offerings and clear, accurate communications to
support informed customer decisions. Bank of Georgia's Customer Claims
Management procedure handles customer complaints, and the Legal Consulting
unit serves as the second line of defence - ensuring that complaint management
is undertaken effectively and in compliance with applicable customer
protection laws, regulations and internal policies and procedures. Claims
related to the Code of Conduct and Ethics violations are reviewed by the
bank-level Human Rights and Ethics Committee to ensure they are properly
handled and remediation plans are established.
At Ameriabank, an independent Service Quality Assurance department manages
customer claims, oversees the entire process, and initiates process
improvements. As the second line of defence, it also reviews proposed changes
to products, services and tariffs to prevent adverse client impacts.
Recurring claims potentially indicating a systemic issue, as well as
whistleblower reports, are investigated and reported quarterly to the Audit
Committee.
Group Companies ensure that related party transactions follow the "arm's
length" principle as defined by their respective regulators. Transaction terms
are predetermined under special internal acts, with deviations requiring
Supervisory Board approval. At Bank of Georgia, certain cases - such as
aggregate risk positions exceeding GEL 500,000 with respect to a single
related party, or collateral replacement - also require Supervisory Board
approval. The Supervisory Board receives quarterly reports to monitor these
transactions.
Financial crime risk
Financial crime risk is the risk of knowingly or unknowingly facilitating
illegal activity, including money laundering, fraud, bribery and corruption,
tax evasion, sanctions evasion, the financing of terrorism and/ or
proliferation, through the Group.
Key drivers and developments
Financial crime risks continue evolving globally, with the Group facing
stringent regulatory and supervisory requirements. The Group is committed to
protecting financial system integrity, safeguarding customers, and combating
financial crime through ongoing investments in expertise, tools and systems.
Georgia and Armenia's geographical location and regional geopolitical context
necessitate an elevated focus on sanctions compliance for financial
institutions. This proximity increases the potential for sanctioned entities
to attempt to exploit Georgian and Armenian financial systems to circumvent
international restrictions. Consequently, Group Companies have strengthened
compliance frameworks and enhanced due diligence measures to proactively
identify, manage and mitigate these risks.
Mitigation
Governance: Within Group Companies, the second line of defence, comprising
risk management units, develops policies, standards, guidelines and compliance
systems; monitors sanctions evasion and money laundering/terrorist financing
(ML/TF) risks; and oversees related risk management processes. Within each
principal subsidiary, the Anti-money Laundering (AML) and Sanctions Compliance
department includes a dedicated assurance unit responsible for regularly
assessing the effectiveness of the bank-wide controls. The third line of
defence - Internal Audit functions - independently assesses AML and sanctions
compliance to ensure regulatory adherence and safeguard financial integrity.
Bank of Georgia has also established an AML/Sanctions Compliance Committee to
provide ongoing oversight of ML, TF and sanctions risks.
Tax risk is managed by dedicated tax functions across Group Companies. Lion
Finance Group PLC has adopted a Tax Strategy applicable to itself and its UK
subsidiaries, with its principles consistently applied throughout the Group.
Risk appetite: The Group operates a comprehensive financial crime risk
management programme designed to prevent its use for criminal and terrorist
activities and to protect its reputation.
This programme is operationalised at the subsidiary level through defined risk
appetites, which are approved by the respective Supervisory Boards. This
ensures that all business units, support functions and subsidiaries assess the
impact of their activities on the Group's risk profile and act in line with
its established principles.
Monitoring and reporting: Active monitoring and timely reporting of financial
crime risks are central to the effectiveness of the programme. Key risk
exposures related to AML/CFT and sanctions are reported monthly to Executive
Management. Formal reports are also presented quarterly to both the Audit
Committee and the Risk Committee, ensuring robust Board-level oversight. These
reports utilise both quantitative and qualitative dashboards to track the
effectiveness of controls and inform timely risk mitigation actions.
Anti-money laundering: Group Companies maintain risk-based AML/CFT frameworks
aligned with local and relevant foreign legislation, incorporating
international standards and recommendations set by the Financial Action Task
Force and other relevant global bodies.
The Group has deployed significant resources to enhance its ML/TF risk
management capabilities, including the use of advanced analytics and
transaction monitoring tools, as well as enhancements to offline reporting
mechanisms. The reporting processes for Cash Transaction Reports and
Suspicious Transaction Reports are fully automated.
Mandatory employee training programmes have been intensified to improve
awareness and understanding of AML/CFT obligations. AML risk appetite metrics
are closely monitored and regularly reviewed within Group Companies to ensure
alignment with their defined risk tolerance.
Bribery and corruption: The Group is committed to preventing bribery and
corruption through robust policies, processes and controls, maintaining a
zero-tolerance approach to non-compliance with its ABCF policies. Beyond ABCF
compliance, the Group also follows a Code of Conduct and Ethics, serving as an
employee reference. To uphold these standards, Group Companies ensure that all
employees complete mandatory training on Anti-Bribery and Corruption. As a
minimum requirement across the Group, this training is completed during the
employee onboarding process, establishing a baseline of understanding and
accountability from the outset of employment. At Bank of Georgia, this
framework is further strengthened by biennial refresher training, which
includes a comprehension test and a signed acknowledgment to reinforce
accountability.
Sanctions compliance: The Group maintains comprehensive policies, procedures
and risk mitigation measures to comply with international sanctions frameworks
enforced by key jurisdictions and bodies such as the US Office of Foreign
Assets Control (OFAC), the EU, the UK (HM Treasury) and UN Security Council.
These protocols undergo routine evaluations to ensure alignment with current
sanctions regimes. The Group upholds a stringent zero-tolerance policy towards
sanctioned individuals, transactions and funds associated with sanctioned
entities, and any clients or transactions connected to the Russian
military-industrial base.
The Group has enhanced due diligence processes to address rapidly evolving
sanctions regimes, strengthening transaction screening, monitoring, onboarding
and documentation review. The Group's technology-driven approach includes an
online solution that fully automates the screening of all transactions against
sanctions lists from OFAC, the EU, the UK, the UN and other global databases.
The Group continues to strengthen its AML/CFT control framework by enhancing
its sanctions screening capabilities, supporting the effectiveness of its
broader financial crime prevention efforts.
Due diligence: The Group continuously improves customer due diligence and
transaction monitoring, encompassing risk-based scenario monitoring, alert
handling and suspicious activity reporting. Group-wide AML/CFT and sanctions
risk assessments evaluate inherent risk, control effectiveness and residual
risk. Automated customer risk assessment ensures comprehensive risk management
throughout the business relationship lifecycle. Group Companies conduct
rigorous, periodic due diligence on their existing client base. During
onboarding, detailed information on corporate clients' ownership structures,
ultimate beneficial owners, and sources of funds and wealth is gathered.
High-risk clients, including politically exposed persons and virtual asset
service providers, those subject to adverse media coverage or performing
unusual or cryptocurrency-related transactions, or those living and working in
countries or sectors with an inherently higher risk of financial crime,
undergo enhanced due diligence. To mitigate risks associated with
cryptocurrency, the Group has restricted international transactions involving
virtual assets or virtual asset service providers.
Fraud risk: To mitigate fraud risk, the Group implements:
· Know Your Employee procedures, including screening requirements
at recruitment, employment and departure stages, providing a clear
understanding of an employee's background and actual or potential conflicts of
interest.
· Mandatory training for all new employees to increase awareness.
· Communication channels informing customers about fraud risks.
Information security and data protection risks
Information security risk is the risk of loss of confidentiality, integrity,
and/or availability of information, data, and/ or information systems. Data
protection risk is the risk of failure to process personal data lawfully,
fairly, transparently, and securely. This includes risks associated with
unauthorised access, accidental or unlawful destruction, loss, alteration, or
disclosure of personal data, as well as risks arising from the use of emerging
technologies and third-party service providers. Both risks may lead to
financial loss, regulatory sanctions, litigation, reputational damage, or
other significant adverse economic or social impacts.
Key drivers and developments
Information security risks are a growing global threat, particularly for the
financial services sector. Successful attacks could impact the Group's
customers, employees, subsidiaries, and partners. Potential negative impacts
include data breaches, financial losses, regulatory penalties and reputational
damage.
Malicious actors focus on:
· Zero-day attacks exploiting previously unknown vulnerabilities.
· Sophisticated brand impersonation attacks.
· Targeting systems where the Group lacks direct cybersecurity
control (customer and third-party systems).
· Employee non-compliance with policies, procedures and technical
controls.
Due to Bank of Georgia's role as part of Georgia's critical infrastructure and
Ameriabank's leading position in Armenia, attacks could have national-level
impacts. The Group's relationships with international customers and partners
mean these risks could extend beyond Georgia and Armenia, resulting in
regulatory and contractual liabilities, reputational damage and financial
losses. Positively, the Group's robust practices protect customers' rights and
build trust, contributing to greater financial inclusion and digital security.
Group Companies successfully completed their ISO 27001 certification journey
(an international standard for information security management) and acquired
the certificate in 2025 and successfully passed surveillance audit in 2026,
demonstrating their strong commitment to robust information security
management practices.
Data protection continues to be driven by increasing digitalisation, growing
customer expectations regarding privacy and transparency, and an evolving
legal and regulatory environment. During the reporting period, Group Companies
continued to enhance their privacy governance frameworks in response to:
· increasing regulatory expectations and supervisory scrutiny
regarding accountability and governance of personal data processing;
· expanding use of digital channels and technologies, resulting in
larger volumes of personal data processing;
· increasing reliance on third-party service providers and
cross-border data processing arrangements;
· emerging risks associated with Artificial Intelligence (AI),
including transparency, fairness, explainability, and the use of personal data
in AI-enabled solutions; and
· evolving cyber threats that could result in personal data
breaches and associated regulatory obligations.
The Group considers the effective protection of personal data fundamental to
maintaining customer trust, protecting individuals' rights, and supporting
sustainable digital transformation and responsible innovation.
Mitigation
Governance: Within Group Companies, Information Security functions serve as
the first line of defence. They adhere to internal policies and procedures,
conducting routine risk assessments, vulnerability scans and penetration tests
to identify system and infrastructure vulnerabilities. This work prevents
unauthorised access and enables real-time monitoring for prompt detection and
response to security incidents. The Risk functions act as the second line of
defence applying a common approach across the Group structured around the
identification, analysis, evaluation, treatment, monitoring and reporting of
information security risks. At Bank of Georgia, this includes assessing the
design and operational effectiveness of security controls; at Ameriabank, this
is delivered through the IT and Information Security Risk Management Program,
with particular emphasis on monitoring, reassessment and reporting. Risk units
provide oversight, guidance and support to business units, ensuring
information security risks are effectively identified, assessed and managed,
and monitoring compliance with internal policies and external regulations.
The Group's privacy management framework is designed to comply with applicable
data protection laws and regulations in the jurisdictions in which Group
entities operate, including the Georgian Law on Personal Data Protection, the
Law of the Republic of Armenia on Personal Data Protection and, where
applicable, the EU General Data Protection Regulation (GDPR). The framework is
based on a risk-based approach to the management of personal data processing
activities, enabling the Group to identify, assess and mitigate privacy risks
while supporting the responsible processing of personal data.
Data protection governance is driven from the highest levels across the Group,
with established processes for ensuring Board-level oversight. While the
principle is consistent, the specific reporting structures are tailored to
each subsidiary's governance model. At Bank of Georgia, this involves
dedicated quarterly reporting to the Audit Committee and a comprehensive
annual review of the privacy programme by the Supervisory Board. At
Ameriabank, oversight is achieved through quarterly reports to the respective
Supervisory Board as part of the broader IT and Information Security risk
overview.
The day-to-day responsibility for implementing privacy policies is also
clearly defined within each Group Company. Bank of Georgia employs a distinct
three lines of defence model, where business units act as the first line,
supported by a specialised Privacy Office, led by the Data Protection Officer
(DPO), which functions as the second line. At Ameriabank, these
responsibilities are collectively managed by the Information Security,
Technical Security and Legal departments, which oversee the implementation and
updating of privacy policies.
Risk appetite: Information security risk is measured against predefined risk
appetite metrics and thresholds to minimise data and security breach exposure.
Risk profiles are monitored monthly against appetite and reported to local
Executive Management on at least a quarterly basis, and quarterly to
Supervisory Boards.
Monitoring and reporting: Internal Audit functions provide risk-based
independent assurance on risk management adequacy and effectiveness.
Information security appears regularly on Risk Committee agendas, and Group
Companies engage external parties for regular cybersecurity audits and
penetration tests.
Zero-day attacks: Group Companies monitor zero-day vulnerability announcements
affecting their systems, addressing them promptly when detected. They employ a
"defence in depth" approach with multiple complementary security layers that
activate when others fail. Bank of Georgia has a dedicated team for threat
intelligence sharing and building external relationships. As a member of the
Financial Services Information Sharing and Analysis Centre, it accesses a
threat intelligence platform and a trusted network of experts to anticipate
and respond to threats, strengthening its cybersecurity posture and reflecting
a proactive approach to managing risks.
Customer-targeted phishing: Malicious actors may carry out successful
customer-targeted phishing attacks through fake websites, social networks,
emails and other channels. Group Companies enhance information security
controls to detect unauthorised account access and run awareness campaigns
helping customers and the public recognise and respond to phishing attempts.
Supply chain cyber attack: Group Companies perform third-party provider due
diligence, ensuring security and data protection controls before engagement
and conducting annual compliance monitoring. Exit procedures protect
information confidentiality, integrity and availability.
Employee policy adherence: Annual mandatory information security training for
all employees includes tailored remote work security courses. Group Companies
conduct quarterly phishing campaigns testing employee detection and response
capabilities.
Access management: Group Companies implement role-based access control,
automating employee onboarding and rotation processes while restricting
network access based on least privilege principles. Semi-annual privileged
user evaluations and annual access rights reviews occur in each department.
Third parties receive privileged access only with justified business needs,
requiring multi-factor authentication and privileged access management
monitoring.
Information security incident response: To mitigate key risks, Group Companies
have aligned their incident response plans with industry standards - following
the National Institute of Standards and Technology (NIST) Computer Security
Incident Handling Guide. Group Companies have strengthened their defences with
vandal-resistant backup storage to protect core database backups from internal
and external threats.
Annually, Bank of Georgia and Ameriabank each undergo at least ten security
assessments to evaluate actions and manage risks, including:
· Penetration testing
· Breach and attack simulation
· Distributed denial-of-service (DDoS) attack simulation
· Self-assessments
· Internal and external audits
These assessments give insight into how effectively the policies and processes
have been implemented.
Personal data protection: Group Companies have responded to changes in
respective jurisdictions by implementing enhanced data protection measures,
including policy updates, process reviews, training programmes and customer
communication. During the reporting period, Group Companies continued to
strengthen their privacy governance frameworks and enhance organisational
awareness of data protection obligations. Ongoing investment in privacy
governance, employee awareness, and responsible technology practices
contributes to reducing data protection risks and supporting the long-term
trust of customers, employees, shareholders, and regulators.
Operational risk
Operational risk is the risk of financial and/or non-financial loss from
inadequate and/or failed internal processes, people, systems, or from external
events. This includes human capital risk: the potential for ineffective human
capital policies or processes to cause operational disruption, financial loss
and reputational damage, and hinder the delivery of strategic objectives.
Operational losses may result from:
· Internal fraud
· External fraud
· Business disruption and system failures
· Employment practices and workplace safety
· Clients, products and business practices
· Physical asset damage
· Execution, delivery and process management
· Third party risks
Key drivers and developments
Rapidly evolving customer expectations and technological advancement continue
to reshape banking business models, introducing new and increasingly complex
operational risks. The rapid pace of change and the need for innovation demand
new technologies and careful management of technology deployment. Artificial
intelligence in particular, and its accelerating adoption across the financial
services sector, gives rise to heightened exposure to automated errors that
may be difficult to detect and costly to remediate. The Group recognises the
importance of establishing robust AI governance frameworks and appropriate
human oversight mechanisms in line with the pace of deployment.
As the digitisation of core business processes accelerates, operational
resilience has become increasingly critical. Significant disruptions to vital
services can cause material financial loss, reputational damage and business
continuity threats. The increasing use of AI across the financial services
sector introduces new dimensions of risk, with AI-assisted cyberattacks -
including advanced phishing and automated vulnerability exploitation -
presenting evolving threats to operational stability. As business processes
become increasingly automated and interconnected, the potential for
disruptions to propagate rapidly across critical systems has increased.
Dependencies on third-party technology providers and outsourced services
represent an additional source of vulnerability within this environment.
Operational resilience will continue to gain importance as technology
increasingly shapes financial service provision.
Employees remain crucial to the Group's success, supporting innovation and
growth. To bolster digital capabilities and AI-driven decision-making, the
Group prioritises attracting and retaining skilled talent and developing
leaders for succession planning.
Mitigation
Governance: For Group Companies, the first line of defence consists of
structural units responsible for identifying and assessing operational risks
and establishing appropriate controls to mitigate them. Operational risk
management units form the second line of defence, providing oversight and risk
guidance. Internal Audit functions serve as the third line, independently
assessing operational risk and events in business processes.
Human Capital Management functions within Group Companies develop policies and
frameworks for risk management and legal compliance, monitoring and reporting
human capital risks to the respective Executive Management and Supervisory
Boards as well as to the Group's Board of Directors.
Risk appetite: Group Companies have established operational risk appetites.
Bank of Georgia also has a Supervisory Board-approved human capital risk
appetite at the bank level. Risk profiles are monitored against these
appetites and reported to local Executive Management on at least a quarterly
basis, and quarterly to the respective Supervisory Boards.
Monitoring and reporting:
Group Companies monitor operational risks on an ongoing basis using a range of
quantitative and qualitative indicators, including operational loss data,
which is captured and analysed to identify trends and patterns in operational
risk exposures; risk and control self-assessments (RCSAs), through which risks
are proactively identified and associated controls are evaluated; key risk
indicators (KRIs), which provide early warning signals of emerging or elevated
risk exposures; new product and change assessments, which evaluate potential
operational risks associated with new products, services, and significant
business changes prior to implementation; and third-party risk assessments,
which support the identification and oversight of risks arising from vendor
and outsourced service provider relationships. Regular standalone reports are
provided to senior management and relevant governance bodies to support
oversight of the operational risk profile, facilitate the timely escalation of
material incidents and emerging risks, and assess compliance with the risk
appetite and tolerance framework.
Group Companies implement policies, procedures, and frameworks to anticipate,
mitigate, control, and communicate operational risks and assess internal
control effectiveness. Operational risk management units maintain these
frameworks and policies, which are reviewed and approved by relevant
governance bodies to ensure alignment with recognised industry standards.
The following programmes and processes form the core of the operational risk
management framework:
· Risk and control self-assessment (RCSA) - identifies and assesses
operational risks in business processes and products, providing a structured
view of risk and control environment across the Group. RCSA programme supports
proactive risk management by facilitating the early identification of emerging
risks and control weaknesses before they materialise into operational losses,
ensuring that the Group's risk profile remains within defined appetite and
tolerance boundaries.
· New product and change assessment - identifies and assesses
potential operational risks associated with new products, services, systems
and significant business or operational changes prior to implementation. By
embedding risk assessment into the design and approval process, the programme
ensures that operational risks are considered and addressed before new
products or changes are introduced, with recommendations for risk mitigation
incorporated into the product design and change management phases. This
proactive approach supports reduction of operational disruption arising from
inadequately assessed or poorly implemented change.
· Third-party risk management - identifies and manages risks
arising from third-party and outsourcing arrangements through risk-based
vendor onboarding and due diligence, regular risk assessment and monitoring,
and enhanced oversight of critical service providers, including business
continuity and disaster recovery coverage.
· Incident management, monitoring and reporting - operational risk
incidents and near misses are identified, assessed, and remediated through a
structured incident management process. Upon identification, incidents are
classified, escalated in accordance with defined severity thresholds, and
subject to root-cause analysis to determine the underlying drivers of failure
and prevent recurrence. The findings of root-cause analysis drive targeted
remediation actions and, where relevant, broader enhancements to controls and
processes. Regular reporting by the Risk function to senior management and
relevant governance bodies supports oversight of the operational risk profile
against the risk appetite and tolerance framework.
· Operational resilience - the Group maintains a dedicated
operational resilience framework designed to ensure that critical business
services can withstand, adapt to, and recover from severe but plausible
disruption scenarios. The framework encompasses the identification of critical
business services, the assessment of potential impacts arising from their
disruption, and the establishment of recovery objectives to ensure timely
restoration of services. Resilience arrangements are tested regularly against
a range of disruption scenarios, with outcomes reviewed by senior management
and used to drive the continuous enhancement of the Group's resilience
capabilities.
· Risk awareness and training programmes, including awareness
campaigns and mandatory training - to help employees identify existing and
potential risks.
Within this broad category, a dedicated focus is placed on human capital risk.
This is monitored through its own set of quantitative and qualitative
indicators, including employee interviews, eNPS, engagement scores, internal
mobility, and retention and employee turnover measures. The results of
different surveys and measures are used to design action plans.
To manage human capital risk, the Group employs a multi-faceted strategy
focused on talent acquisition, leadership development, competitive
compensation, and transparent employee relations.
· Talent acquisition and early career development: The Group
actively engages with universities and communities to attract new talent,
holding recruitment events across Georgia and Armenia. This is complemented by
flagship internship programmes designed to build a strong talent pipeline
providing young talents with project experience, mentorship, and clear career
paths, achieving high post-internship hire rates.
· Succession planning and internal growth: A strong emphasis is
placed on developing leaders from within, which is reflected in high internal
mobility rates that are filling open roles. The Group invests in a robust
leadership pipeline through tailored development initiatives, including
individual coaching, high-potential talent programmes, and an MBA Sponsorship
Programme. Formal succession planning is in place for critical executive
roles, ensuring leadership continuity. Employee development is further
supported by a performance management framework that includes 360°
evaluations and annual development plans.
· Compensation, benefits, and work-life balance: Compensation is
designed to be competitive and fair, using market data and standardised
grading systems to ensure position-based pay. The employee value proposition
is enhanced by comprehensive benefits that support wellbeing and work-life
balance. These include fully or partially funded health insurance for
employees and their families, additional paid leave, extensive paid parental
leave, and hybrid working arrangements for most back-office employees.
· Transparent communication and grievance mechanisms: The Group
fosters a culture of open dialogue through "Employee Voice" meetings, which
provide a direct channel for employees to share ideas and concerns with the
Board. This is supported by formal and confidential grievance policies and
independent reporting tools, all underpinned by a strict no-retaliation policy
to ensure prompt and fair issue resolution.
· Technology capability and AI literacy: The Group runs dedicated
learning initiatives, establishing foundational digital fluency and
progressively developing employees' AI capabilities. These programmes support
four objectives: maintaining productivity relative to AI-augmented peers and
competitors; strengthening human oversight of AI-generated outputs; enabling
employees to critically evaluate automated tools and their limitations; and
supporting workforce adaptation as roles are redesigned around new
technologies.
Model risk
Model risk arises from decisions based on incorrect model results due to
inaccurate assumptions, inappropriate variables, low-quality data, or
inadequacies in model design, implementation or usage.
Key drivers and developments
As banking operations become more complex and digital, the adoption of
statistical models, machine learning and artificial intelligence enhances
decision-making and provides competitive intelligence. To sustain these
benefits, sound model risk assessment frameworks and validation practices are
essential.
The NBG's regulation - Managing Risks for Data-based Statistical, Artificial
Intelligence and Machine Learning Models - sets additional requirements for
model development, validation, monitoring and application. The regulation
requires that all relevant new and existing models be in line with regulatory
requirements.
Given the increasing use of AI-driven models at Bank of Georgia, particular
attention is paid to the oversight and mitigation of AI-related risks. To
ensure effective oversight of AI, Bank of Georgia maintains internal policies
and procedures governing AI usage, which outline clear guidelines for model
development, validation, implementation, monitoring and compliance with
regulatory standards.
Since 2025, Bank of Georgia has been expanding its use of artificial
intelligence by beginning to implement generative AI and Large Language Models
(LLMs). The introduction of these advanced models is conducted under the
Bank's robust model risk management framework. This ensures that each model
undergoes thorough validation and is subject to stringent controls, in full
compliance with the established principles. While the current framework
provides a solid foundation, the Bank is working on its further enhancement to
specifically address the unique characteristics and risks of generative
models.
The CBA's regulation regarding model risk management requires banks to have
procedures and processes covering the full lifecycle of internal models,
including evaluation, development, validation, approval, performance
monitoring and adjustments, as needed.
Mitigation
Group Companies have their Model Risk Management Frameworks (MRM) continuously
reviewed and refined to address key model risks effectively. The MRM Policies
outline:
· Three lines of defence: A clear segregation of roles and
responsibilities throughout the model lifecycle and model inventory governance
among model owners (first line), an independent MRM function (second line) and
Internal Audit (third line).
· Key controls: Standards covering model development,
documentation, validation, monitoring, revalidation, backtesting, as well as
comprehensive model risk assessment and reporting. They also encompass the
critical areas of model inventory management and data integrity, with the
specific implementation and level of centralisation tailored to each
subsidiary's current operational model.
In 2023, Bank of Georgia enhanced its MRM framework in collaboration with
McKinsey & Company, aligning it with industry best practices and evolving
regulatory requirements.
Governance: Within Group Companies, model owners within the first line of
defence are responsible for the development, implementation, operation and
contribution to model monitoring.
The second line of defence - independent from the units that develop or use
the models - is responsible for model validation, performance oversight,
independent challenge of model adequacy and ensuring compliance with
regulatory requirements.
Clearly defined roles and the existence of independent validation functions
within Group Companies ensure effective risk mitigation.
Monitoring and reporting: Material model-related issues within Group Companies
are subject to a robust oversight process, requiring approval from the
respective Chief Risk Officers (CROs) before being reported to the Supervisory
Boards.
Group Companies conduct continuous monitoring of model performance. At Bank of
Georgia, this involves a systematic collection of performance metrics within a
centralised monitoring system. The health of the models is ensured with model
owners overseeing performance and model validators supervising the process,
which includes regular reviews and escalation as needed.
Model risk mitigation: Group Companies employ similar strategies for model
risk mitigation:
· Model redevelopment: Models are refined or redeveloped in
response to changes in market conditions, business assumptions or processes,
to maintain accuracy and relevance.
· Adjustments to model outputs: Adjustments, including
expert-opinion-based revisions or the application of new restrictions, are
made to improve model accuracy and address biases or limitations.
· Process enhancements: Additional controls or validation measures
are introduced to further reduce model risk.
Strategic risk
Strategic risk is the risk that the Group will be unable to execute its
business strategy and create stakeholder value due to poor decision making,
ineffective resource allocation, and/or a delayed and/or ineffective response
to changes in the external environment.
Key drivers and developments
The Group faces strategic risks from changes in legal, regulatory,
macroeconomic and competitive environments. Economic uncertainty, the rise of
global fintech, and increased competition in financial services have altered
stakeholder expectations, necessitating forward-looking strategic risk
management.
The Group's 2024 expansion into Armenia through its subsidiary Ameriabank
added a new geographic dimension to its operational footprint. This
diversification introduces additional risks that require proactive monitoring
and mitigation. Managing the Group across two diversified markets is
strategically more complex and requires active involvement from Executive
Management to ensure effective coordination across the Group, the realisation
of expected synergies, and operational alignment in pursuit of the Group's
strategy. Group-level risk management and strategic alignment remain a key
focus of the Group's Executive Management and a regular topic of discussion at
the Board level.
Mitigation
Strategic planning: The Group's Executive Management runs an annual strategic
planning process to review its performance against targets, discuss the
internal and external environment affecting the Group's subsidiaries, and
develop short- and medium-term strategic plans considering potential financial
and non-financial risks. This process is supported by risk appetite framework,
capital plans and a recovery plan. The Group's strategy is ultimately approved
by the Group's Board of Directors.
Focus on customers and innovation: The Group mitigates strategic risks by
incorporating customer feedback in decision-making and scanning global
competitive landscape to ensure relevant, innovative products and offerings,
addressing current needs while creating foundations for future client growth.
Monitoring: The Group's Executive Management holds regular meetings to discuss
the performance of the Group's core subsidiaries, the competitive landscape,
and their competitive positions, including any changes versus prior periods
and any actions required. Key strategic areas and/or projects are periodically
discussed in working groups comprising executive, senior and middle
management.
Strategic objectives and/or decisions, including major organisational changes
and initiatives, are regularly discussed with and challenged by the Board,
including during the quarterly Board meetings and the Board's strategy
sessions. The Board receives quarterly updates on market environment and
competitive positioning of principal operating entities in Georgia and Armenia
and challenges management's tactical or strategic actions.
The Group has a dedicated International Business function with executive
responsibility over monitoring and coordination of activities with the
operating entities outside of Georgia. The International Business function
does not replace or interfere in day-to-day executive management of the
Group's subsidiaries, other than as necessary for meeting either legal and
regulatory, or internal policy requirements applicable to the Group as a whole
or on a consolidated basis.
Reputational risk
Reputational risk is the risk of damage to stakeholder trust and/or brand
image due to negative consequences arising from internal actions and/or
external events.
Key drivers and developments
The Group's operations face inherent reputational risk, primarily driven by
internal execution failures, cyber and phishing case mismanagement, and
misalignment between Group values and public perceptions/opinions.
Mitigation
Risk appetite: Group Companies manage reputational risk within a defined risk
appetite that is articulated through quantitative measures. The reputational
risk profile is subject to quarterly review and oversight by the Supervisory
Boards of the respective Group Companies.
Monitoring and reporting: Effective systems and controls ensure high customer
service levels and compliance. Material risks at any business level are
measured, mitigated and monitored according to Group policies and procedures.
To protect brand strength, marketing/PR teams within Group Companies monitor
daily media coverage. Legal teams ensure marketing communications comply with
internal policies and review product/ service compliance. Group Companies
regularly measure customer satisfaction and perception through internal and
external surveys and monitor risk appetite compliance with performance
reported to Executive Management on at least a quarterly basis.
Group Companies also engage with customers on information security matters,
disseminating content including articles, direct emails, interactive games,
and questionnaires through various media. Bank of Georgia and Ameriabank
contribute to the development of information security in Georgia and Armenia
respectively by regularly participating in collaborative efforts with
financial industry peers, law enforcement authorities, regulatory bodies and
the governments, sharing knowledge and preventing negative impacts.
To prevent inaccurate or misleading reporting that could damage the Group's
reputation, well-documented reporting processes with strong controls ensure
fairness and transparency. Oversight from the Board as well as the External
Auditor ensures the Group's financial and narrative reporting is trustworthy.
Climate-related risk
The Group has identified climate risk as an emerging risk and continues to
assess climate-related risks, both transition and physical, for its client
base, and determines potential impacts on the Group.
Climate-related risk is the risk of financial loss and/or damage to the
Group's reputation as a result of the accelerating transition to a
lower-carbon economy and/or the materialisation of actual physical damage as a
result of acute and/or chronic weather events. Transition and physical risks
may impact the performance and financial position of the Group's customers
and, hence, their ability to repay loans.
Key drivers and developments
The Group's stakeholders, including investors and lenders, are increasingly
demanding more climate-related disclosures - including climate risk
assessments and GHG emissions reporting - as well as actions to address
climate-related risks.
The Group is subject to climate reporting obligations under both the UK
Financial Conduct Authority's Listing Rules and Sections 414CA and 414 CB of
the UK Companies Act 2006.
In 2020, the Group identified climate change as an emerging risk and
incorporated it into its risk inventory. Since then, significant progress has
been made in developing the management framework for this risk. Notably, the
Group has developed a climate scenario analysis toolkit to model the impact of
climate risks on its credit portfolio and has continued to strengthen
climate-related considerations within its credit risk management processes.
Both Georgia and Armenia have submitted their Nationally Determined
Contributions (NDC) as part of the Paris Agreement. In April 2026, Georgia
updated its NDC, committing to limit total net greenhouse gas emissions by 47%
below 1990 levels by 2030, with an enhanced target of 50% below 1990 levels by
2035. Armenia targets a 40% reduction by 2030, using the same 1990 baseline.
Georgia has also adopted a long-term low-emission development strategy,
identifying carbon neutrality by 2050 as a key long-term objective. The
updated NDC strengthens the country's mitigation ambition and establishes its
medium-term climate commitments through 2035.
In March 2025, the National Bank of Georgia (NBG) launched the second phase of
its Sustainable Finance Roadmap (2025-2028), introducing several updates to
the country's sustainable finance framework. Bank of Georgia has already
implemented a number of the roadmap's initiatives and continues to align its
practices with the planned measures to support their full implementation by
2028.
Mitigation
Governance: The Group's Board of Directors has ultimate responsibility for
overseeing climate-related risks and opportunities and ensuring their
integration into the strategy and risk management of the Group Companies.
Since 2022, the Board and its committees - including the Risk, Audit,
Remuneration and Nomination Committees - have regularly reviewed
climate-related issues, ensuring ongoing and effective oversight.
The Environmental and Social Impact (ESI) Committee at Bank of Georgia,
comprising executive and senior management, is responsible for overseeing the
Bank's climate, environmental and social impacts - focusing mainly on those
arising from its lending activities. It holds overall responsibility for
designing climate, environmental and social strategies and policies, and
setting and monitoring targets. The final responsibility for decisions made by
the ESI Committee rests with the Supervisory Board.
In 2025, Ameriabank initiated the development of a dedicated Sustainability
and Climate Competence (SCC) function, which is expected to become fully
operational by the end of 2026. The SCC function will support the
identification, assessment, and monitoring of sustainability and
climate-related risks and opportunities, while strengthening sustainability
governance, strategic decision-making, and disclosure processes.
Centralised teams of Environmental, Social and Climate Risk specialists within
Group Companies' Risk functions are responsible for:
· Conducting research on climate, environmental, and social-related
matters (policies, risk mitigation and assessment methods, etc.)
· Implementing and updating environmental and social policies,
procedures and methods.
· Identifying, assessing, managing and mitigating climate,
environmental and social risks for the Group Companies' clients, based on a
standardised due diligence process.
· Identifying climate-related opportunities and classifying green
loans.
· Calculating financed emissions and supporting other departments
to implement environmental and climate-related tasks.
· Preparing environmental and climate-related disclosures.
Climate-related risks mitigation: Group Companies have adopted the following
mitigating activities for climate-related risk management framework:
· Identifying and addressing sector and location-specific climate
risks for business clients, as part of loan appraisal and origination
processes, as well as the environmental and social risk management process.
· Expanding our climate scenario analysis toolkit and deepening our
knowledge of climate change and climate policy in Georgia and Armenia and the
global implications.
· Assessing the materiality of climate risks on the banks'
portfolios against selected climate change scenarios; developing a climate
risk stress-testing framework and conducting high-level climate stress-testing
to assess potential climate-related vulnerabilities across the portfolio and
to support the bank's understanding of climate risks.
· Facilitating climate-related disclosure.
· Raising climate finance awareness among clients and implementing
training for employees.
Moreover, Bank of Georgia has integrated climate-related risks into its risk
management framework and business resilience assessments. Its mitigating
activities also include:
· Collecting relevant data, including on output produced and energy
consumed, and calculating Scope 3 financed emissions for some GHG-intensive
corporate clients.
· Identifying and reporting on transactions aligned with the NBG's
Green Taxonomy (from January 2023).
· Developing sectoral E&S policies to address specific
high-risk industries which may have high adverse impact on people and/or the
environment. Bank of Georgia is committed to working closely with clients,
especially those in high-emission industries, to support their shift towards
sustainable practices by tackling issues like data limitations, technical
capacity and access to funding.
Ameriabank contributes to a sustainable economy through three core activities:
implementing robust Environmental and Social (E&S) risk management
processes for clients in line with IFI standards; ensuring transparency
through public reporting; and financing a dedicated portfolio of green assets.
Historically, Ameriabank applied its Green Bond Framework to identify and
assess green loans in accordance with international standards. Following the
adoption of the Group Green Finance Framework (GFF), this now serves as the
primary basis for identifying and reporting green financing activities.
In 2025, Armenia introduced a national green taxonomy, which is not yet
mandatory for financial institutions. The GFF will be updated to reflect this
taxonomy and related legislative developments, ensuring continued regulatory
alignment, transparency and consistency across the Group.
Statement of directors' responsibilities
We, the Directors, confirm that to the best of our knowledge:
• The interim condensed consolidated financial statements have been prepared in
accordance with the Disclosure Guidance and Transparency Rules sourcebook of
the UK's Financial Conduct Authority and the International Accounting Standard
34 "Interim Financial Reporting", as issued by the International Accounting
Standards Board ("IASB") and as adopted by the United Kingdom and give a true
and fair view of the assets, liabilities, financial position and profit or
loss of the Group;
• This Results Report includes a fair review of the information required by
Disclosure Guidance and Transparency Rule 4.2.7R (indication of important
events during the first six months and a description of principal risks and
uncertainties for the remaining six months of the year); and
• This Results Report includes a fair review of the information required by
Disclosure Guidance and Transparency Rule 4.2.8R (disclosure of related party
transactions and changes therein).
Signed on behalf of the Board by:
Archil Gachechiladze
Chief Executive Officer
10 August 2026
The Board of Directors of Lion Finance Group PLC:
Non-Executive Chairman: Mel Carvill
Executive Director: Archil Gachechiladze
Non-Executive Directors:
Andrew McIntyre
Armen Orujyan
Cecil Quillen
Karine Hirn
Maria Gordon
Mariam Megvinetukhutsesi
Tamaz Georgadze
Véronique McCarroll
Interim Condensed Consolidated Financial Statements
30 June 2026
INTERIM CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
CONTENTS
INDEPENDENT REVIEW REPORT
Interim consolidated statement of financial
position........................................................................................................................
38
Interim consolidated income
statement...............................................................................................................................................
39
Interim consolidated statement of comprehensive
income..............................................................................................................
40
Interim consolidated statement of changes in equity
.......................................................................................................................
41
Interim consolidated statement of cash flows
....................................................................................................................................
42
SELECTED EXPLANATORY NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
1. (#_Toc237270754) (#_Toc237270754) (#_Toc237270754) Principal
activities (#_Toc237270754) (#_Toc237270754)
2. (#_Toc237270755) (#_Toc237270755) (#_Toc237270755) Basis of
preparation (#_Toc237270755) (#_Toc237270755)
3. (#_Toc237270756) (#_Toc237270756) (#_Toc237270756) Material
accounting policy information (#_Toc237270756) (#_Toc237270756)
4. (#_Toc237270757) (#_Toc237270757) (#_Toc237270757) Significant
accounting judgements and estimates (#_Toc237270757) (#_Toc237270757)
5. (#_Toc237270758) (#_Toc237270758) (#_Toc237270758) Segment
information (#_Toc237270758) (#_Toc237270758)
6. (#_Toc237270759) (#_Toc237270759) (#_Toc237270759) Cash and cash
equivalents (#_Toc237270759) (#_Toc237270759)
7. (#_Toc237270760) (#_Toc237270760) (#_Toc237270760) Amounts due
from credit institutions (#_Toc237270760) (#_Toc237270760)
8. (#_Toc237270761) (#_Toc237270761) (#_Toc237270761) Investment
securities and investment securities pledged under sale and repurchase
agreements and securities lending (#_Toc237270761) (#_Toc237270761)
9. (#_Toc237270762) (#_Toc237270762) (#_Toc237270762) Loans to
customers, factoring and finance lease receivables (#_Toc237270762)
(#_Toc237270762)
10. (#_Toc237270763) (#_Toc237270763) (#_Toc237270763) Taxation
(#_Toc237270763) (#_Toc237270763)
11. (#_Toc237270764) (#_Toc237270764) (#_Toc237270764) Other assets,
prepayments and other liabilities (#_Toc237270764) (#_Toc237270764)
12. (#_Toc237270765) (#_Toc237270765) (#_Toc237270765) Client deposits
and notes (#_Toc237270765) (#_Toc237270765)
13. (#_Toc237270766) (#_Toc237270766) (#_Toc237270766) Amounts owed to
credit institutions (#_Toc237270766) (#_Toc237270766)
14. (#_Toc237270767) (#_Toc237270767) (#_Toc237270767) Debt securities
issued (#_Toc237270767) (#_Toc237270767)
15. (#_Toc237270768) (#_Toc237270768) (#_Toc237270768) Accruals and
contract liabilities (#_Toc237270768) (#_Toc237270768)
16. (#_Toc237270769) (#_Toc237270769) (#_Toc237270769) Commitments and
contingencies (#_Toc237270769) (#_Toc237270769)
17. (#_Toc237270770) (#_Toc237270770) (#_Toc237270770) Equity
(#_Toc237270770) (#_Toc237270770)
18. (#_Toc237270771) (#_Toc237270771) (#_Toc237270771) Net interest
income (#_Toc237270771) (#_Toc237270771)
19. (#_Toc237270772) (#_Toc237270772) (#_Toc237270772) Net fee and
commission income (#_Toc237270772) (#_Toc237270772)
20. (#_Toc237270773) (#_Toc237270773) (#_Toc237270773) Cost of risk
(#_Toc237270773) (#_Toc237270773)
21. (#_Toc237270774) (#_Toc237270774) (#_Toc237270774) Net other
gains/(losses) (#_Toc237270774) (#_Toc237270774)
22. (#_Toc237270775) (#_Toc237270775) (#_Toc237270775) Risk management
(#_Toc237270775) (#_Toc237270775)
23. (#_Toc237270776) (#_Toc237270776) (#_Toc237270776) Fair value
measurements (#_Toc237270776) (#_Toc237270776)
24. (#_Toc237270777) (#_Toc237270777) (#_Toc237270777) Maturity
analysis of financial assets and liabilities (#_Toc237270777) (#_Toc237270777)
25. Related party disclosures (#_Toc237270778) (#_Toc237270778)
26. Capital adequacy (#_Toc237270779) (#_Toc237270779)
Independent review report to Lion Finance Group Plc
Report on the condensed consolidated interim financial statements
Our conclusion
We have reviewed Lion Finance Group Plc's condensed consolidated interim
financial statements (the "interim financial statements") in the 2Q26 and 1H26
results of Lion Finance Group Plc for the 6 month period ended 30 June 2026
(the "period").
Based on our review, nothing has come to our attention that causes us to
believe that the interim financial statements are not prepared, in all
material respects, in accordance with UK adopted International Accounting
Standard 34, 'Interim Financial Reporting' and the Disclosure Guidance and
Transparency Rules sourcebook of the United Kingdom's Financial Conduct
Authority.
The interim condensed consolidated financial statements comprise:
● the Interim Consolidated Statement of Financial Position as at
30 June 2026;
● the Interim Consolidated Income Statement and Interim Consolidated
Statement of Comprehensive Income for the period then ended;
● the Interim Consolidated Statement of Cash Flows for the period
then ended;
● the Interim Consolidated Statement of Changes in Equity for the
period then ended; and
● the explanatory notes to the interim financial statements.
The interim financial statements included in the 2Q26 and 1H26 of Lion Finance
Group Plc have been prepared in accordance with UK adopted International
Accounting Standard 34, 'Interim Financial Reporting' and the Disclosure
Guidance and Transparency Rules sourcebook of the United Kingdom's Financial
Conduct Authority.
Basis for conclusion
We conducted our review in accordance with International Standard on Review
Engagements (UK) 2410, 'Review of Interim Financial Information Performed by
the Independent Auditor of the Entity' issued by the Financial Reporting
Council for use in the United Kingdom ("ISRE (UK) 2410"). A review of interim
financial information consists of making enquiries, primarily of persons
responsible for financial and accounting matters, and applying analytical and
other review procedures.
A review is substantially less in scope than an audit conducted in accordance
with International Standards on Auditing (UK) and, consequently, does not
enable us to obtain assurance that we would become aware of all significant
matters that might be identified in an audit. Accordingly, we do not express
an audit opinion.
We have read the other information contained in the 2Q26 and 1H26 and
considered whether it contains any apparent misstatements or material
inconsistencies with the information in the interim financial statements.
Conclusions relating to going concern
Based on our review procedures, which are less extensive than those performed
in an audit as described in the Basis for conclusion section of this report,
nothing has come to our attention to suggest that the directors have
inappropriately adopted the going concern basis of accounting or that the
directors have identified material uncertainties relating to going concern
that are not appropriately disclosed. This conclusion is based on the review
procedures performed in accordance with ISRE (UK) 2410. However, future events
or conditions may cause the group to cease to continue as a going concern.
Responsibilities for the interim financial statements and the review
Our responsibilities and those of the directors
The 2Q26 and 1H26 results, including the interim financial statements, is the
responsibility of, and has been approved by the directors. The directors are
responsible for preparing the 2Q26 and 1H26 in accordance with the Disclosure
Guidance and Transparency Rules sourcebook of the United Kingdom's Financial
Conduct Authority. In preparing the 2Q26 and 1H26, including the interim
financial statements, the directors are responsible for assessing the group's
ability to continue as a going concern, disclosing, as applicable, matters
related to going concern and using the going concern basis of accounting
unless the directors either intend to liquidate the group or to cease
operations, or have no realistic alternative but to do so.
Our responsibility is to express a conclusion on the interim financial
statements in the 2Q26 and 1H26 based on our review. Our conclusion, including
our Conclusions relating to going concern, is based on procedures that are
less extensive than audit procedures, as described in the Basis for conclusion
paragraph of this report.
Use of this report
This report, including the conclusion, has been prepared for and only for the
company for the purpose of complying with the Disclosure Guidance and
Transparency Rules sourcebook of the United Kingdom's Financial Conduct
Authority and for no other purpose. We do not, in giving this conclusion,
accept or assume responsibility for any other purpose or to any other person
to whom this report is shown or into whose hands it may come save where
expressly agreed by our prior consent in writing.
PricewaterhouseCoopers LLP
Chartered Accountants
London
10 August 2026
As at
Notes 30 June 2026 (unaudited) 31 December 2025 (reclassified)
Assets
Cash and cash equivalents 6 5,046,754 4,572,046
Amounts due from credit institutions 7 3,777,016 3,552,257
Investment securities 8 9,737,554 10,047,237
Investment securities measured at amortised cost 3,220,336 3,254,349
Investment securities measured at fair value through other comprehensive 6,326,687 6,640,584
income
Investment securities measuered at fair value through profit or loss 190,531 152,304
Investment securities pledged under sale and repurchase agreements and 8 320,654 147,416
securities lending
Investment securities pledged under sale and repurchase agreements and 320,654 147,416
securities lending measured at amortised cost
Loans to customers, factoring and finance lease receivables 9 44,429,043 40,065,664
Prepayments 11 160,538 200,767
Foreclosed Assets 405,131 374,659
Right-of-use assets 327,471 332,630
Investment properties 98,261 107,573
Property and equipment 622,402 616,839
Assets held for sale 9,752 15,644
Intangible assets 402,750 376,402
Income tax assets 10 55 41
Other assets* 11 447,670 419,428
Goodwill 35,488 41,253
Total assets 65,820,539 60,869,856
Liabilities
Client deposits and notes 12 43,664,753 38,629,974
Amounts owed to credit institutions 13 7,372,045 9,499,106
Debt securities issued 14 4,176,271 2,999,871
Lease liability 359,831 348,114
Accruals and contract liabilties 15 239,749 301,067
Income tax liabilities 10 165,531 108,805
Other liabilities 11 450,431 560,676
Total liabilities 56,428,611 52,447,613
Equity 17
Share capital 1,419 1,431
Additional paid-in capital 613,014 569,887
Treasury shares (18) (31)
Capital redemption reserve 199 187
Other reserves 165,355 72,048
Retained earnings 8,609,880 7,776,662
Total equity attributable to shareholders of the Parent 9,389,849 8,420,184
Non-controlling interests 2,079 2,059
Total equity 9,391,928 8,422,243
Total liabilities and equity 65,820,539 60,869,856
The financial statements on page 38 to 87 were approved for issue by the Board
of Directors on 10 August 2026 and signed on its behalf by:
Archil
Gachechiladze
Chief Executive Officer
Lion Finance Group PLC
Registered No. 10917019
*To improve the quality and understandability of its consolidated statement of
financial position, the Group has revised the presentation of accounts
receivable and other loans and other assets. Amounts previously reported as
accounts receivable and other loans have been reclassified and are now
presented within other assets. Further details are disclosed in Note 3.
For the six months ended
Notes 30 June 2026 (unaudited) 30 June 2025 (unaudited and reclassified)
Interest income calculated using EIR method 2,986,250 2,499,120
Other interest income 40,335 37,428
Interest income 3,026,585 2,536,548
Interest expense (1,317,768) (1,114,707)
Net interest income* 18 1,708,817 1,421,841
Fee and commission income* 647,305 513,647
Fee and commission expense* (264,792) (211,514)
Net fee and commission income* 19 382,513 302,133
Net foreign currency gain 296,377 298,191
Net gains/(losses) on extinguishment of debt 38 (225)
Regulatory-related expenses* 3 (37,590) (31,600)
Other expenses* 3 (4,408) (3,144)
Net other gains/(losses) 21 20,734 29,587
Net operating income* 2,366,481 2,016,783
Salaries and other employee benefits (513,687) (453,104)
Administrative expenses* (172,765) (155,328)
Depreciation, amortisation and impairment (123,884) (105,260)
Other operating expenses* (5,754) (6,994)
Operating expenses* (816,090) (720,686)
Profit/(loss) from associates 990 736
Operating income before cost of risk 1,551,381 1,296,833
Expected credit loss on loans to customers and factoring receivables 20 (96,932) (64,669)
Expected credit loss on finance lease receivables 20 1,808 (627)
Other expected credit loss 20 (2,461) (7,100)
Impairment charge on other assets and provisions 20 (5,715) (5,313)
Cost of risk (103,300) (77,709)
Profit before income tax expense 1,448,081 1,219,124
Income tax expense 10 (244,288) (192,813)
Profit for the period 1,203,793 1,026,311
Total profit attributable to:
- shareholders of the parent 1,203,773 1,024,421
- non-controlling interests 20 1,890
1,203,793 1,026,311
Basic earnings per share: 17 28.24 23.70
Diluted earnings per share: 17 27.98 23.44
*To improve the quality and understandability of its consolidated income
statement, the Group has revised the presentation of deposit insurance fee,
fee and commission income, fee and commission expense, administrative expenses
and other operating expenses. Further details are disclosed in Note 3.
For the six months ended
Notes 30 June 2026 (unaudited) 30 June 2025 (unaudited)
Profit for the period 1,203,793 1,026,311
Other comprehensive income/(loss)
Other comprehensive income/(loss) to be reclassified to income statement in
subsequent years:
- Net change in fair value on investments in debt instruments measured at fair 8 75,030 (59,156)
value through other comprehensive income (FVOCI)
- Realised gain on financial assets measured at FVOCI (2,918) (796)
-Change in allowance for expected credit losses on investments in debt (1,193) (171)
instruments measured at FVOCI reclassified to the consolidated income
statement
- Gain from foreign currency translation differences 34,537 9,472
Income tax impact 10 128 (198)
Net other comprehensive income/(loss) to be reclassified to income statement 105,584 (50,849)
in subsequent years
Other comprehensive gain/(loss) not to be reclassified to income statement in
subsequent years:
- Net gain (loss) on investments in equity instruments designated at FVOCI (569) 6,762
Net other comprehensive (loss)/income not to be reclassified to income (569) 6,762
statement in subsequent years
Other comprehensive income/(loss) for the period 105,015 (44,087)
Total comprehensive income for the period 1,308,808 982,224
Total comprehensive income attributable to:
- shareholders of the Parent 1,308,788 980,374
- non-controlling interests 20 1,850
1,308,808 982,224
Attributable to shareholders of the Parent Non-controlling interests Total equity
Share capital Additional paid-in capital Treasury shares Other reserves Capital redemption reserve Retained earnings Total
31 December 2024 1,464 453,738 (51) 110,786 154 6,422,320 6,988,411 26,816 7,015,227
Profit for the six months ended 30 June 2025 (unaudited) - - - - - 1,024,421 1,024,421 1,890 1,026,311
Other comprehensive income for the six months ended 30 June 2025 (unaudited) - - - (58,208) - 14,161 (44,047) (40) (44,087)
Total comprehensive income for the six months ended 30 June 2025 (unaudited) - - - (58,208) - 1,038,582 980,374 1,850 982,224
Increase in equity arising from share-based payments - 55,451 28 - - - 55,479 - 55,479
Purchase of treasury shares under share-based payments - (44,773) (7) - - - (44,780) - (44,780)
Dividends to shareholders of the Parent (Note 17) - - - - - (255,331) (255,331) - (255,331)
Increase in share capital of subsidiaries - - - 94 - - 94 (94) -
Net amount reclassified to retained earnings on sale of equity instruments at - - - (3,419) - 3,419 - - -
FVOCI
Acquisition of non-controlling interests in existing subsidiaries - - - (1,811) - - (1,811) (26,637) (28,448)
Purchase of treasury shares - (5,110) (99,660) - - - (104,770) - (104,770)
Cancellation of treasury shares (19) 18,388 99,662 - 19 (118,050) - - -
Dividends of subsidiaries to non-controlling shareholders - - - - - - - (469) (469)
30 June 2025 (unaudited) 1,445 477,694 (28) 47,442 173 7,090,940 7,617,666 1,466 7,619,132
31 December 2025 1,431 569,887 (31) 72,048 187 7,776,662 8,420,184 2,059 8,422,243
Profit for the six months ended 30 June 2026 (unaudited) - - - - - 1,203,773 1,203,773 20 1,203,793
Other comprehensive income for the six months ended 30 June 2026 (unaudited) - - - 93,346 - 11,669 105,015 - 105,015
Total comprehensive income for the six months ended 30 June 2026 (unaudited) - - - 93,346 - 1,215,442 1,308,788 20 1,308,808
Increase in equity arising from share-based payments - 98,911 15 - - - 98,926 - 98,926
Purchase of treasury shares under share-based payments - (56,356) (3) - - - (56,359) - (56,359)
Dividends to shareholders of the Parent (Note 17) - - - - - (248,620) (248,620) - (248,620)
Purchase of treasury shares - (5,438) (127,593) - - - (133,031) - (133,031)
Cancellation of treasury shares (12) 6,010 127,594 - 12 (133,604) - - -
Other movement - - - (39) - - (39) - (39)
30 June 2026 (unaudited) 1,419 613,014 (18) 165,355 199 8,609,880 9,389,849 2,079 9,391,928
For the six months ended
Notes 30 June 2026 (unaudited) 30 June 2025 (unaudited and reclassified)
Cash flows from operating activities
Interest received 2,971,149 2,470,105
Interest paid* (1,258,479) (1,010,691)
Fees and commissions received * 645,930 504,173
Fees and commissions paid* (278,302) (214,141)
Net cash inflow from real estate 3,296 1,337
Net realised gain from foreign currencies 292,396 310,711
Recoveries of loans to customers previously written off 9 35,461 44,220
Cash received from/(paid for) derivatives - (129)
Regulatory-related and other expenses paid (41,998) (34,744)
Other income received 11,524 6,582
Salaries and other employee benefits paid (488,759) (501,440)
General and administrative and operating expenses paid* (169,654) (162,135)
Cash flows from operating activities before changes in operating assets and 1,722,564 1,413,848
liabilities
Net (increase)/decrease in operating assets
Amounts due from credit institutions (280,386) 38,884
Investment securities measured at FVTPL (36,935) (42,050)
Loans to customers, factoring and finance lease receivables (4,844,546) (3,104,106)
Prepayments and other assets 19,091 (49,386)
Foreclosed assets 38,422 88,171
Net increase/(decrease) in operating liabilities
Amounts due to credit institutions (2,043,746) 239,588
Debt securities issued 65,825 160,372
Client deposits and notes 5,259,379 1,630,962
Other liabilities (60,995) 29,507
Net cash flows from operating activities before income tax (161,327) 405,790
Income tax paid (187,448) (119,006)
Net cash flows from operating activities (348,775) 286,784
Cash flows from/(used in) investing activities
Acquisition of investment securities measured at fair value through other (1,892,653) (2,771,989)
comprehensive income
Proceeds from sale and maturity of investment securities measured at fair 2,240,769 3,104,179
value through other comprehensive income
Acquisition of investment securities carried at amortised cost (1,568,926) (1,981,318)
Proceeds from sale and maturity of investment securities carried at amortised 1,435,241 1,922,709
cost.
Purchase of investments in subsidiaries, net of cash acquired (15,240) -
Proceeds from sale of investment properties and assets held for sale 14,072 20,333
Proceeds from sale of property and equipment and intangible assets 3,187 488
Purchase of property and equipment* 3 (59,721) (74,639)
Purchase of intangible assets* 3 (66,537) (52,845)
Dividends received 1,093 1,078
Net cash flows from/(used in) investing activities 91,285 167,996
Cash flows (used in)/from financing activities
Eurobonds and notes issued 14 799,800 -
Repayment of the principal portion of the debt securities issued 14 (189,141) (176,465)
Proceeds from Tier 2 notes issued 14 23,460 63,751
Proceeds from local Additional Tier 1 14 266,471 -
Proceeds from local bonds issued 14 246,016 195,571
Cash payments for the principal portion of the lease liability (36,347) (34,578)
Dividends paid (241,437) (13,567)
Purchase of treasury shares under share-based payments (56,359) (44,780)
Purchase of interests in existing subsidiaries 17 - (28,448)
Purchase of treasury shares (133,031) (104,770)
Net cash (used in)/from financing activities 679,432 (143,286)
Effect of exchange rates changes on cash and cash equivalents 6,726 (42,107)
Effect of expected credit losses on cash and cash equivalents 134 (349)
IFRS 9 amendment - transition effect 45,906 -
Net increase in cash and cash equivalents 474,708 269,038
Cash and cash equivalents, beginning of the period 6 4,572,046 3,753,183
Cash and cash equivalents, end of the period 6 5,046,754 4,022,221
*To improve the quality and understandability of its consolidated statement of
cash flow, the Group has revised the presentation of interest paid, fees and
commissions received, fees and commissions paid, General and administrative
and operating expenses paid, purchase of property and equipment and intangible
assets. Further details are disclosed in Note 3.
1. Principal activities
Lion Finance Group PLC is a public limited liability company incorporated in
England and Wales with registered number 10917019. As at 30 June 2026 Lion
Finance Group PLC held 100.00% of the share capital of JSC Bank of Georgia and
90% of Ameriabank CJSC (remaining 10% is consolidated through a put option),
representing their ultimate parent company. Ameriabank CJSC was acquired as at
31 March 2024. Together with JSC Bank of Georgia, Ameriabank CJSC and other
subsidiaries, the Group makes up a group of companies (the "Group") and
provides banking, leasing, brokerage and investment management services to
corporate and individual customers. Lion Finance Group PLC is listed on the
London Stock Exchange's main market in the Equity Shares (Commercial
Companies) category and is a constituent of the FTSE 100 index. Ticker: BGEO,
effective 21 May 2018. JSC Bank of Georgia and Ameriabank CJSC are the Group's
main operating units and account for most of the Group's activities.
JSC Bank of Georgia was established on 21 October 1994 as a joint stock
company ("JSC") under the laws of Georgia. It operates under a general banking
licence issued by the National Bank of Georgia ("NBG"; the Central Bank of
Georgia) on 15 December 1994.
JSC Bank of Georgia accepts deposits from the public and extends credit,
transfers payments in Georgia and internationally, and exchanges currencies.
Its main office is in Tbilisi, Georgia. As at 30 June 2026, it has 206
operating outlets in all major cities of Georgia (31 December 2025: 200). JSC
Bank of Georgia's registered legal address is 29a Gagarini Street, Tbilisi
0160, Georgia.
Ameriabank CJSC was established on 8 December 1992 under the laws of the
Republic of Armenia. Its principal activities are deposit taking and customer
account maintenance, lending, issuing guarantees, cash and settlement
operations and operations with securities and foreign exchange. The activities
of Ameriabank CJSC are regulated by the Central Bank of Armenia (the "CBA").
As at 30 June 2026, Ameriabank CJSC has 30 branches from which it conducts
business throughout the Republic of Armenia (31 December 2025: 29). The
registered address of the head office is 2 Vazgen Sargsyan Street, Yerevan
0010, Republic of Armenia.
Lion Finance Group's registered legal address is 29 Farm Street, London United
Kingdom W1J 5RL.
As at 30 June 2026, 31 December 2025, the following shareholders owned more
than 3% of the total outstanding shares of Lion Finance Group PLC. Other
shareholders individually owned less than 3% of the outstanding shares.
Shareholder 30 June 2026 (unaudited) 31 December 2025
JSC Georgia Capital** 14.86% 16.88%
Dimensional Fund Advisors (DFA) LP 4.67% 4.76%
JP Morgan Asset Management 3.90% 3.92%
BlackRock Investment Management (UK) 3.39% 3.31%
Vanguard Group Inc 2.52% 3.51%
Others 70.66% 67.62%
Total* 100.00% 100.00%
* For the purposes of calculating percentage of shareholding, the denominator
includes total number of issued shares, which includes shares held in the
trust for the share-based compensation purposes of the Group.
** JSC Georgia Capital will exercise its voting rights at the Group's general
meetings in accordance with the votes cast by all other Group Shareholders, as
long as JSC Georgia Capital's percentage holding in Lion Finance Group PLC is
greater than 9.9%.
2. Basis of preparation
General
The financial information set out in these interim condensed consolidated
financial statements does not constitute Lion Finance Group PLC's statutory
financial statements within the meaning of section 434 of the Companies Act
2006. Statutory financial statements were prepared for the year ended 31
December 2025 in conformity with the requirements of the Companies Act 2006
and in accordance with UK-adopted international accounting standards. The
auditor's report was unqualified and did not contain a statement under section
498 (2) or (3) of the Companies Act 2006.
These interim Condensed Consolidated financial statements have been prepared
in accordance with the Disclosure Guidance and Transparency Rules of the
United Kingdom's Financial Conduct Authority (FCA) and with UK-adopted
International Accounting Standard 34 (IAS 34 Interim Financial Reporting).
The preparation of the interim condensed consolidated financial statements
requires management to make estimates and assumptions that affect the reported
income and expense, assets and liabilities and disclosure of contingencies at
the date of the interim condensed consolidated financial statements. Although
these estimates and assumptions are based on management's best judgment at the
date of the interim condensed consolidated financial statements, actual
results may differ from these estimates.
Assumptions and significant estimates other than disclosed in these interim
condensed consolidated financial statements are consistent with those applied
in the preparation of the Group's annual consolidated financial statements for
the year ended 31 December 2025. Income tax expense for the interim period is
recognised based on the best estimate of the weighted average annual income
tax rate expected for the full financial year.
The interim condensed consolidated financial statements do not include all the
information and disclosures required in the annual consolidated financial
statements, and should be read in conjunction with the Group's annual
consolidated financial statements as at and for the year ended 31 December
2025, signed and authorized for release on 24 March 2026.
These interim condensed consolidated financial statements are presented in
thousands of Georgian Lari ("GEL"), except per share amounts, which are
presented in Georgian Lari, and unless otherwise noted.
The interim condensed consolidated financial statements are unaudited,
reviewed by the auditors and their review conclusion is included in the review
report.
Going concern
The Board of Directors has made an assessment of the Group's ability to
continue as a going concern and is satisfied that it has the resources to
continue in business for a period of at least 12 months from the date of
approval of the interim condensed consolidated financial statements.
Furthermore, management is not aware of any material uncertainties that may
cast significant doubt upon the Group's ability to continue as a going concern
for the foreseeable future. Therefore, the interim condensed consolidated
financial statements continue to be prepared on the going concern basis.
3. Material accounting policy information
Amendments effective from 1 January 2026
The accounting policies and methods of computation applied in the preparation
of these interim condensed consolidated financial statements are consistent
with those disclosed in the annual consolidated financial statements of the
Group as at and for the year ended 31 December 2025., except for the adoption
of new amendments effective as of 1 January 2026.
Amendments to IFRS 9 and IFRS 7: Classification and Measurement of Financial
Instruments
The amendments apply for the first time in 2026 and
· Clarify that a financial liability is derecognized on the
'settlement date', i.e. when the related obligation is discharged or cancelled
or expires or the liability otherwise qualifies for derecognition. They also
introduce an accounting policy option to derecognize financial liabilities
that are settled through an electronic payment system before settlement date
if certain conditions are met;
· Clarify how to assess the contractual cash flow characteristics
of financial assets that include environmental, social and governance
(ESG)-linked features and other similar contingent features;
· Clarify the treatment of non-recourse assets and contractually
linked instruments (CLI);
· Require additional disclosures in IFRS 7 for financial assets and
liabilities with contractual terms that reference a contingent event
(including those that are ESG-linked), and equity instruments classified at
fair value through other comprehensive income (FVTOCI).
With respect to the amendments on the derecognition of financial liabilities
that are settled through an electronic payment system, the group has performed
an assessment of all electronic payment systems used. The group has been
derecognizing the financial liability, and the associated cash, at the time of
submitting the payment instructions in the systems regardless of whether the
settlement was completed. In line with the amendments, the group changed its
previous practice and now derecognises the financial liability and the
associated cash when the payment has reached the beneficiary, which is when
the obligation is discharged.
The effect of initial application of the amendments to the opening balance of
financial assets and financial liabilities is presented below:
31-Dec-25 Transition effect 1-Jan-26
Cash and cash equivalents 4,572,046 45,906 4,617,952
Client deposits and notes 38,629,974 16,772 38,646,746
Amounts owed to credit institutions 9,499,106 29,134 9,528,240
In addition, the group has assessed the impact of the Amendments on its
financial assets that include environmental, social and governance
(ESG)-linked features and other similar contingent features, as well as on
non-recourse financing and contractually linked instruments. The amendments in
these areas did not have a material impact on the group's consolidated
financial statements.
The Group has not early adopted any standard, interpretation or amendment that
has been issued but is not yet effective.
Reclassifications
To improve the quality and understandability of its interim condensed
consolidated financial statements, the Group has reviewed and revised the
presentation of certain line items in its condensed consolidated interim
financial statements. Changes to the Consolidated Statement of Financial
Position are designed to remove non-material balances as a separate financial
statement line items that obscured material information presented in the
Statement; changes to the Consolidated Income Statement have been made to
better present the nature of certain charges and align more with the industry
practice, while changes applied to consolidated statement of cash flows to
disaggregate transactions by nature to provide more useful information. The
changes related to presentation of accounts receivable and other loans (from
previously presented separately to currently presented within other
assets), deposit insurance fee (from previously presented within net interest
income to currently presented within regulatory-related expenses), certain
repair and maintenance costs (from previously presented within net fee and
commission income to currently presented within administrative expenses),
resolution fund contributions (from previously presented within other
operating expenses to currently presented within regulatory-related expenses),
core banking expenses (from previously presented within other administrative
expenses to currently presented within other expenses), purchase of property
and equipment and purchase of intangibles assets (from previously presented
within purchase of property and equipment and intangible assets to currently
presented separately). Comparative amounts have been reclassified in line with
the revised presentation. Management believes that these reclassifications
provide more reliable and relevant information.
3. Material accounting policy information (continued)
Reclassifications (continued)
The following reclassifications have been made to consolidated statement of
financial position as at 31 December 2025 to conform presentation requirements
as at 30 June 2026:
Consolidated Statement of Financial Position as at 31 December 2025 As previously reported Reclassification As reclassified
Accounts receivable and other loans 11,470 (11,470) -
Other assets 407,958 11,470 419,428
Total assets 60,869,856 - 60,869,856
The following reclassifications have been made to period ending 30 June 2025
interim consolidated income statement and statement of cash flows to conform
to the period ended 30 June 2026 presentation requirements:
Consolidated Income Statement for the period ended 30 June 2025 As previously reported Reclassification As reclassified
Deposit insurance fees (22,295) 22,295 -
Net interest income 1,399,546 22,295 1,421,841
Fee and commission income 510,468 3,179 513,647
Fee and commission expense (219,781) 8,267 (211,514)
Net fee and commission income 290,687 11,446 302,133
Regulatory-related expenses - (31,600) (31,600)
Other expenses - (3,144) (3,144)
Net operating income 2,017,786 (1,003) 2,016,783
Administrative expenses (147,025) (8,303) (155,328)
Other operating expenses (16,300) 9,306 (6,994)
Operating expenses (721,689) 1,003 (720,686)
Consolidated Statement of Cash Flows for the period ended 30 June 2025 As previously reported Reclassification As reclassified
Cash flows from operating activities
Interest paid (1,032,986) 22,295 (1,010,691)
Fees and commissions received 500,994 3,179 504,173
Fees and commissions paid (223,728) 9,587 (214,141)
General and administrative and operating expenses paid (161,818) (317) (162,135)
Regulatory-related and other expenses paid - (34,744) (34,744)
Cash flows from operating activities before changes in operating assets and 1,413,848 - 1,413,848
liabilities
Cash flows from/(used in) investing activities
Purchase of property and equipment and intangible assets (127,484) 127,484 -
Purchase of property and equipment - (74,639) (74,639)
Purchase of intangible assets - (52,845) (52,845)
Net cash flows from/(used in) investing activities 167,996 - 167,996
4. Significant accounting judgements and estimates
In the process of applying the Group's accounting policies, the Board of
Directors and management use their judgement and make estimates in determining
the amounts recognised in the interim condensed consolidated financial
statements. Key judgments and estimates are summarized below.
Significant increase in credit risk (SICR)
SICR is not a defined term per IFRS 9, and is determined by management, based
on their experience and judgement. In assessing whether the credit risk has
significantly increased, the Group has identified a series of qualitative and
quantitative criteria based on undertaking the holistic analysis of various
factors including those which are specific to a particular financial
instrument or to a borrower as well as those applicable to particular
sub-portfolios.
For Bank of Georgia these criteria are:
- A significant increase in credit risk, expressed in the relative
and/or absolute increase in the risk of default since initial recognition.
SICR is determined based on comparison between credit risk ratings (internal
or external) as of the origination date and credit risk ratings as of the
reporting date for each financial asset individually. Thresholds are
determined separately for corporate, retail, SME and other financial
instrument portfolios, depending on initial grade assigned at origination. The
threshold applied depends on the original credit quality of the borrowers.
Higher threshold is set for those instruments with a low PD at origination.
4. Significant accounting judgements and estimates (continued)
Significant increase in credit risk (continued)
The table below summarises SICR thresholds (the actual thresholds are applied
on a more granular level). The better the rating (e.g. rating of 2) the more
notch increase (e.g. increase by 12 notch) is needed to be treated as SICR:
Loan Portfolio Type Rating type Initial rating SICR threshold (notches)
Commercial loans Internal 2-4+ 5-12
Commercial loans Internal 5-7+ 1-5
Micro and SME loans External A-C 5-10
Mortgage loans External A-C 6-10
Consumer loans External A-C 4-10
Gold - pawn loans External A-C 6-10
Micro and SME loans, Mortgage, Consumer, Gold - pawn loans External D-E 1-5
- Existence of forecast of adverse changes in commercial,
financial or economic conditions that adversely affect the creditworthiness of
the borrower.
- Modification of the contractual terms due to financial problems
of the borrower other than default
- The days past due on counterparty level breached the threshold
of 30 days.
- Other qualitative indicators, such as external market
indicators of credit risk or general economic conditions, which indicate that
the level of risk has increased significantly since origination.
For Ameriabank these criteria are:
- The days past due on counterparty level breached the threshold
of 30 days;
- Overdue days of the borrower in other financial institutions in
Armenia;
- Difficulties in the financial conditions of the borrower;
- Renegotiation of the loan terms resulting from deterioration of
the borrower's financial position;
- Deterioration of macroeconomic indicators and their possible
effect on the borrower's financial performance; Adverse change of rating by 3
or more grades serves as an early warning indicator for Ameriabank to perform
additional review and analysis of the borrower's financial position for
identifying indicators of significant increase in credit risk
The above noted SICR indicators are identified at financial instrument level
in order to track changes in credit risk since initial recognition date.
Measurement of ECLs
ECL reflects an unbiased, probability-weighted estimate based on a combination
of the following principal factors: PD, loss given default (LGD), and exposure
at default (EAD), which are further explained below:
PD estimation:
Bank of Georgia
JSC Bank of Georgia estimates PD based on a combination of rating model
calibration results and a migration matrices approach which is further
adjusted for macroeconomic expectations for a minimum three years onwards for
all portfolios, to represent the forward-looking estimators of the PD
parameters. The migration matrix is built in a way to reflect the weighted
average yearly migration over the historical data period. The risk groups are
determined in a way to ensure intra-group homogeneity and differentiation of
expected PD levels. The models incorporate both qualitative and quantitative
information and, where practical, build on information from top rating
agencies, Credit Bureau or internal credit rating systems.
4. Significant accounting judgements and estimates (continued)
Measurement of ECLs (continued)
Ameriabank
Ameriabank has developed and implemented its own internal credit rating (ICR)
model for individually significant large-scale stage 1 loans, the latter
consistent of approximately 60% of total corporate loan portfolio. The model
of choice is logistic regression where it models the probabilities of a binary
response variable, the so-called target (indicator for an occurrence of a
default event within a 12 months-long period) against several independent
variables.
Within the scope of corporate PD model development 3 scorecards have been
constructed:
- Behavioural - that includes scoring parameters constructed based
on the behavioural/transactional data from Ameriabank's sources;
- Financial - that includes scoring parameters constructed based
on the information from individual consolidated financial statements provided
to Ameriabank;
- Qualitative - that includes scoring parameters based on the
qualitative and other quantitative information accumulated or produced within
Ameriabank that reflect the credit risk of Ameriabank's creditors.
The above mentioned three models are linked together to obtain a final score
for every creditor included in the development sample as well as all the new
creditors that will be included into the corporate portfolio of Ameriabank in
the upcoming periods.
In addition, corporate clients are segregated in following PD based ratings:
Internal Rating Grades External Rating
Moody's
1 Aaa1
2 Aa1-Aa3
3 A1-A3
4A Baa1
4B Baa2
4C Baa3
5A Ba1
5B Ba2
5C Ba3
6 B1-B3
7 CCC+-CCC-
Besides this, Ameriabank also segregates the following loan portfolios:
- corporate loans, which PDs are not calculated based on ICR
model;
- mortgages loans;
- consumer loans.
PDs for loans and advances to customers are based on historic information and
are calculated through probability transition matrices, based on historical
information on ageing of the loan portfolios. The probabilities are calculated
as the share of loans transferring between overdue categories from the total
number at the beginning of the period. Calculated PDs are further adjusted
based on forward looking information.
Since Stage 3 financial instruments are defaulted, the PD in this case is
equal to 100%.
EAD: The EAD represents an estimate of the exposure to credit risk at the time
of a potential default occurring during the life of a financial asset. It
represents the cash flows outstanding at the time of default, considering
expected repayments, interest payments and accruals discounted at the EIR. To
calculate EAD for a Stage 1 financial instrument, the Group assesses the
possible default events within 12 months for the calculation of the 12 months
ECL. For Stage 2 and POCI financial instruments, the EAD is considered for
events over the lifetime of the instruments. The Group determines EAD
differently for products with repayment schedules and those without repayment
schedules. For financial instruments with repayment schedules, the Group
estimates forward-looking EAD using the contractual cash flow approach with
further corrections for expected prepayments and overdue days. For products
without the repayment schedules such as credit cards and credit lines, the
Group estimates the forward-looking EAD using the limit utilisation approach.
Under the above approach EAD is calculated using the expected utilisation rate
based on historical data of actual draw-down amounts.
4. Significant accounting judgements and estimates (continued)
Measurement of ECLs (continued)
LGD: LGD is defined as the likely loss in case of a counterparty default. It
provides an estimation of the exposure that cannot be recovered in a default
event and therefore captures the severity of a loss. The determination of the
LGD takes into account expected future cash flows from collateral and other
credit enhancements, or expected payouts from bankruptcy proceedings for
unsecured claims, and where applicable, time to realisation of collateral and
the seniority of claims. The Group segments its financial instruments into
homogeneous portfolios, based on key characteristics that are relevant to the
estimation of future cash flows. The applied data is based on historically
collected loss data and involves a wider set of transaction characteristics
(e.g. product type, wider range of collateral types). Based on this
information, the Group estimates the recovery rate (other than through
collateral), cure rate and probability of re-default. Recovery through
collateral is further considered in LGD calculations individually for each
financial instrument.
5. Segment information
For management purposes, the Group is organised into the following business
divisions and respective operating segments:
Georgian Financial Services business division:
RB - Retail Banking - principally provides
consumer loans, mortgage loans, overdrafts, credit cards and other credit
facilities, funds transfers and settlement services, and handling of
customers' deposits for both individuals and legal entities. The Retail
Banking business targets the mass retail, mass affluent and high-net-worth
client segments.
SME - SME Banking - principally provides SME loans,
micro loans, consumer and mortgage loans, funds transfers and settlement
services, and handling of customers' deposits for legal entities. The SME
Banking business targets small and medium-sized enterprises and micro
businesses.
CIB - Corporate Investment Banking - comprises
Corporate Banking and Investment Management operations in Georgia. Corporate
Banking principally provides loans and other credit facilities, funds
transfers and settlement services, trade finance services, documentary
operations support and handles saving and term deposits for corporate and
institutional customers. The Investment Management business principally
provides brokerage services through Galt & Taggart.
CC - Corporate Center - comprises mainly
treasury and custody operations.
Armenian Financial Services business division:
Ameriabank - comprises operations in the Group's Armenian subsidiary.
Other businesses:
Other - Mainly comprising JSC Belarusky Narodny
Bank, principally providing retail and SME banking services in Belarus, JSC
Digital area - a digital ecosystem in Georgia including e-commerce, ticketing,
and inventory management SaaS, Lion Finance Group PLC - the holding company.,
and other small entities and intragroup eliminations.
Management monitors the operating results of its segments separately for the
purpose of making decisions about resource allocation and performance
assessment. Segment performance, as explained in the table below, is measured
in the same manner as profit or loss in the consolidated income statement. The
primary segment profit measure is the profit for the period.
Transactions between operating segments are on an arm's length basis in a
similar manner to transactions with third parties.
No revenue from transactions with a single external customer or counterparty
amounted to 10% or more of the Group's operating income during the first 6
months of 2026 and 2025.
5. Segment information (continued)
The following table presents the income statement and certain asset and
liability information regarding the Group's operating segments as at and for
the six months period ended 30 June 2026:
Retail Banking SME Corporate Investment Banking Corporate center Eliminations Georgian Financial services Armenian financial services Other businesses Group
Total
Interest Income 1,068,771 328,820 623,677 116,971 (2,208) 2,136,031 816,131 74,423 3,026,585
Interest expense (419,511) (80,371) (335,358) (107,439) 2,208 (940,471) (336,417) (40,880) (1,317,768)
Inter-segment interest income/(expense) (11,400) (71,811) 88,597 (5,386) - - - - -
Net interest income 637,860 176,638 376,916 4,146 - 1,195,560 479,714 33,543 1,708,817
Fee and commission income 385,520 31,533 55,267 5,278 (1,074) 476,524 137,017 33,764 647,305
Card operations 205,635 7,597 1,656 - - 214,888 79,292 16,944 311,124
Account services 88,286 16,556 8,937 2,648 - 116,427 3,577 6,282 126,286
Settlements operations 56,119 60 63 - (10) 56,232 16,097 7,278 79,607
Guarantees and letters of credit 11 3,710 21,794 - - 25,515 12,712 425 38,652
Currency conversion operations 28,135 1,012 1,962 - - 31,109 6,397 51 37,557
Brokerage service fees - - 15,882 270 - 16,152 4,933 1 21,086
Cash operations 3,694 2,591 3,827 121 (1,064) 9,169 3,677 2,426 15,272
Advisory - - 1,106 - - 1,106 8,701 (1) 9,806
Other 3,640 7 40 2,239 - 5,926 1,631 358 7,915
Fee and commission expense (142,814) (6,758) (11,635) (3,494) 1,016 (163,685) (73,952) (27,155) (264,792)
Card operations (104,405) (2,320) (261) - 1,001 (105,985) (34,199) (10,313) (150,497)
Settlements operations (17,917) (3,551) (3,344) - - (24,812) (34,854) (12,140) (71,806)
Currency conversion operations (6,077) (217) (421) - - (6,715) (1,816) (1,832) (10,363)
Cash operations (3,746) (295) (602) (3,111) 8 (7,746) (522) (2,839) (11,107)
Brokerage service fees (950) (365) (6,793) (383) 6 (8,485) (440) (34) (8,959)
Advisory - - (52) - - (52) (914) - (966)
Guarantees and letters of credit - (8) (141) - - (149) (196) (29) (374)
Other (9,719) (2) (21) - 1 (9,741) (1,011) 32 (10,720)
Net fee and commission income 242,706 24,775 43,632 1,784 (58) 312,839 63,065 6,609 382,513
Net foreign currency gain 96,624 14,044 25,778 26,933 - 163,379 78,593 54,405 296,377
Net gains/(losses) on extinguishment of debt - 3 13 - - 16 - 22 38
Regulatory-related expenses (24,388) (2,111) (407) - - (26,906) (7,181) (3,503) (37,590)
Other expenses - - - - - - (4,408) - (4,408)
Net other gains/(losses) 4,088 1,250 3,634 (1,850) (555) 6,567 6,205 7,962 20,734
Net operating income 956,890 214,599 449,566 31,013 (613) 1,651,455 615,988 99,038 2,366,481
Operating expenses (342,135) (60,161) (77,235) (8,634) 613 (487,552) (253,850) (74,688) (816,090)
Profit from associates - - - 990 - 990 - - 990
Operating income before cost of risk 614,755 154,438 372,331 23,369 - 1,164,893 362,138 24,350 1,551,381
Cost of risk (67,954) (10,944) 4,659 172 - (74,067) (26,639) (2,594) (103,300)
Profit before income tax 546,801 143,494 376,990 23,541 - 1,090,826 335,499 21,756 1,448,081
Income tax expense (85,993) (23,472) (59,992) 3,702 - (165,755) (63,026) (15,507) (244,288)
Profit for the period 460,808 120,022 316,998 27,243 - 925,071 272,473 6,249 1,203,793
Assets and liabilities
Loans to customers, factoring and finance lease receivables 13,241,289 5,661,126 10,261,604 - - 29,164,019 14,041,531 1,223,493 44,429,043
Total assets 20,412,713 6,631,804 13,257,685 4,547,228 (350,410) 44,499,020 19,023,016 2,298,503 65,820,539
Client deposits and notes 17,225,211 2,530,747 7,809,469 3,082,547 (94,868) 30,553,106 11,444,050 1,667,597 43,664,753
Total liabilities 17,791,868 5,688,427 10,836,758 4,078,871 (350,410) 38,045,514 16,492,260 1,890,837 56,428,611
Other segment information
Property and equipment 38,537 2,874 1,903 51 - 43,365 10,313 2,269 55,947
Intangible assets 21,479 4,073 4,049 199 - 29,800 27,376 9,534 66,710
Capital expenditure 60,016 6,947 5,952 250 - 73,165 37,689 11,803 122,657
Depreciation, amortisation and impairment (62,417) (7,929) (5,793) (220) - (76,359) (32,804) (14,721) (123,884)
5. Segment information (continued)
The following table presents the income statement information regarding the
Group's operating segments for the six months period ended 30 June 2025 and
certain asset and liability information as at 31 December 2025:
Retail Banking SME Corporate Investment Banking Corporate center Eliminations Georgian Financial services Armenian financial services Other businesses Group
Total
Interest Income 868,636 302,450 526,912 163,544 (1,917) 1,859,625 624,307 52,616 2,536,548
Interest expense (339,477) (61,768) (278,656) (169,344) 1,917 (847,328) (236,486) (30,893) (1,114,707)
Inter-segment interest income/(expense) (1,885) (81,124) 83,898 (889) - - - - -
Net interest income 527,274 159,558 332,154 (6,689) - 1,012,297 387,821 21,723 1,421,841
Fee and commission income 315,685 29,281 46,954 4,388 (483) 395,825 87,941 29,881 513,647
Card operations 170,867 6,984 1,276 - - 179,127 52,863 14,567 246,557
Account services 68,588 14,612 8,850 2,255 - 94,305 - 5,104 99,409
Settlements operations 48,006 56 47 - (25) 48,084 12,992 6,916 67,992
Guarantees and letters of credit 23 4,134 23,138 - - 27,295 8,432 261 35,988
Currency conversion operations 22,210 1,003 1,778 - - 24,991 - 33 25,024
Cash operations 3,423 2,471 1,837 137 (170) 7,698 6,606 2,659 16,963
Brokerage service fees - 15 9,126 - (43) 9,098 5,300 - 14,398
Advisory - - 902 - - 902 - - 902
Other 2,568 6 - 1,996 (245) 4,325 1,748 341 6,414
Fee and commission expense (124,977) (8,080) (9,552) (3,185) 435 (145,359) (43,549) (22,606) (211,514)
Card operations (87,291) (3,452) (427) - - (91,170) (19,781) (10,947) (121,898)
Settlements operations (20,187) (3,381) (2,504) - 384 (25,688) (21,408) (7,878) (54,974)
Cash operations (4,847) (742) (1,786) (3,052) 8 (10,419) (439) (2,184) (13,042)
Currency conversion operations (4,794) (217) (384) - - (5,395) - (1,594) (6,989)
Brokerage service fees (600) (277) (4,158) (133) - (5,168) (778) (1) (5,947)
Guarantees and letters of credit - (11) (136) - - (147) (95) (2) (244)
Advisory - - (157) - - (157) - - (157)
Other (7,258) - - - 43 (7,215) (1,048) - (8,263)
Net fee and commission income 190,708 21,201 37,402 1,203 (48) 250,466 44,392 7,275 302,133
Net foreign currency gain 85,043 15,885 37,221 35,902 - 174,051 71,870 52,270 298,191
Net gains/(losses) on extinguishment of debt - 2 8 - - 10 - (235) (225)
Regulatory-related expenses (22,509) (1,971) (355) - - (24,835) (5,400) (1,365) (31,600)
Other expenses - - - - - - (3,144) - (3,144)
Net other gains/(losses) (4,492) 667 14,660 11,440 (320) 21,955 3,530 4,102 29,587
Net operating income 776,024 195,342 421,090 41,856 (368) 1,433,944 499,069 83,770 2,016,783
Operating expenses (291,580) (52,013) (64,467) (15,548) 368 (423,240) (244,028) (53,418) (720,686)
Profit from associates - - - 736 - 736 - - 736
Operating income before cost of risk 484,444 143,329 356,623 27,044 - 1,011,440 255,041 30,352 1,296,833
Cost of risk (31,294) (17,417) (14,511) (616) - (63,838) (13,940) 69 (77,709)
Profit before income tax 453,150 125,912 342,112 26,428 - 947,602 241,101 30,421 1,219,124
Income tax expense (76,169) (20,535) (58,006) 22,027 - (132,683) (49,796) (10,334) (192,813)
Profit for the period 376,981 105,377 284,106 48,455 - 814,919 191,305 20,087 1,026,311
Assets and liabilities
Loans to customers, factoring and finance lease receivables 12,190,163 5,447,299 9,651,145 - - 27,288,607 11,818,695 958,362 40,065,664
Total assets 18,994,006 6,363,741 12,760,315 4,249,427 (237,349) 42,130,140 16,552,268 2,187,448 60,869,856
Client deposits and notes 16,385,011 2,526,790 8,081,092 421,957 (102,300) 27,312,550 9,630,051 1,687,373 38,629,974
Total liabilities 16,545,083 5,490,181 10,514,149 4,132,685 (237,349) 36,444,749 14,222,863 1,780,001 52,447,613
Other segment information
Property and equipment 48,160 4,226 1,822 32 - 54,240 15,589 3,001 72,830
Intangible assets 19,841 3,496 1,885 120 - 25,342 20,583 6,920 52,845
Capital expenditure 68,001 7,722 3,707 152 - 79,582 36,172 9,921 125,675
Depreciation, amortisation and impairment (57,920) (7,996) (3,354) (128) - (69,398) (29,958) (5,904) (105,260)
6. Cash and cash equivalents
As at
30 June 2026 (unaudited) 31 December 2025
Cash on hand 1,334,450 1,412,335
Current accounts with central banks 1,594,001 1,261,489
Current accounts with credit institutions 1,293,361 1,403,185
Placements with and receivables from credit institutions with maturities of up 825,369 495,596
to 90 days
Cash and cash equivalents, gross 5,047,181 4,572,605
Less - Allowance for expected credit loss (427) (559)
Cash and cash equivalents, net 5,046,754 4,572,046
Of the above cash and cash equivalents as at 30 June 2026, GEL 1,487,069 (31
December 2025: GEL 1,155,797) was placed on current and time deposit accounts
with internationally recognised OECD banks and central banks that are the
counterparties of the Group in performing international settlements. The Group
earned up to 3.70% interest per annum on these deposits (31 December 2025: up
to 8.10%). Management does not expect any losses from non-performance by the
counterparties holding cash and cash equivalents, and there are no material
differences between their book and fair values.
Current accounts with central banks include mandatory reserves relating to GEL
and AMD denominated liabilities, which are maintained as an average balance on
correspondent accounts with the NBG and CBA. These balances remain
operationally available, provided that the required average reserve balance is
maintained throughout the maintenance period.
7. Amounts due from credit institutions
As at
30 June 2026 (unaudited) 31 December 2025
Obligatory reserves with central banks 2,815,178 3,108,019
Receivables from reverse REPO operations 904,471 394,325
Placements with and receivables from credit institutions with maturities of 42,024 34,157
more than 90 days
Restricted cash 17,795 18,009
Amounts due from credit institutions, gross 3,779,468 3,554,510
Less - Allowance for expected credit loss (2,452) (2,253)
Amounts due from credit institutions, net 3,777,016 3,552,257
Obligatory reserves with central banks represent amounts deposited with the
NBG, the CBA and National Bank of the Republic of Belarus (the "NBRB"). Credit
institutions are required to maintain cash deposits (obligatory reserve) with
the NBG, CBA and with the NBRB, the amount of which depends on the level of
funds attracted by the credit institution. The Group's ability to withdraw
these deposits is restricted by regulation. The Group earned up to 3.25% and
4.00% interest on obligatory reserves with NBG and 0.00% interest on
obligatory reserve with CBA and NBRB for the period ended 30 June 2026 and 31
December 2025.
Restricted cash includes amounts placed with payment systems which serve as
guarantee funds for card transaction settlements and are subject to withdrawal
restrictions.
8. Investment securities and investment securities pledged under sale and repurchase agreements and securities lending
Investment securities
As at
30 June 2026 (unaudited) 31 December 2025
Investment securities measured at FVOCI - debt instruments 1 6,300,069 6,612,866
Investment securities measured at FVTPL - debt instruments 2 171,413 134,695
Investment securities designated as at FVOCI - equity investments 26,618 27,718
Investment securities measured at FVTPL - equity instruments 19,118 17,609
Investment securities measured at FV 6,517,218 6,792,888
30 June 2026 (unaudited) 31 December 2025
Investment securities measured at amortised cost 3 3,222,973 3,257,320
Less: allowance for expected credit losses (2,637) (2,971)
Investment securities measured at amortized cost, net 3,220,336 3,254,349
8. Investment securities and investments securities pledged under sale
and repurchase agreements and securities lending (continued)
Investment securities (Continued)
1 Investment securities measured at FVOCI - debt instruments comprise:
30 June 2026 (unaudited) 31 December 2025
Ministry of Finance of Georgia treasury bonds 4,291,790 4,201,743
Ministry of Finance of Georgia treasury bills 72,962 59,065
US treasury bills 1,607,070 1,912,095
US treasury bonds 52,581 134,558
Foreign treasury bills 60,638 57,913
Government securities of the Republic of Armenia 59,600 97,309
Government Eurobonds of the Republic of Armenia 23,207 -
Certificates of deposit of central banks 19,715 9,893
Other debt instruments 1.1 112,506 140,290
Investment securities measured at FVOCI - debt instruments 6,300,069 6,612,866
1.1 Other debt instruments measured at FVOCI comprise:
30 June 2026 (unaudited) 31 December 2025
European Bank for Reconstruction and Development 91,985 92,128
Other debt instruments 20,521 48,162
Investment securities measured at FVOCI - Other debt instruments 112,506 140,290
2 Investment securities measured at FVTPL - debt instruments comprise:
30 June 2026 (unaudited) 31 December 2025
Ministry of Finance of Georgia treasury bonds 2,631 -
Government securities of the Republic of Armenia 54,496 38,431
Government Eurobonds of the Republic of Armenia - 11,619
Other debt instruments 114,286 84,645
Investment securities measured at FVTPL - debt instruments 171,413 134,695
3 Investment securities measured at amortised cost - debt instruments
comprise:
30 June 2026 (unaudited) 31 December 2025
Ministry of Finance of Georgia treasury bonds 1,650 10,836
US treasury bonds 845,913 499,263
Government securities of the Republic of Armenia 1,018,538 990,671
Other debt instruments 3.1 1,356,872 1,756,550
Investment securities measured at amortised cost - debt instruments, gross 3,222,973 3,257,320
Less: allowance for expected credit losses (2,637) (2,971)
Investment securities measured at amortised cost - debt instruments, net 3,220,336 3,254,349
3.1 Other debt instruments measured at amortised cost comprise:
30 June 2026 (unaudited) 31 December 2025
Nederlandse Financierings-Maatschappij voor Ontwikkelingslanden N.V. 460,073 460,167
European Bank for Reconstruction and Development 389,142 446,713
International Finance Corporation 119,736 263,199
Georgia Healthcare Group JSC 142,627 142,623
Asian Development Bank 68,484 257,128
Tegeta Motors LLC 25,449 25,442
Other debt instruments 151,361 161,278
Investment securities measured at amortised cost - Other debt instruments, 1,356,872 1,756,550
gross
8. Investment securities and investments securities pledged under sale
and repurchase agreements and securities lending (continued)
Investment securities (Continued)
Investment securities pledged were as follows:
Investment securities pledged for short-term loans from central banks 30 June 2026 (unaudited) 31 December 2025
Georgian Ministry of Finance treasury bonds 55,056 1,175,413
Government securities of the Republic of Armenia 21,260 12,887
Government securities and Eurobonds of the Republic of Armenia 9,573 134,525
Total 85,889 1,322,825
Out of which:
Measured at FVOCI 55,056 1,175,413
Measured at amortised cost 30,833 147,412
Investment securities pledged for Ministry of Finance of Georgia 30 June 2026 (unaudited) 31 December 2025
Georgian Ministry of Finance treasury bonds 3,135,500 109,233
Other debt instruments - 106,164
Total 3,135,500 215,397
Out of which:
Measured at FVOCI 3,135,500 109,233
Measured at amortised cost - 106,164
For the period ended 30 June 2026 net gains on derecognition of investment
securities measured at FVOCI comprised GEL 2,918 (period ended 30 June 2025:
GEL 2,226) which is included in net other income.
As at 30 June 2026, allowance for ECL on investment securities measured at
FVOCI comprised GEL 8,947 (31 December 2025: GEL 9,681).
During 2026 the reporting period, the Group sold investment securities
measured at amortised cost with a total carrying amount of GEL 12,944 (period
ended 30 June 2025: GEL 39,604) and recognised a gain/(loss) of GEL 407
(period ended 30 June 2025: GEL 44).
The disposals occurred on an infrequent basis and were incidental to the
Group's business model. They do not represent a recurring or systematic
activity and remain below the internally established threshold for assessing
consistency with its business objective.
The Group's consistent practice remains to hold such instruments to collect
contractual cash flows, and the observed sales do not indicate any change in
the underlying business objective. The Group will continue to monitor the
frequency and volume of such transactions going forward to ensure ongoing
alignment with its business model.
Investment securities pledged under sale and repurchase agreements and
securities lending
Pledged investment securities 30 June 2026 (unaudited) 31 December 2025
Investment securities measured at FVOCI - debt instruments 3,190,556 1,284,646
Investment securities measured at amortised cost - debt instruments 30,833 253,576
Total 3,221,389 1,538,222
8. Investment securities and investments securities pledged under sale
and repurchase agreements and securities lending (continued)
Investment securities pledged under sale and repurchase agreements and
securities lending (Continued)
6 Investment securities pledged under sale and repurchase agreements and
securities lending measured at amortised cost - debt instruments comprise:
30 June 2026 (unaudited) 31 December 2025
Government securities of the Republic of Armenia 21,295 12,911
Government Eurobonds of the Republic of Armenia 9,588 134,720
Other debt instruments 289,820 -
Investment securities pledged under sale and repurchase agreements and 320,703 147,631
securities lending measured at amortised cost - debt instruments, gross
Less: allowance for expected credit losses (49) (215)
Investment securities pledged under sale and repurchase agreements and 320,654 147,416
securities lending measured at amortised cost - debt instruments, net
Investment securities are pledged as collateral as part of sales and
repurchases and securities borrowing under terms that are usual and customary
for such activities.
9. Loans to customers, factoring and finance lease receivables
As at
30 June 2026 (unaudited) 31 December 2025
Commercial loans 16,404,390 14,462,893
Consumer loans 10,752,462 9,635,635
Residential mortgage loans 9,222,722 8,483,490
Micro and SME loans 7,564,631 7,152,602
Gold - pawn loans 344,806 240,532
Loans to customers at amortised cost, gross 44,289,011 39,975,152
Less - Allowance for expected credit loss (580,046) (525,589)
Loans to customers at amortised cost, net 43,708,965 39,449,563
Finance lease receivables, gross 502,773 444,793
Less - Allowance for expected credit loss (4,298) (6,026)
Finance lease receivables, net 498,475 438,767
Factoring receivables, gross 221,958 177,756
Less - Allowance for expected credit loss (355) (422)
Factoring receivables, net 221,603 177,334
Total loans to customers, factoring and finance lease receivables 44,429,043 40,065,664
As at 30 June 2026, loans to customers carried at GEL 0 (31 December 2025: GEL
1,965,789) were pledged for short-term loans from the NBG under terms that are
usual and customary for such activities.
9. Loans to customers, factoring and finance lease receivables
(continued)
Expected credit loss
Movements of the gross loans and respective allowance for expected credit loss
/ impairment of loans to customers by class are provided in the table below,
within which the new financial asset originated or purchased and the assets
repaid during the year include the effects from revolving loans and increase
of exposure to clients, where existing loans have been repaid with new
contracts issued during the year. All new financial assets are originated
either in Stage 1 or POCI category. Utilisation of additional tranches on
existing financial assets are reflected in Stage 2 or Stage 3 if the credit
risk of the borrower has deteriorated since initiation. Currency translation
differences relate to loans issued by the subsidiaries of the Group whose
functional currency is different from the presentation currency of the Group,
while foreign exchange movement relates to foreign currency denominated loans
issued by the Group. Net other changes in gross loan balances includes the
effects of changes in accrued interest. Net other measurement of ECL includes
the effect of changes in ECL due to changes in PDs and other inputs, as well
as the effect from ECL attributable to changes in accrued interest.
Loans to customer at amortised cost, gross:
Stage 1 Stage 2 Stage 3 POCI Total
Balance at 31 December 2025 37,535,746 1,527,821 779,346 132,239 39,975,152
New financial asset originated or purchased 15,650,398 37,616 - 21,365 15,709,379
Transfer to Stage 1 388,825 (386,813) (2,012) - -
Transfer to Stage 2 (1,150,134) 1,190,766 (40,632) - -
Transfer to Stage 3 (50,907) (232,112) 283,019 - -
Assets repaid (10,583,934) (384,526) (161,194) (39,987) (11,169,641)
Impact of modifications 2,290 572 (2,463) (132) 267
Foreign exchange movement (486,012) (24,540) (12,479) (11,539) (534,570)
Net other changes 277,926 (172,365) 59,305 21,449 186,315
Write-offs - (5) (74,895) (18,228) (93,128)
Recoveries of amounts previously written off - - 22,441 12,624 35,065
Unwind of discount - - 11,012 3,455 14,467
Currency translation differences 162,341 80 2,339 945 165,705
Balance at 30 June 2026 41,746,539 1,556,494 863,787 122,191 44,289,011
Individually assessed 6,600,942 22,557 407,692 55,584 7,086,775
Collectively assessed 35,145,597 1,533,937 456,095 66,607 37,202,236
Balance at 30 June 2026 41,746,539 1,556,494 863,787 122,191 44,289,011
Loans to customer at amortised cost, ECL:
Stage 1 Stage 2 Stage 3 POCI Total
Balance at 31 December 2025 140,330 72,011 310,343 2,905 525,589
New financial asset originated or purchased 83,740 828 - 341 84,909
Transfer to Stage 1 21,839 (21,827) (12) - -
Transfer to Stage 2 (45,711) 59,787 (14,076) - -
Transfer to Stage 3 (9,120) (18,409) 27,529 - -
Impact on ECL of exposures transferred between stages during the year (12,507) 25,478 48,062 - 61,033
Assets repaid (54,197) (31,090) (50,632) (3,639) (139,558)
Impact of modifications 192 2 (670) 35 (441)
Foreign exchange movement (1,564) (777) (3,938) (576) (6,855)
Day 2' expected credit loss on business combination - - - - -
Net other measurement of ECL 46,931 6,376 40,782 3,824 97,913
Income statement (releases)/charges 29,603 20,368 47,045 (15) 97,001
Write-offs - (5) (74,895) (18,228) (93,128)
Recoveries of amounts previously written off - - 22,441 12,624 35,065
Unwind of discount - - 11,010 3,457 14,467
Currency translation differences 275 (2) 666 113 1,052
Balance at 30 June 2026 170,208 92,372 316,610 856 580,046
Individually assessed 42,626 2,180 134,981 5,464 185,251
Collectively assessed 127,582 90,192 181,629 (4,608) 394,795
Balance at 30 June 2026 170,208 92,372 316,610 856 580,046
9. Loans to customers, factoring and finance lease receivables
(continued)
Expected credit loss (continued)
Commercial loans at amortised cost, gross:
Stage 1 Stage 2 Stage 3 POCI Total
Balance at 31 December 2025 13,421,595 811,032 213,918 16,348 14,462,893
New financial asset originated or purchased 6,159,195 36,895 - 3,386 6,199,476
Transfer to Stage 1 8,401 (8,401) - - -
Transfer to Stage 2 (243,814) 243,814 - - -
Transfer to Stage 3 - (66,087) 66,087 - -
Assets repaid (3,886,069) (244,373) (45,212) (9,966) (4,185,620)
Resegmentation 23,926 (1,480) - - 22,446
Impact of modifications (303) 417 433 (1) 546
Foreign exchange movement (305,492) (18,773) (5,144) (120) (329,529)
Net other changes 159,327 1,256 (4,085) 1,838 158,336
Write-offs - - - (369) (369)
Recoveries of amounts previously written off - - 1,771 2,644 4,415
Unwind of discount - - 3,134 (24) 3,110
Currency translation differences 68,829 41 (184) - 68,686
Balance at 30 June 2026 15,405,595 754,341 230,718 13,736 16,404,390
Individually assessed 5,596,009 - 222,698 12,721 5,831,428
Collectively assessed 9,809,586 754,341 8,020 1,015 10,572,962
Balance at 30 June 2026 15,405,595 754,341 230,718 13,736 16,404,390
Commercial loans at amortised cost, ECL:
Stage 1 Stage 2 Stage 3 POCI Total
Balance at 31 December 2025 45,928 28,876 108,045 (1,179) 181,670
New financial asset originated or purchased 23,261 823 - 181 24,265
Transfer to Stage 1 31 (31) - - -
Transfer to Stage 2 (2,477) 2,477 - - -
Transfer to Stage 3 - (1,367) 1,367 - -
Impact on ECL of exposures transferred between stages during the year (6) 2,904 3,626 - 6,524
Assets repaid (8,990) (7,529) (8,066) (896) (25,481)
Resegmentation 11 (369) (15) - (373)
Impact of modifications - 3 263 1 267
Foreign exchange movement (1,097) (623) (2,339) 18 (4,041)
Net other measurement of ECL 3,484 4,128 (10,948) (2,379) (5,715)
Income statement (releases)/charges 14,217 416 (16,112) (3,075) (4,554)
Write-offs - - - (369) (369)
Recoveries of amounts previously written off - - 1,771 2,644 4,415
Unwind of discount - - 3,132 (22) 3,110
Currency translation differences (255) (6) (152) 2 (411)
Balance at 30 June 2026 59,890 29,286 96,684 (1,999) 183,861
Individually assessed 35,084 - 94,481 (2,094) 127,471
Collectively assessed 24,806 29,286 2,203 95 56,390
Balance at 30 June 2026 59,890 29,286 96,684 (1,999) 183,861
9. Loans to customers, factoring and finance lease receivables
(continued)
Expected credit loss (continued)
Residential mortgage loans at amortised cost, gross:
Stage 1 Stage 2 Stage 3 POCI Total
Balance at 31 December 2025 8,201,505 140,895 109,672 31,418 8,483,490
New financial asset originated or purchased 1,717,695 - - 3,398 1,721,093
Transfer to Stage 1 92,691 (92,029) (662) - -
Transfer to Stage 2 (163,664) 173,913 (10,249) - -
Transfer to Stage 3 (11,550) (17,586) 29,136 - -
Assets repaid (900,808) (18,630) (16,129) (6,417) (941,984)
Resegmentation (110) - - - (110)
Impact of modifications 655 90 4 16 765
Foreign exchange movement (54,114) (1,338) (2,992) (427) (58,871)
Net other changes 3,781 (42,074) 10,219 866 (27,208)
Write-offs - - (3,296) (995) (4,291)
Recoveries of amounts previously written off - - 189 1,632 1,821
Unwind of discount - - 1,904 2,022 3,926
Currency translation differences 42,813 73 1,098 107 44,091
Balance at 30 June 2026 8,928,894 143,314 118,894 31,620 9,222,722
Individually assessed - 506 73,760 5,168 79,434
Collectively assessed 8,928,894 142,808 45,134 26,452 9,143,288
Balance at 30 June 2026 8,928,894 143,314 118,894 31,620 9,222,722
Residential mortgage loans at amortised cost, ECL:
Stage 1 Stage 2 Stage 3 POCI Total
Balance at 31 December 2025 4,456 1,549 21,533 (2,877) 24,661
New financial asset originated or purchased 1,494 - - 19 1,513
Transfer to Stage 1 683 (679) (4) - -
Transfer to Stage 2 (4,984) 5,782 (798) - -
Transfer to Stage 3 (2,579) (562) 3,141 - -
Impact on ECL of exposures transferred between stages during the year (384) 7 1,686 - 1,309
Assets repaid (436) (256) (1,795) (653) (3,140)
Resegmentation (1) - - - (1)
Impact of modifications 7 1 23 1 32
Foreign exchange movement (20) (11) (510) 24 (517)
Net other measurement of ECL 7,663 (4,100) (3,100) (328) 135
Income statement (releases)/charges 1,443 182 (1,357) (937) (669)
Write-offs - - (3,296) (995) (4,291)
Recoveries of amounts previously written off - - 189 1,632 1,821
Unwind of discount - - 1,904 2,022 3,926
Currency translation differences 46 4 250 1 301
Balance at 30 June 2026 5,945 1,735 19,223 (1,154) 25,749
Individually assessed - 79 11,994 1,939 14,012
Collectively assessed 5,945 1,656 7,229 (3,093) 11,737
Balance at 30 June 2026 5,945 1,735 19,223 (1,154) 25,749
9. Loans to customers, factoring and finance lease receivables
(continued)
Expected credit loss (continued)
Micro and SME loans at amortised cost, gross:
Stage 1 Stage 2 Stage 3 POCI Total
Balance at 31 December 2025 6,652,227 201,771 243,994 54,610 7,152,602
New financial asset originated or purchased 2,233,616 653 - 12,507 2,246,776
Transfer to Stage 1 60,626 (59,964) (662) - -
Transfer to Stage 2 (175,904) 180,321 (4,417) - -
Transfer to Stage 3 (19,039) (60,716) 79,755 - -
Assets repaid (1,660,211) (43,178) (52,640) (15,370) (1,771,399)
Resegmentation (23,966) 1,480 - - (22,486)
Impact of modifications 171 (128) (68) (76) (101)
Foreign exchange movement (104,932) (3,897) (3,934) (10,885) (123,648)
Net other changes 48,092 (5,109) (2,823) 16,841 57,001
Write-offs - - (7,515) (10,514) (18,029)
Recoveries of amounts previously written off - - 4,800 4,918 9,718
Unwind of discount - - 2,541 (1,103) 1,438
Currency translation differences 31,832 (70) 307 690 32,759
Balance at 30 June 2026 7,042,512 211,163 259,338 51,618 7,564,631
Individually assessed 1,004,933 18,087 55,845 34,664 1,113,529
Collectively assessed 6,037,579 193,076 203,493 16,954 6,451,102
Balance at 30 June 2026 7,042,512 211,163 259,338 51,618 7,564,631
Micro and SME loans at amortised cost, ECL:
Stage 1 Stage 2 Stage 3 POCI Total
Balance at 31 December 2025 29,629 6,236 72,656 5,884 114,405
New financial asset originated or purchased 12,576 4 - 105 12,685
Transfer to Stage 1 2,524 (2,520) (4) - -
Transfer to Stage 2 (7,687) 8,496 (809) - -
Transfer to Stage 3 (3,067) (4,015) 7,082 - -
Impact on ECL of exposures transferred between stages during the year (1,342) 3,998 11,327 - 13,983
Assets repaid (7,285) (1,127) (11,252) (792) (20,456)
Resegmentation (10) 369 15 - 374
Impact of modifications 2 (4) (51) 21 (32)
Foreign exchange movement (408) (133) (892) (620) (2,053)
Net other measurement of ECL 5,342 (1,313) (1,891) 5,337 7,475
Income statement (releases)/charges 645 3,755 3,525 4,051 11,976
Write-offs - - (7,515) (10,514) (18,029)
Recoveries of amounts previously written off - - 4,800 4,918 9,718
Unwind of discount - - 2,541 (1,103) 1,438
Currency translation differences 213 (11) (30) 60 232
Balance at 30 June 2026 30,487 9,980 75,977 3,296 119,740
Individually assessed 7,542 1,387 15,792 3,025 27,746
Collectively assessed 22,945 8,593 60,185 271 91,994
Balance at 30 June 2026 30,487 9,980 75,977 3,296 119,740
9. Loans to customers, factoring and finance lease receivables
(continued)
Expected credit loss (continued)
Consumer loans at amortised cost, gross:
Stage 1 Stage 2 Stage 3 POCI Total
Balance at 31 December 2025 9,033,572 365,245 206,955 29,863 9,635,635
New financial asset originated or purchased 5,097,751 68 - 2,074 5,099,893
Transfer to Stage 1 220,490 (219,802) (688) - -
Transfer to Stage 2 (545,515) 570,272 (24,757) - -
Transfer to Stage 3 (13,899) (84,664) 98,563 - -
Assets repaid (3,810,729) (69,483) (42,759) (8,234) (3,931,205)
Resegmentation 150 - - - 150
Impact of modifications 1,767 193 (2,832) (71) (943)
Foreign exchange movement (21,473) (532) (409) (107) (22,521)
Net other changes 65,549 (126,680) 55,840 1,904 (3,387)
Write-offs - (5) (64,083) (6,350) (70,438)
Recoveries of amounts previously written off - - 15,690 3,430 19,120
Unwind of discount - - 3,429 2,560 5,989
Currency translation differences 18,867 36 1,118 148 20,169
Balance at 30 June 2026 10,046,530 434,648 246,067 25,217 10,752,462
Individually assessed - 3,964 55,389 3,031 62,384
Collectively assessed 10,046,530 430,684 190,678 22,186 10,690,078
Balance at 30 June 2026 10,046,530 434,648 246,067 25,217 10,752,462
Consumer loans at amortised cost, ECL:
Stage 1 Stage 2 Stage 3 POCI Total
Balance at 31 December 2025 60,304 35,347 106,928 1,077 203,656
New financial asset originated or purchased 46,163 1 - 36 46,200
Transfer to Stage 1 18,598 (18,594) (4) - -
Transfer to Stage 2 (30,555) 42,982 (12,427) - -
Transfer to Stage 3 (3,270) (12,461) 15,731 - -
Impact on ECL of exposures transferred between stages during the year (10,774) 18,601 30,871 - 38,698
Assets repaid (37,467) (22,175) (29,364) (1,298) (90,304)
Impact of modifications 183 2 (905) 12 (708)
Foreign exchange movement (39) (10) (197) 2 (244)
Net other measurement of ECL 30,408 7,657 56,581 1,194 95,840
Income statement (releases)/charges 13,247 16,003 60,286 (54) 89,482
Write-offs - (5) (64,083) (6,350) (70,438)
Recoveries of amounts previously written off - - 15,690 3,430 19,120
Unwind of discount - - 3,429 2,560 5,989
Currency translation differences 272 11 598 50 931
Balance at 30 June 2026 73,823 51,356 122,848 713 248,740
Individually assessed - 714 12,714 2,594 16,022
Collectively assessed 73,823 50,642 110,134 (1,881) 232,718
Balance at 30 June 2026 73,823 51,356 122,848 713 248,740
9. Loans to customers, factoring and finance lease receivables
(continued)
Expected credit loss (continued)
Gold - pawn loans at amortised cost, gross:
Stage 1 Stage 2 Stage 3 POCI Total
Balance at 31 December 2025 226,847 8,878 4,807 - 240,532
New financial asset originated or purchased 442,141 - - - 442,141
Transfer to Stage 1 6,617 (6,617) - - -
Transfer to Stage 2 (21,237) 22,446 (1,209) - -
Transfer to Stage 3 (6,419) (3,059) 9,478 - -
Assets repaid (326,117) (8,862) (4,454) - (339,433)
Foreign exchange movement (1) - - - (1)
Net other changes 1,177 242 154 - 1,573
Write-offs - - (1) - (1)
Recoveries of amounts previously written off - - (9) - (9)
Unwind of discount - - 4 - 4
Balance at 30 June 2026 323,008 13,028 8,770 - 344,806
Collectively assessed 323,008 13,028 8,770 - 344,806
Balance at 30 June 2026 323,008 13,028 8,770 - 344,806
Gold - pawn loans at amortised cost, ECL:
Stage 1 Stage 2 Stage 3 POCI Total
Balance at 31 December 2025 13 3 1,181 - 1,197
New financial asset originated or purchased 246 - - - 246
Transfer to Stage 1 3 (3) - - -
Transfer to Stage 2 (8) 50 (42) - -
Transfer to Stage 3 (204) (4) 208 - -
Impact on ECL of exposures transferred between stages during the year (1) (32) 552 - 519
Assets repaid (19) (3) (155) - (177)
Net other measurement of ECL 34 4 140 - 178
Income statement (releases)/charges 51 12 703 - 766
Write-offs - - (1) - (1)
Recoveries of amounts previously written off - - (9) - (9)
Unwind of discount - - 4 - 4
Currency translation differences (1) - - - (1)
Balance at 30 June 2026 63 15 1,878 - 1,956
Collectively assessed 63 15 1,878 - 1,956
Balance at 30 June 2026 63 15 1,878 - 1,956
9. Loans to customers, factoring and finance lease receivables
(continued)
Expected credit loss (continued)
Loans to customer at amortised cost, gross:
Stage 1 Stage 2 Stage 3 POCI Total
Balance at 31 December 2024 31,911,054 888,003 557,477 144,479 33,501,013
New financial asset originated or purchased 11,395,983 39,563 25,423 22,680 11,483,649
Transfer to Stage 1 358,412 (357,203) (1,209) - -
Transfer to Stage 2 (855,432) 890,787 (35,355) - -
Transfer to Stage 3 (20,702) (167,744) 188,446 - -
Assets repaid (8,265,360) (217,172) (132,481) (26,898) (8,641,911)
Impact of modifications (55) 367 (2,494) (26) (2,208)
Foreign exchange movement 103,808 5,659 (933) (1,096) 107,438
Net other changes 32,660 (68,792) 37,746 5,889 7,503
Write-offs - - (71,483) (1,801) (73,284)
Recoveries of amounts previously written off - - 30,557 13,578 44,135
Unwind of discount - - 6,815 (424) 6,391
Currency translation differences 33,031 1,312 2,089 (84) 36,348
Balance at 30 June 2025 34,693,399 1,014,780 604,598 156,297 36,469,074
Individually assessed 4,421,212 - 267,735 90,697 4,779,644
Collectively assessed 30,272,187 1,014,780 336,863 65,600 31,689,430
Balance at 30 June 2025 34,693,399 1,014,780 604,598 156,297 36,469,074
Loans to customer at amortised cost, ECL:
Stage 1 Stage 2 Stage 3 POCI Total
Balance at 31 December 2024 127,572 39,361 238,222 25,157 430,312
New financial asset originated or purchased 72,998 1,874 3,522 3,004 81,398
Transfer to Stage 1 15,709 (15,145) (564) - -
Transfer to Stage 2 (21,810) 32,617 (10,807) - -
Transfer to Stage 3 (930) (13,554) 14,484 - -
Impact on ECL of exposures transferred between stages during the year (8,139) 7,905 39,316 - 39,082
Assets repaid (47,809) (15,321) (54,952) (16,258) (134,340)
Impact of modifications (142) 32 (832) (13) (955)
Foreign exchange movement 776 297 1,205 333 2,611
Net other measurement of ECL (3,293) 2,451 75,981 1,104 76,243
Income statement (releases)/charges 7,360 1,156 67,353 (11,830) 64,039
Write-offs - - (71,483) (1,801) (73,284)
Recoveries of amounts previously written off - - 30,557 13,578 44,135
Unwind of discount - - 6,815 (424) 6,391
Currency translation differences 87 11 (564) 1 (465)
Balance at 30 June 2025 135,019 40,528 270,900 24,681 471,128
Individually assessed 33,000 - 129,333 15,596 177,929
Collectively assessed 102,019 40,528 141,567 9,085 293,199
Balance at 30 June 2025 135,019 40,528 270,900 24,681 471,128
9. Loans to customers, factoring and finance lease receivables
(continued)
Expected credit loss (continued)
Commercial loans at amortised cost, gross:
Stage 1 Stage 2 Stage 3 POCI Total
Balance at 31 December 2024 11,630,625 278,071 188,704 15,271 12,112,671
New financial asset originated or purchased 4,338,978 26,342 22,701 18,533 4,406,554
Transfer to Stage 1 25,106 (25,106) - - -
Transfer to Stage 2 (201,598) 201,598 - - -
Transfer to Stage 3 (68) (28,246) 28,314 - -
Assets repaid (3,161,453) (107,410) (49,300) (14,355) (3,332,518)
Resegmentation 58,703 - - - 58,703
Impact of modifications (140) (222) 264 - (98)
Foreign exchange movement 64,819 2,518 (521) (371) 66,445
Net other changes (34,141) 5,035 (288) (497) (29,891)
Write-offs - - (508) (518) (1,026)
Recoveries of amounts previously written off - - 1,207 11,999 13,206
Unwind of discount - - 3,738 238 3,976
Currency translation differences 14,268 749 958 1 15,976
Balance at 30 June 2025 12,735,099 353,329 195,269 30,301 13,313,998
Individually assessed 3,671,437 - 189,068 27,068 3,887,573
Collectively assessed 9,063,662 353,329 6,201 3,233 9,426,425
Balance at 30 June 2025 12,735,099 353,329 195,269 30,301 13,313,998
Commercial loans at amortised cost, ECL:
Stage 1 Stage 2 Stage 3 POCI Total
Balance at 31 December 2024 39,982 6,469 105,529 5,754 157,734
New financial asset originated or purchased 15,121 446 2,974 2,243 20,784
Transfer to Stage 1 723 (723) - - -
Transfer to Stage 2 (2,357) 2,357 - - -
Transfer to Stage 3 - (29) 29 - -
Impact on ECL of exposures transferred between stages during the year (636) 1,054 3,820 - 4,238
Assets repaid (6,889) (1,894) (6,543) (13,324) (28,650)
Resegmentation 94 - - - 94
Impact of modifications - 2 123 - 125
Foreign exchange movement 726 273 933 (170) 1,762
Net other measurement of ECL (2,147) (1,929) 3,487 1,383 794
Income statement (releases)/charges 4,635 (443) 4,823 (9,868) (853)
Write-offs - - (508) (518) (1,026)
Recoveries of amounts previously written off - - 1,207 11,999 13,206
Unwind of discount - - 3,738 238 3,976
Currency translation differences 15 (2) (892) - (879)
Balance at 30 June 2025 44,632 6,024 113,897 7,605 172,158
Individually assessed 28,453 - 109,783 6,474 144,710
Collectively assessed 16,179 6,024 4,114 1,131 27,448
Balance at 30 June 2025 44,632 6,024 113,897 7,605 172,158
9. Loans to customers, factoring and finance lease receivables
(continued)
Expected credit loss (continued)
Residential mortgage loans at amortised cost, gross:
Stage 1 Stage 2 Stage 3 POCI Total
Balance at 31 December 2024 7,253,431 145,686 60,847 37,664 7,497,628
New financial asset originated or purchased 1,096,210 - 192 1,335 1,097,737
Transfer to Stage 1 102,268 (101,927) (341) - -
Transfer to Stage 2 (139,304) 147,978 (8,674) - -
Transfer to Stage 3 (2,196) (18,493) 20,689 - -
Assets repaid (713,890) (15,061) (15,183) (4,957) (749,091)
Resegmentation (20) - - - (20)
Impact of modifications 878 (18) 151 (19) 992
Foreign exchange movement 19,200 403 (171) (140) 19,292
Net other changes (2,885) (10,859) 2,401 2,487 (8,856)
Write-offs - - (4,516) (280) (4,796)
Recoveries of amounts previously written off - - 2,392 559 2,951
Unwind of discount - - 264 235 499
Currency translation differences (1,910) 17 (28) (10) (1,931)
Balance at 30 June 2025 7,611,782 147,726 58,023 36,874 7,854,405
Individually assessed 624 - 17,127 5,100 22,851
Collectively assessed 7,611,158 147,726 40,896 31,774 7,831,554
Balance at 30 June 2025 7,611,782 147,726 58,023 36,874 7,854,405
Residential mortgage loans at amortised cost, ECL:
Stage 1 Stage 2 Stage 3 POCI Total
Balance at 31 December 2024 2,745 1,157 7,865 2,858 14,625
New financial asset originated or purchased 931 - 150 362 1,443
Transfer to Stage 1 623 (576) (47) - -
Transfer to Stage 2 (290) 903 (613) - -
Transfer to Stage 3 (14) (554) 568 - -
Impact on ECL of exposures transferred between stages during the year (285) (148) 991 - 558
Assets repaid (318) (164) (2,638) (850) (3,970)
Impact of modifications 6 - 73 (1) 78
Foreign exchange movement 2 (5) 25 (7) 15
Net other measurement of ECL 941 939 4,324 (69) 6,135
Income statement (releases)/charges 1,596 395 2,833 (565) 4,259
Write-offs - - (4,516) (280) (4,796)
Recoveries of amounts previously written off - - 2,392 559 2,951
Unwind of discount - - 264 235 499
Currency translation differences (6) - (2) (1) (9)
Balance at 30 June 2025 4,335 1,552 8,836 2,806 17,529
Individually assessed - - 2,236 112 2,348
Collectively assessed 4,335 1,552 6,600 2,694 15,181
Balance at 30 June 2025 4,335 1,552 8,836 2,806 17,529
9. Loans to customers, factoring and finance lease receivables
(continued)
Expected credit loss (continued)
Micro and SME loans at amortised cost, gross:
Stage 1 Stage 2 Stage 3 POCI Total
Balance at 31 December 2024 5,897,357 196,718 190,321 63,586 6,347,982
New financial asset originated or purchased 1,807,563 751 221 721 1,809,256
Transfer to Stage 1 64,772 (64,525) (247) - -
Transfer to Stage 2 (140,314) 148,640 (8,326) - -
Transfer to Stage 3 (6,328) (49,595) 55,923 - -
Assets repaid (1,382,193) (31,391) (28,280) (2,142) (1,444,006)
Resegmentation (58,607) - - - (58,607)
Impact of modifications (34) 384 (488) (2) (140)
Foreign exchange movement 13,665 2,168 (466) (634) 14,733
Net other changes 21,084 248 6,234 1,439 29,005
Write-offs - - (11,452) (735) (12,187)
Recoveries of amounts previously written off - - 7,387 448 7,835
Unwind of discount - - 1,774 (776) 998
Currency translation differences 5,230 471 764 (70) 6,395
Balance at 30 June 2025 6,222,195 203,869 213,365 61,835 6,701,264
Individually assessed 749,114 - 48,695 57,375 855,184
Collectively assessed 5,473,081 203,869 164,670 4,460 5,846,080
Balance at 30 June 2025 6,222,195 203,869 213,365 61,835 6,701,264
Micro and SME loans at amortised cost, ECL:
Stage 1 Stage 2 Stage 3 POCI Total
Balance at 31 December 2024 19,287 5,374 62,062 12,281 99,004
New financial asset originated or purchased 9,952 4 3 108 10,067
Transfer to Stage 1 1,467 (1,277) (190) - -
Transfer to Stage 2 (1,546) 2,858 (1,312) - -
Transfer to Stage 3 (326) (2,490) 2,816 - -
Impact on ECL of exposures transferred between stages during the year (667) 801 8,246 - 8,380
Assets repaid (4,469) (883) (12,480) (365) (18,197)
Resegmentation (93) - - - (93)
Impact of modifications 3 29 (134) (1) (103)
Foreign exchange movement 21 12 81 520 634
Net other measurement of ECL 2,020 1,747 16,431 (1,343) 18,855
Income statement (releases)/charges 6,362 801 13,461 (1,081) 19,543
Write-offs - - (11,452) (735) (12,187)
Recoveries of amounts previously written off - - 7,387 448 7,835
Unwind of discount - - 1,774 (776) 998
Currency translation differences (2) (10) 117 4 109
Balance at 30 June 2025 25,647 6,165 73,349 10,141 115,302
Individually assessed 4,547 - 13,519 8,970 27,036
Collectively assessed 21,100 6,165 59,830 1,171 88,266
Balance at 30 June 2025 25,647 6,165 73,349 10,141 115,302
9. Loans to customers, factoring and finance lease receivables
(continued)
Expected credit loss (continued)
Consumer loans at amortised cost, gross:
Stage 1 Stage 2 Stage 3 POCI Total
Balance at 31 December 2024 6,983,775 261,879 114,878 27,958 7,388,490
New financial asset originated or purchased 3,972,137 12,470 933 2,091 3,987,631
Transfer to Stage 1 162,501 (161,880) (621) - -
Transfer to Stage 2 (363,888) 381,605 (17,717) - -
Transfer to Stage 3 (11,749) (70,580) 82,329 - -
Assets repaid (2,867,247) (57,940) (38,193) (5,444) (2,968,824)
Resegmentation (76) - - - (76)
Impact of modifications (759) 223 (2,421) (5) (2,962)
Foreign exchange movement 6,126 570 225 49 6,970
Net other changes 48,335 (63,246) 29,331 2,460 16,880
Write-offs - - (55,004) (268) (55,272)
Recoveries of amounts previously written off - - 19,572 572 20,144
Unwind of discount - - 1,039 (121) 918
Currency translation differences 15,443 75 395 (5) 15,908
Balance at 30 June 2025 7,944,598 303,176 134,746 27,287 8,409,807
Individually assessed 37 - 12,845 1,154 14,036
Collectively assessed 7,944,561 303,176 121,901 26,133 8,395,771
Balance at 30 June 2025 7,944,598 303,176 134,746 27,287 8,409,807
Consumer loans at amortised cost, ECL:
Stage 1 Stage 2 Stage 3 POCI Total
Balance at 31 December 2024 65,545 26,356 61,770 4,264 157,935
New financial asset originated or purchased 46,993 1,424 337 291 49,045
Transfer to Stage 1 12,895 (12,568) (327) - -
Transfer to Stage 2 (17,616) 26,482 (8,866) - -
Transfer to Stage 3 (590) (10,481) 11,071 - -
Impact on ECL of exposures transferred between stages during the year (6,550) 6,213 26,242 - 25,905
Assets repaid (36,130) (12,379) (33,246) (1,719) (83,474)
Resegmentation (1) - - - (1)
Impact of modifications (151) 1 (894) (11) (1,055)
Foreign exchange movement 27 17 166 (10) 200
Net other measurement of ECL (4,100) 1,697 51,741 1,133 50,471
Income statement (releases)/charges (5,223) 406 46,224 (316) 41,091
Write-offs - - (55,004) (268) (55,272)
Recoveries of amounts previously written off - - 19,572 572 20,144
Unwind of discount - - 1,039 (121) 918
Currency translation differences 80 23 213 (2) 314
Balance at 30 June 2025 60,402 26,785 73,814 4,129 165,130
Individually assessed - - 3,795 40 3,835
Collectively assessed 60,402 26,785 70,019 4,089 161,295
Balance at 30 June 2025 60,402 26,785 73,814 4,129 165,130
9. Loans to customers, factoring and finance lease receivables
(continued)
Expected credit loss (continued)
Gold - pawn loans at amortised cost, gross:
Stage 1 Stage 2 Stage 3 POCI Total
Balance at 31 December 2024 145,866 5,649 2,727 - 154,242
New financial asset originated or purchased 181,095 - 1,376 - 182,471
Transfer to Stage 1 3,765 (3,765) - - -
Transfer to Stage 2 (10,328) 10,966 (638) - -
Transfer to Stage 3 (361) (830) 1,191 - -
Assets repaid (140,577) (5,370) (1,525) - (147,472)
Foreign exchange movement (2) - - - (2)
Net other changes 267 30 68 - 365
Write-offs - - (3) - (3)
Recoveries of amounts previously written off - - (1) - (1)
Balance at 30 June 2025 179,725 6,680 3,195 - 189,600
Collectively assessed 179,725 6,680 3,195 - 189,600
Balance at 30 June 2025 179,725 6,680 3,195 - 189,600
Gold - pawn loans at amortised cost, ECL:
Stage 1 Stage 2 Stage 3 POCI Total
Balance at 31 December 2024 13 5 996 - 1,014
New financial asset originated or purchased 1 - 58 - 59
Transfer to Stage 1 1 (1) - - -
Transfer to Stage 2 (1) 17 (16) - -
Impact on ECL of exposures transferred between stages during the year (1) (15) 17 - 1
Assets repaid (3) (1) (45) - (49)
Net other measurement of ECL (7) (3) (2) - (12)
Income statement (releases)/charges (10) (3) 12 - (1)
Write-offs - - (3) - (3)
Recoveries of amounts previously written off - - (1) - (1)
Balance at 30 June 2025 3 2 1,004 - 1,009
Collectively assessed 3 2 1,004 - 1,009
Balance at 30 June 2025 3 2 1,004 - 1,009
Concentration of loans to customers
As at 30 June 2026, the concentration of loans granted by the Group to the ten
largest third-party borrowers comprised GEL 2,772,740 accounting for 6% of the
gross loan portfolio of the Group (31 December 2025: GEL 2,216,210 and 6%
respectively). An allowance of GEL 8,237 (31 December 2025: GEL 7,595) has
been established against these loans.
As at 30 June 2026, the concentration of loans granted by the Group to the ten
largest third-party group of borrowers (borrower and its related parties)
comprised GEL 4,002,718 accounting for 9% of the gross loan portfolio of the
Group (31 December 2025: GEL 3,424,167 and 9% respectively). An allowance of
GEL 13,268 (31 December 2025: GEL 8,416) has been established against these
loans.
9. Loans to customers, factoring and finance lease receivables
(continued)
Concentration of loans to customers (continued)
As at 30 June 2026 and 31 December 2025 loans were principally issued within
Georgia and Armenia, and their distribution by industry sector was as follows:
As at
30 June 2026 (unaudited) 31 December 2025
Individuals 22,796,810 20,695,873
Real estate 3,886,161 3,308,936
Trade 3,512,406 3,231,415
Construction 2,461,675 2,114,102
Agriculture 2,435,119 2,338,460
Electricity, gas and water supply 1,577,479 1,530,711
Manufacturing 1,198,417 1,195,557
Hospitality 1,055,754 1,055,365
Financial intermediation 848,431 812,231
Mining and quarrying 795,579 664,843
Transport and communication 724,254 632,136
Service 698,227 684,933
Other 2,298,699 1,710,590
Loans to customers, gross 44,289,011 39,975,152
Less - Allowance for expected credit loss (580,046) (525,589)
Loans to customers, net 43,708,965 39,449,563
As at 30 June 2026 the amount of loans to customers for which the calculated
ECL is nil due to the existence of high-quality collateral was GEL 412,552 (31
December 2025: GEL 511,044).
Finance lease receivables
30 June 2026 (unaudited) 31 December 2025
Factoring receivables, gross 221,958 177,756
Less - Allowance for expected credit loss (355) (422)
Factoring receivables, net 221,603 177,334
.
The difference between the minimum lease payments to be received in the future
and gross value of the finance lease receivables represents unearned finance
income.
Future minimum lease payments to be received after 30 June 2026 and 31
December 2025 are as follows:
As at
30 June 2026 (unaudited) 31 December 2025
Within 1 year 203,014 222,344
From 1 to 2 years 139,342 124,629
From 2 to 3 years 99,072 92,860
From 3 to 4 years 59,942 48,857
From 4 to 5 years 41,281 33,506
More than 5 years 106,506 70,154
Minimum lease payment receivables 649,157 592,350
9. Loans to customers, factoring and finance lease receivables
(continued)
Finance lease receivables (continued)
Movements of the gross finance lease receivables and respective allowance for
expected credit loss/impairment of finance lease receivables are as follows:
Finance lease receivables, gross
Stage 1 Stage 2 Stage 3 POCI Total
Balance at 31 December 2025 423,158 2,835 5,009 13,791 444,793
New financial asset originated or purchased 173,351 - - 4,681 178,032
Transfer to Stage 1 100 (17) (83) - -
Transfer to Stage 2 (263) 332 (69) - -
Transfer to Stage 3 (692) (66) 758 - -
Assets repaid (113,662) (572) (649) (4,623) (119,506)
Impact of modifications (22) - - - (22)
Foreign exchange movement (10,364) 5 (4) (659) (11,022)
Net other changes 5,183 63 (766) 1,357 5,837
Write-offs - - (180) (743) (923)
Recoveries of amounts previously written off - - 87 309 396
Unwind of discount - - 609 (17) 592
Currency translation differences 4,635 (44) (4) 9 4,596
Balance at 30 June 2026 481,424 2,536 4,708 14,105 502,773
Individually assessed 212,461 - 1,415 315 214,191
Collectively assessed 268,963 2,536 3,293 13,790 288,582
Balance at 30 June 2026 481,424 2,536 4,708 14,105 502,773
Finance lease receivables, ECL:
Stage 1 Stage 2 Stage 3 POCI Total
Balance at 31 December 2025 2,955 190 3,593 (712) 6,026
New financial asset originated or purchased 873 - - - 873
Transfer to Stage 1 1 - (1) - -
Transfer to Stage 2 (2) 38 (36) - -
Transfer to Stage 3 (51) (10) 61 - -
Impact on ECL of exposures transferred between stages during the year - (11) 42 - 31
Assets repaid (987) 4 15 (881) (1,849)
Foreign exchange movement (50) - - (5) (55)
Net other measurement of ECL (475) (88) (712) 467 (808)
Income statement (releases)/charges (691) (67) (631) (419) (1,808)
Write-offs - - (180) (743) (923)
Recoveries of amounts previously written off - - 87 309 396
Unwind of discount - - 609 (17) 592
Currency translation differences 22 (2) (7) 2 15
Balance at 30 June 2026 2,286 121 3,471 (1,580) 4,298
Individually assessed 1,013 - 232 (16) 1,229
Collectively assessed 1,273 121 3,239 (1,564) 3,069
Balance at 30 June 2026 2,286 121 3,471 (1,580) 4,298
9. Loans to customers, factoring and finance lease receivables
(continued)
Finance lease receivables (continued)
Finance lease receivables, gross
Stage 1 Stage 2 Stage 3 POCI Total
Balance at 31 December 2024 400,515 956 9,300 17,451 428,222
New financial asset originated or purchased 148,632 - - 2,281 150,913
Transfer to Stage 1 267 (267) - - -
Transfer to Stage 2 (1,723) 1,752 (29) - -
Transfer to Stage 3 (315) (1,107) 1,422 - -
Assets repaid (95,606) (332) (700) (4,389) (101,027)
Impact of modifications 69 - - - 69
Foreign exchange movement (2,907) (107) (411) (174) (3,599)
Net other changes (17,417) 17 599 566 (16,235)
Write-offs - - (3,022) (100) (3,122)
Recoveries of amounts previously written off - - 85 - 85
Unwind of discount - - 139 (113) 26
Currency translation differences 2,766 52 61 - 2,879
Balance at 30 June 2025 434,281 964 7,444 15,522 458,211
Individually assessed 138,299 - 2,738 270 141,307
Collectively assessed 295,982 964 4,706 15,252 316,904
Balance at 30 June 2025 434,281 964 7,444 15,522 458,211
Finance lease receivables, ECL:
Stage 1 Stage 2 Stage 3 POCI Total
Balance at 31 December 2024 1,064 177 7,512 1,732 10,485
New financial asset originated or purchased 700 - - - 700
Transfer to Stage 1 29 (29) - - -
Transfer to Stage 2 (12) 27 (15) - -
Transfer to Stage 3 (104) (513) 617 - -
Impact on ECL of exposures transferred between stages during the year (28) 102 126 - 200
Assets repaid (510) (17) (411) (755) (1,693)
Foreign exchange movement (6) 1 (11) - (16)
Net other measurement of ECL 673 257 (90) 596 1,436
Income statement (releases)/charges 742 (172) 216 (159) 627
Write-offs - - (595) (100) (695)
Recoveries of amounts previously written off - - (2,367) - (2,367)
Unwind of discount - - 139 (113) 26
Currency translation differences (3) (1) 5 - 1
Balance at 30 June 2025 1,803 4 4,910 1,360 8,077
Individually assessed 824 - 226 11 1,061
Collectively assessed 979 4 4,684 1,349 7,016
Balance at 30 June 2025 1,803 4 4,910 1,360 8,077
Factoring receivables
30 June 2026 (unaudited) 31 December 2025
Factoring receivables, gross 221,958 177,756
Less - Allowance for expected credit loss (355) (422)
Factoring receivables, net 221,603 177,334
9. Loans to customers, factoring and finance lease receivables
(continued)
Factoring receivables (continued)
Factoring receivables, gross
Stage 1 Stage 2 Stage 3 POCI Total
Balance at 31 December 2025 177,525 231 - - 177,756
New financial asset originated or purchased 142,470 - - - 142,470
Transfer to Stage 1 185 (185) - - -
Transfer to Stage 2 (399) 399 - - -
Assets repaid (96,489) (48) - - (96,537)
Foreign exchange movement (170) - - - (170)
Net other changes (2,583) - - - (2,583)
Currency translation differences 1,019 3 - - 1,022
Balance at 30 June 2026 221,558 400 - - 221,958
Individually assessed 75,214 - - - 75,214
Collectively assessed 146,344 400 - - 146,744
Balance at 30 June 2026 221,558 400 - - 221,958
Factoring receivables, ECL:
Stage 1 Stage 2 Stage 3 POCI Total
Balance at 31 December 2025 361 61 - - 422
New financial asset originated or purchased 355 - - - 355
Transfer to Stage 1 62 (62) - - -
Transfer to Stage 2 (4) 4 - - -
Assets repaid (263) (13) - - (276)
Foreign exchange movement (1) 1 - - -
Net other measurement of ECL (189) 41 - - (148)
Income statement (releases)/charges (40) (29) - - (69)
Currency translation differences 1 1 - - 2
Balance at 30 June 2026 322 33 - - 355
Individually assessed 187 - - - 187
Collectively assessed 135 33 - - 168
Balance at 30 June 2026 322 33 - - 355
Factoring receivables, gross
Stage 1 Stage 2 Stage 3 POCI Total
Balance at 31 December 2024 70,344 82 32 - 70,458
New financial asset originated or purchased 93,228 - - - 93,228
Transfer to Stage 2 (279) 279 - - -
Assets repaid (81,752) (84) (33) - (81,869)
Net other changes 1,150 - - - 1,150
Currency translation differences 47 1 1 - 49
Balance at 30 June 2025 82,738 278 - - 83,016
Collectively assessed 82,738 278 - - 83,016
Balance at 30 June 2025 82,738 278 - - 83,016
Factoring receivables, ECL:
Stage 1 Stage 2 Stage 3 POCI Total
Balance at 31 December 2024 22 - - - 22
New financial asset originated or purchased 852 - - - 852
Assets repaid (730) - - - (730)
Foreign exchange movement - 1 - - 1
Net other measurement of ECL 444 63 - - 507
Income statement (releases)/charges 566 64 - - 630
Currency translation differences (3) - - - (3)
Balance at 30 June 2025 585 64 - - 649
Collectively assessed 585 64 - - 649
Balance at 30 June 2025 585 64 - - 649
10. Taxation
The corporate income tax expense in income statement comprises:
For the six months ended
30 June 2026 (unaudited) 30 June 2025 (unaudited)
Current income expense (215,971) (162,380)
Deferred income tax expense (28,317) (30,433)
Income tax expense (244,288) (192,813)
30 June 2026 (unaudited) 30 June 2025 (unaudited)
Income tax on net gain/(losses) on investment securities 128 (198)
Income tax benefit/(expense) in other comprehensive income 128 (198)
The income tax rate applicable to most of the Group's income is the income tax
rate applicable to subsidiaries' income, which ranges from 15% to 25% (30 June
2025: from 15% to 25%).
As at 30 June 2026 and 31 December 2025 income tax assets and liabilities
consist of the following:
As at
30 June 2026 (unaudited) 31 December 2025
Deferred income tax assets 55 41
Income tax assets 55 41
Current income tax liabilities 105,841 76,468
Deferred income tax liabilities 59,690 32,337
Income tax liabilities 165,531 108,805
11. Other assets, prepayments and other liabilities
Other assets comprise:
As at
30 June 2026 (unaudited) 31 December 2025 (reclassified)
Other receivables 178,048 165,737
Receivables from remittance operations 120,208 173,908
Derivatives margin 44,315 19,788
Derivative financial assets 26,959 8,438
Accounts receivable and other loans 21,694 16,766
Total other financial assets 391,224 384,637
Inventories 28,208 22,946
Investments in associates 11,380 11,483
Operating tax assets 10,172 8,914
Assets purchased for finance lease purposes 1,344 1,757
Other 32,829 15,277
Total other non-financial assets 83,933 60,377
Total other assets, gross 475,157 445,014
Less - Allowance for impairment of other financial assets (27,487) (25,586)
Other assets, net 447,670 419,428
Other receivables mainly include receivables from settlement operations,
operating lease receivables and receivables from guarantees and letters of
credit.
11. Other assets, prepayments and other liabilities (continued)
Other liabilities comprise:
As at
30 June 2026 (unaudited) 31 December 2025
Dividends payable 126,280 119,097
Redemption liability for put option 84,147 100,765
Creditors 70,350 69,839
Transfers in transit 30,830 82,797
Payables for remittance operations 29,944 98,133
Other taxes payable 26,363 18,808
Derivative financial liabilities 22,655 10,692
Accounts payable 6,604 5,805
Derivatives margin 1,772 36
Amounts payable for share acquisitions - 15,240
Total other financial liabilities 398,945 521,212
Provisions 9,707 9,706
Advances received 6,281 3,548
Other 35,498 26,210
Total other non-financial liabilities 51,486 39,464
Other liabilities 450,431 560,676
The table below shows the fair values of derivative financial instruments,
recorded as assets or liabilities, together with their notional amounts. The
notional amount, recorded gross, is the amount of a derivative's underlying
asset or liability, reference rate or index and is the basis upon which
changes in the value of derivatives are measured. The notional amounts
indicate the volume of transactions outstanding at the reporting date and are
not indicative of the credit risk.
As at 30 June 2026 (unaudited) As at 31 December 2025
Notional amount Fair value Notional amount Fair value
Asset Liability Asset Liability
Foreign exchange contracts
Forwards and swaps - domestic 1,155,513 8,727 5,269 1,353,888 2,431 2,486
Forwards and swaps - foreign 3,244,429 18,159 17,386 3,215,985 6,007 7,765
Interest rate contracts
Forwards and swaps - foreign (IR) 13,500 73 - 13,500 - 441
Total derivative assets / liabilities 4,413,442 26,959 22,655 4,583,373 8,438 10,692
For the period ended 30 June 2026 GEL 41,686 was recognised as net foreign
currency gain from derivative financial instruments (period ended 30 June
2025: GEL 54,491 loss).
Prepayments comprise:
As at
30 June 2026 (unaudited) 31 December 2025
Prepayments to finance lease suppliers 80,107 144,399
Prepayments for non-current assets 34,513 16,630
Other prepayments 45,918 39,738
Prepayments 160,538 200,767
12. Client deposits and notes
The amounts due to customers include the following:
30 June 2026 (unaudited) 31 December 2025
Current accounts 23,031,191 21,936,533
Time deposits 20,633,562 16,693,441
Client deposits and notes 43,664,753 38,629,974
Held as security against letters of credit and guarantees (Note 16) 309,504 286,687
At 30 June 2026, amounts due to customers of GEL 6,982,321 (16%) were due to
the ten largest customers (31 December 2025: GEL 4,159,325 (11%)).
Amounts due to customers include accounts with the following types of
customers:
As at
30 June 2026 (unaudited) 31 December 2025
Individuals 24,090,403 22,173,536
Private enterprises 16,006,762 15,556,236
State and state-owned entities 3,567,588 900,202
Client deposits and notes 43,664,753 38,629,974
The breakdown of customer accounts by industry sector is as follows:
As at
30 June 2026 (unaudited) 31 December 2025
Individuals 24,090,403 22,173,536
Financial intermediation 3,451,947 3,052,585
Government services 3,330,148 675,956
Trade 2,535,344 2,894,910
Construction 2,244,707 2,177,952
Transport and communication 1,171,996 1,461,423
Service 912,895 950,356
Manufacturing 844,605 841,430
Real estate 709,689 584,124
Mining and quarrying 616,531 580,307
Electricity, gas and water supply 521,984 511,874
Agriculture 438,012 399,043
Hospitality 218,524 225,985
Other 2,577,968 2,100,493
Client deposits and notes 43,664,753 38,629,974
13. Amounts owed to credit institutions
Amounts due to credit institutions comprise:
As at
30 June 2026 (unaudited) 31 December 2025
Borrowings from international credit institutions 4,698,658 4,566,961
Time deposits and inter-bank loans 897,664 812,537
Payables under REPO Operations 369,391 165,172
Correspondent accounts 349,350 455,791
Short-term loans from central banks 168,854 2,804,383
Other borrowings 55,884 12,392
6,539,801 8,817,236
Non-convertible subordinated debt 699,065 546,126
Additional Tier 1 133,179 135,744
Amounts due to credit institutions 7,372,045 9,499,106
During the period ended 30 June 2026, the Group paid up to 7.76% and 7.02% on
borrowings from international credit institutions denominated in USD and EUR,
respectively, (31 December 2025: up to 8.29% and 10.99%). During the period
ended 30 June 2026, the Group paid up to 10.43% and 8.44% on subordinated debt
in USD and EUR, respectively, (31 December 2025: up to 10.78% and 8.52%).
Some long-term borrowings from international credit institutions are received
upon certain conditions (the "Lender Covenants") that the Group maintains
different limits for capital adequacy, liquidity, currency positions, credit
exposures, leverage and others. At 30 June 2026 and 31 December 2025, the
Group complied with all the Lender Covenants of the significant borrowings
from international credit institutions.
14. Debt securities issued
Debt securities issued comprise:
As at
30 June 2026 (unaudited) 31 December 2025
Local bonds 1,257,457 1,207,673
Eurobonds and notes issued 1,238,484 449,496
Additional Tier 1 capital notes issued 803,028 817,800
Certificates of deposit 363,279 300,219
Local additional Tier 1 capital notes issued 271,312 -
Tier 2 notes issued 242,711 224,683
Debt securities issued 4,176,271 2,999,871
Changes in liabilities arising from financing activities
Eurobonds and notes issued Additional Tier 1 capital notes issued Tier 2 notes issued Local bonds Local additional Tier 1 capital notes issued Bonds issued to international financial institutions to finance green
projects
Carrying amount at 31 December 2024 - 850,397 140,620 1,048,876 - 123,309
Repayment of the principal portion of the debt securities issued - - - (176,465) - -
Proceeds from Tier 2 notes issued - - 63,751 - - -
Proceeds from local bonds issued - - - 195,571 - -
Foreign exchange movements - (25,526) (3,371) (18,598) - 10,832
Other movements - 607 7,548 611 - (28)
Carrying amount at 30 June 2025 (unaudited) - 825,478 208,548 1,049,995 - 134,113
Carrying amount at 31 December 2025 449,496 817,800 224,683 1,207,673 - -
Eurobonds and notes issued 799,800 - - - - -
Repayment of the principal portion of the debt securities issued - - - (189,141) - -
Proceeds from Local Additional Tier 1 notes issued - - - - 266,471 -
Proceeds from Tier 2 notes issued - - 23,460 - - -
Proceeds from local bonds issued - - - 246,016 - -
Foreign exchange movements (6,184) (15,001) (5,663) (30,879) 1,343 -
Other movements (4,628) 229 231 23,788 3,498 -
Carrying amount at 30 June 2026 (unaudited) 1,238,484 803,028 242,711 1,257,457 271,312 -
On 27 May 2026, the Group's subsidiary - JSC Bank of Georgia issued USD 300
million Eurobonds with interest rate 6.5% due on 3 June 2031.
On 18 June 2026, the Group's subsidiary - CJSC Ameriabank issued USD 50
million (GEL 132,715) 8.0% perpetual subordinated callable local additional
tier 1 notes.
On 12 February 2026, the Group's subsidiary - CJSC Ameriabank issued USD 50
million (GEL 133,756) 8.5% perpetual subordinated callable local additional
tier 1 notes.
15. Accruals and contract liabilities
Accruals and deferred income comprise:
As at
30 June 2026 (unaudited) 31 December 2025
Accruals for employee compensation 145,732 219,730
Contract liabilities 90,342 77,123
Other accruals 3,675 4,214
Total accruals and deffered income 239,749 301,067
16. Commitments and contingencies
Legal
Sai-invest
As at 30 June 2026, JSC Bank of Georgia was engaged in litigation with
Sai-Invest LLC ("Sai-Invest") in relation to a deposit pledge in the amount of
EUR 7,000 for the benefit of LTD Sport Invest's loans owing to JSC Bank of
Georgia. Sai-Invest LLC has challenged the validity of the deposit pledge in
the Georgian courts, and its challenge has been substantially sustained in the
Court of Appeal, a determination which JSC Bank of Georgia believes to be
erroneous and without merit, and which it has appealed to the Supreme Court.
The matter is currently under review by the Supreme Court, and the timeline as
to when the judgment is to be expected is not available. JSC Bank of Georgia's
management is of the opinion that the probability of incurring material losses
on this claim is low, and, accordingly, no provision has been made in these
consolidated financial statements.
Financial commitments and contingencies
As at 30 June 2026 and 31 December 2025, the Group's financial commitments and
contingencies comprised the following:
As at
30 June 2026 (unaudited) 31 December 2025
Credit-related commitments
Financial and performance guarantees issued* 3,034,487 2,945,640
Undrawn loan facilities 1,939,786 1,894,567
Letters of credit 123,200 65,505
5,097,473 4,905,712
Less - Cash held as security against letters of credit and guarantees (Note (309,504) (286,687)
12)
Less - Provisions (9,707) (9,706)
Capital expenditure commitments 9,412 4,717
* Out of total guarantees issued as at 30 June 2026 financial and performance
guarantees of the Group comprised GEL 1,469,241 (31 December 2025: GEL
1,411,647) and GEL 1,565,246 (31 December 2025: GEL 1,533,993), respectively.
The Group discloses its undrawn loan facility balances based on the
contractual terms and existing practice in regards to disbursement of these
amounts. The balances are disclosed as commitments if the Group has an
established practice of disbursing undrawn amounts without any subsequent
approval.
17. Equity
Share capital
As at 30 June 2026 issued share capital comprised 43,115,434 (31 December
2025: 43,474,333) common shares of Lion Finance Group PLC, all of which were
fully paid. Each share has a nominal value of one (1) British penny. Shares
issued and outstanding as at 30 June 2026 and 30 June 2025 are described
below:
Number of ordinary shares Amount of share capital
31 December 2024 44,498,147 1,464
Buyback and cancellation of own shares (586,621) (19)
30 June 2025 43,911,526 1,445
31 December 2025 43,474,333 1,431
Buyback and cancellation of own shares (358,899) (12)
30 June 2026 43,115,434 1,419
On 7 May 2026, the Group's Board of Directors approved a GEL 55,000 extension
to its buyback and cancellation programme which was completed in July 2026.
On 25 February 2026, the Group's Board of Directors approved a GEL 53,500
extension to its buyback and cancellation programme which was completed in
March 2026.
On 20 November 2025, the Group's Board of Directors approved a GEL 51,500
extension to its buyback and cancellation programme which was completed in
February 2026.
On 20 August 2025, the Group's Board of Directors approved a GEL 98,700
extension to its buyback and cancellation programme which was completed in
November 2025.
On 25 February 2025, the Group's Board of Directors approved a GEL 107,700
extension to its buyback and cancellation programme which was completed in
July 2025.
Treasury shares
Treasury shares are held for the purpose of the either Group's share buyback
and cancellation programme or future employee share-based compensation.
The number of treasury shares held by the Group as at 30 June 2026, comprised
568,307 (31 December 2025: 916,570), with nominal amount of GEL 18 (31
December 2025: GEL 31).
Dividends
Shareholders are entitled to dividends in Pounds Sterling.
On 7 May 2026, the Board of Directors of Lion Finance Group PLC declared an
interim dividend for 2026 of Georgian Lari 2.85 per share. The currency
conversion period was set to be for the period 22 June to 26 June 2026, with
the official GEL:GBP exchange rate of 3.4967, resulting in a GBP-denominated
final dividend of 0.82 per share. Payment of the total GEL 117,345 interim
dividends was received by shareholders on 10 July 2026.
On 25 February 2026, the Board of Directors of Lion Finance Group PLC declared
an interim dividend for 2025 of Georgian Lari 2.75 per share. The currency
conversion period was set to be for the period 23 March to 27 March 2026, with
the official GEL:GBP exchange rate of 3.6271, resulting in a GBP-denominated
final dividend of 0.76 per share. Payment of the total GEL 117,345 interim
dividends was received by shareholders on 14 April 2026.
On 16 June 2025, the shareholders of Lion Finance Group PLC approved a final
dividend for 2024 of Georgian Lari 5.62 per share. The currency conversion
period was set to be for the period 30 June to 4 July 2025, with the official
GEL:GBP exchange rate of 3.7322, resulting in a GBP-denominated final dividend
of 1.51 per share. Payment of the total GEL 255,331 final dividends was
received by shareholders on 18 July 2025.
The Group also distributed dividends on shares awarded under the terms of
share-based payments program vested and exercised in the period ended 30 June
2026 amounting to GEL 9,976 (period ended 30 June 2025: GEL 13,199).
Nature and purpose of other reserves
Unrealised gains (losses) on investment securities
This reserve records fair value changes on investment securities.
Unrealised gains (losses) from dilution or sale / acquisition of shares in
existing subsidiaries
This reserve records unrealised gains (losses) from dilution or sale /
acquisition of shares in existing subsidiaries.
17. Equity (continued)
Foreign currency translation reserve
The foreign currency translation reserve is used to record exchange
differences arising from the translation of the financial statements of
subsidiaries with functional currency other than GEL.
Movements on this account during the periods ended 30 June 2026 and 30 June
2025, are presented in the statements of other comprehensive income.
The movements in other reserves were as follows:
Unrealised gains (losses) on investment securities Unrealised gains (losses) from dilution or sale / acquisition of shares in Currency Translation Reserves Other Total other reserve
existing subsidiaries
AmeriaBank Other
31 December 2024 59,637 63,678 54,729 (68,796) 1,538 110,786
Net change in FV on investments in debt securities measured at FVOCI (59,156) - - - - (59,156)
Net gain (loss) on investments in equity instruments designated at FVOCI 6,762 - - - - 6,762
Change in allowance for ECL investments in debt instruments measured at FVOCI (171) - - - - (171)
reclassified to the consolidated income statement
Realised loss on financial assets measured at FVOCI (796) - - - - (796)
Gain from currency translation differences (403) - (3,224) (1,022) - (4,649)
Increase in share capital of subsidiaries - 94 - - - 94
Acquisition of non-controlling interests in existing subsidiaries - (1,811) - - - (1,811)
Net amount reclassified to retained earnings on sale of equity instruments at (3,419) - - - - (3,419)
FVOCI
Other movements (198) - - - - (198)
30 June 2025 2,256 61,961 51,505 (69,818) 1,538 47,442
31 December 2025 27,269 61,961 50,621 (68,425) 622 72,048
Net change in FV on investments in debt securities measured at FVOCI 75,030 - - - - 75,030
Net gain (loss) on investments in equity instruments designated at FVOCI (569) - - - - (569)
Change in allowance for ECL investments in debt instruments measured at FVOCI (1,193) - - - - (1,193)
reclassified to the consolidated income statement
Realised loss on financial assets measured at FVOCI (2,918) - - - - (2,918)
Gain from currency translation differences 250 - 26,722 (4,104) - 22,868
Increase in share capital of subsidiaries - - - - - -
Acquisition of non-controlling interests in existing subsidiaries - - - - - -
Net amount reclassified to retained earnings on sale of equity instruments at - - - - - -
FVOCI
Other movements 128 - - - (39) 89
30 June 2026 97,997 61,961 77,343 (72,529) 583 165,355
Earnings per share
For the six months ended
30 June 2026 (unaudited) 30 June 2025 (unaudited)
Basic earnings per share
Profit for the period attributable to ordinary shareholders of the Parent 1,203,773 1,024,421
Weighted average number of ordinary shares outstanding during the period 42,627,488 43,223,846
Basic earnings per share 28.24 23.70
For the six months ended
30 June 2026 (unaudited) 30 June 2025 (unaudited)
Diluted earnings per share
Effect of dilution on weighted average number of ordinary shares:
Dilutive unvested share options 389,415 487,754
Weighted average number of ordinary shares adjusted for the effect of dilution 43,016,903 43,711,600
Diluted earnings per share 27.98 23.44
Acquisition of NCI
In March 2025, the Group acquired an additional 0.44% interest in JSC Bank of
Georgia, increasing its ownership from 99.56% to 100%.
The Following table summarizes the effect of changes in the Group's ownership
interest in JSC Bank of Georgia:
Carrying amount of NCI acquired 26,637
Considerations paid to NCI in cash 28,448
A decrease in equity attributable to the shareholders of the Parent (1,811)
18. Net interest income
For the six months ended
30 June 2026 (unaudited) 30 June 2025 (unaudited and reclassified)
Interest income calculated using EIR method 2,986,250 2,499,120
From loans to customers 2,542,957 2,100,309
From investment securities 352,045 334,833
From amounts due from credit institutions 78,986 61,660
Net gain (loss) on modification of financial assets 245 (2,139)
From factoring receivables 12,017 4,457
Other interest income 40,335 37,428
From finance lease receivable 32,880 27,299
From investments securities measured at FVTPL 7,443 10,129
From other assets 12 -
Interest income 3,026,585 2,536,548
On client deposits and notes (890,637) (686,460)
On amounts owed to credit institutions (275,700) (334,612)
On debt securities issued (137,300) (86,760)
Interest element of cross-currency swaps (373) 6,293
Other interest expenses (3,121) (4,565)
On lease liability (10,637) (8,603)
Interest expense (1,317,768) (1,114,707)
Net interest income 1,708,817 1,421,841
For the period ended 30 June 2026 the Group recognised GEL 218,490 (period
ended 30 June 2025: GEL 218,329) interest income from investment securities
measured at FVOCI.
19. Net fee and commission income
For the six months ended
30 June 2026 (unaudited) 30 June 2025 (unaudited and reclassified)
Card operations 311,124 246,557
Account services 126,286 99,409
Settlements operations 79,607 67,992
Guarantees and letters of credit 38,652 35,988
Currency conversion operations 37,557 25,024
Brokerage service fees 21,086 14,398
Cash operations 15,272 16,963
Advisory 9,806 902
Other 7,915 6,414
Fee and commission income 647,305 513,647
Card operations (150,497) (121,898)
Settlements operations (71,806) (54,974)
Cash operations (11,107) (13,042)
Currency conversion operations (10,363) (6,989)
Brokerage service fees (8,959) (5,947)
Advisory (966) (157)
Guarantees and letters of credit (374) (244)
Other (10,720) (8,263)
Fee and commission expense (264,792) (211,514)
Net fee and commission income 382,513 302,133
20. Cost of risk
The table below shows ECL charges on financial instruments for the period
recorded in the income statement:
Stage 1 Stage 2 Stage 3 POCI
Individual Collective Individual Collective Individual Collective Individual Collective Total
Cash and cash equivalents - 134 - - - - - - 134
Amounts due from credit institutions - (191) - - - - - - (191)
Investment securities measured at amortised cost - debt instruments - 513 - - - - - - 513
Investment securities measured at FVOCI - debt instruments - 737 - - - - - - 737
Investment securities pledged under sale and repurchase agreements and - 9 - - - - - - 9
securities lending at amortised cost - debt instruments
Loans to customers at amortised cost (5,678) (23,925) (3,363) (17,005) 4,477 (51,522) 3,227 (3,212) (97,001)
Factoring receivables (3) 43 - 29 - - - - 69
Finance lease receivables 347 344 - 67 508 123 25 394 1,808
Accounts receivable and other loans - 138 - (5) - (34) - - 99
Other financial assets - - - - (3,762) - - - (3,762)
Financial and performance guarantees - 313 - (267) 1 (13) - - 34
Letter of credit to customers - (14) - (173) - - - - (187)
Other financial commitments - 215 - (81) - 19 - - 153
For the period ended 30 June 2026 (5,334) (21,684) (3,363) (17,435) 1,224 (51,427) 3,252 (2,818) (97,585)
Stage 1 Stage 2 Stage 3 POCI
Individual Collective Individual Collective Individual Collective Individual Collective Total
Cash and cash equivalents - (349) - - - - - - (349)
Amounts due from credit institutions - (140) - - - - - - (140)
Investment securities measured at amortised cost - debt instruments - (95) - - - - - - (95)
Investment securities measured at FVOCI - debt instruments - 254 - - - - - - 254
Investment securities pledged under sale and repurchase agreements and - (101) - - - - - - (101)
securities lending at amortised cost - debt instruments
Investment securities pledged under sale and repurchase agreements and - 34 - - - - - - 34
securities lending at FVOCI - debt instruments
Loans to customers at amortised cost (4,297) (3,063) - (1,156) (15,194) (52,159) 12,533 (703) (64,039)
Factoring receivables - (566) - (64) - - - - (630)
Finance lease receivables (362) (380) - 172 (28) (188) (17) 176 (627)
Accounts receivable and other loans (81) 198 - 3 - (83) - - 37
Other financial assets - - - - (4,745) - - - (4,745)
Financial and performance guarantees - (1,062) - 314 (17) - - - (765)
Letter of credit to customers - 62 - (1) - - - - 61
Other financial commitments - (1,185) - (106) - - - - (1,291)
For the period ended 30 June 2025 (4,740) (6,393) - (838) (19,984) (52,430) 12,516 (527) (72,396)
The table below shows impairment charge on other assets and provisions in the
income statement:
For the six months ended
30 June 2026 (unaudited) 30 June 2025 (unaudited)
Litigation provision charge (1,165) (237)
Impairment charge on assets held for sale (50) (140)
Other impairment charge (4,500) (4,936)
(5,715) (5,313)
21. Net other gains/(losses)
For the six months ended
30 June 2026 (unaudited) 30 June 2025 (unaudited)
Net real estate gains 6,156 19,146
Net losses/gains on financial assets at fair value through profit or loss (10) 3,027
Net gains on derecognition of financial assets measured at fair value through 2,918 2,226
other comprehensive income
Net other gains 11,670 5,188
Net other gains / (losses) 20,734 29,587
22. Risk management
Liquidity risk and funding management
Liquidity risk is the risk that the Group will be unable to meet its payment
obligations when they fall due under normal and stress circumstances. To limit
this risk, management has arranged diversified funding sources in addition to
its core deposit base, manages assets with liquidity in mind, and monitors
future cash flows and liquidity on a regular basis. This incorporates an
assessment of expected cash flows and the availability of high-grade
collateral which could be used to secure additional funding if required.
The Group maintains a portfolio of marketable and diverse assets that can be
liquidated in the event of an unforeseen interruption of cash flow. The Group
also has committed lines of credit that it can access to meet liquidity needs.
In addition, the Group maintains a cash deposit (obligatory reserve) with the
NBG and CBA, the amount of which depends on the level of customer funds
attracted.
The liquidity position is assessed and managed by the Group primarily on a
standalone JSC Bank of Georgia and Ameriabank CJSC basis, based on certain
liquidity ratios established by the NBG and CBA, respectively. The banks in
Georgia and Armenia, absent a stress-period, are required to maintain a
liquidity coverage ratio no lower than 100%. Both JSC Bank of Georgia and
Ameriabank CJSC were in compliance with this requirement as at 30 June 2026
and 31 December 2025.
JSC Bank of Georgia and Ameriabank CJSC are required to maintain a Net Stable
Funding Ratio (NSFR) no lower than 100%. Both JSC Bank of Georgia and
Ameriabank CJSC were in compliance with this requirement as at 30 June 2026
and 31 December 2025. A buffer over NSFR provides stable funding sources over
a longer time span. This approach is designed to ensure that the funding
framework is sufficiently flexible to secure liquidity under a wide range of
market conditions.
The Group also matches the maturity of financial assets and financial
liabilities and regularly monitors negative gaps compared with JSC Bank of
Georgia's and Ameriabank CJSC's standalone total regulatory capital calculated
per NBG and CBA regulations. For further details, please refer to Note 24.
27.
23. Fair value measurements
Fair value hierarchy
For the purpose of fair value disclosures, the Group has determined classes of
assets and liabilities on the basis of the nature, characteristics and risks
of the asset or liability. The following tables show analysis of assets and
liabilities measured at fair value or for which fair values are disclosed by
level of the fair value hierarchy:
At 30 June 2026 Level 1 Level 2 Level 3 Total
Assets measured at fair value
Total investment properties - - 98,261 98,261
Land - - 1,458 1,458
Residential properties - - 69,612 69,612
Non-residential properties - - 27,191 27,191
Investment securities measured at FVOCI 1,746,959 4,557,075 22,653 6,326,687
Investment securities measured at FVTPL 488 171,413 18,630 190,531
Other assets - derivative financial assets - 26,959 - 26,959
Assets for which fair values are disclosed
Investment securities measured at amortised cost - debt instruments 1,128,962 2,170,091 - 3,299,053
Investment securities pledged under sale and repurchase agreements and - 323,098 - 323,098
securities lending measured at amortised cost - debt instruments
Loans to customers and factoring receivables at amortised cost - 88,593 43,333,641 43,422,234
Finance lease receivables at amortised cost - - 518,391 518,391
Liabilities measured at fair value
Other liabilities - derivative financial liabilities - 22,655 - 22,655
Liabilities for which fair values are disclosed
Client deposits and notes - 32,315,936 11,466,864 43,782,800
Amounts owed to credit institutions - 3,049,471 4,320,926 7,370,397
Debt securities issued - 3,571,321 702,287 4,273,608
At 31 December 2025 Level 1 Level 2 Level 3 Total
Assets measured at fair value
Total investment properties - - 107,573 107,573
Land - - 2,901 2,901
Residential properties - - 77,412 77,412
Non-residential properties - - 27,260 27,260
Investment securities measured at FVOCI 2,086,103 4,530,973 23,508 6,640,584
Investment securities measured at FVTPL - 135,219 17,085 152,304
Other assets - derivative financial assets - 8,438 - 8,438
Assets for which fair values are disclosed
Investment securities measured at amortised cost - debt instruments 654,601 2,682,281 - 3,336,882
Investment securities pledged under sale and repurchase agreements and 139,661 13,379 - 153,040
securities lending measured at amortised cost - debt instruments
Loans to customers and factoring receivables at amortised cost - 61,585 38,926,327 38,987,912
Finance lease receivables at amortised cost - - 453,141 453,141
Liabilities measured at fair value
Other liabilities - derivative financial liabilities - 10,692 - 10,692
Liabilities for which fair values are disclosed
Client deposits and notes - 28,951,638 9,753,900 38,705,538
Amounts owed to credit institutions - 5,385,695 4,142,420 9,528,115
Debt securities issued - 2,494,176 547,662 3,041,838
There were no transfers between levels 1, 2 and 3 during the period ended 30
June 2026 (2025: none).
23. Fair value measurements (continued)
Fair value hierarchy (continued)
The description of the valuation technique and the description of inputs used
in the fair value measurement for level 2 measurements:
Assets carried at fair value At 30 June 2026 At 31 December 2025 Valuation technique Inputs used
Investment securities - debt instruments 4,557,075 4,666,192 Discounted cash flows ("DCF") Government bonds yield curve, Tbilisi interbank interest rate ("TIBR Index")
Derivative financial assets 26,959 8,438 Forward pricing and swap models, using present value calculations and standard Credit quality of counterparties, foreign exchange spot and forward rates,
option pricing models interest rate curves and implied volatilities
Total assets recurring fair value measurements at level 2 4,584,034 4,674,630
Liabilities carried at fair value
Derivative financial liabilities 22,655 10,692 Forward pricing and swap models, using present value calculations and standard Credit quality of counterparties, foreign exchange spot and forward rates,
option pricing models interest rate curves and implied volatilities
Total liabilities recurring fair value measurements at level 2 22,655 10,692
The description of the valuation technique and the description of inputs used
in the fair value measurement for level 3
measurements:
Assets carried at fair value At 30 June 2026 At 31 December 2025 Valuation technique Inputs used Unobservable inputs
Investment securities - equity instruments 41,283 40,593 Discounted cash flows ("DCF") Cash flow; Discount rate Cash flow; Discount rate
Total assets recurring fair value measurements at level 3 41,283 40,593
The following is a description of the determination of fair value for
financial instruments which are recorded at fair value using valuation
techniques. These incorporate the Group's estimate of assumptions that a
market participant would make when valuing the instruments.
Derivative financial instruments
Derivative financial instruments valued using a valuation technique with
market observable inputs are mainly interest rate swaps, currency swaps,
forward foreign exchange contracts and option contracts. The most frequently
applied valuation techniques include forward pricing and swap models, using
present value calculations, as well as standard option pricing models. The
models incorporate various inputs including the credit quality of
counterparties, foreign exchange spot and forward rates, interest rate curves
and implied volatilities.
Investment securities
Investment securities consist of equity and debt securities and are valued
using a valuation technique or pricing models. These securities are valued
using models which sometimes only incorporate data observable in the market
and at other times use both observable and non-observable data. For quoted
investments, respective quoted prices from Bloomberg or other relevant sources
are used, when for unquoted investments FV is calculated based on future cash
flow expected discounted at current rate for new instruments with similar
credit risk, remaining maturity and other characteristics.
Movements in Level 3 financial instruments measured at fair value
The following tables show a reconciliation of the opening and closing amounts
of Level 3 financial assets which are recorded at fair value:
At 31 December Business combination Revaluation recognized in other comprehensive income Revaluation recognized in the income statement Purchase of securities At 31 December Revaluation recognized in other comprehensive income Revaluation recognized in the income statement Purchase of securities At 30 June
2024 2025 2026
Level 3 financial assets
Equity investment securities measured at FVOCI 17,025 - 6,094 - 389 23,508 (855) - - 22,653
Equity investment securities measured at FVTPL 16,229 - - 856 - 17,085 - 489 1,056 18,630
23. Fair value measurements (continued)
Fair value of financial instruments that are carried in the financial
statements not at fair value
Set out below is a comparison by class of the carrying amounts and fair values
of the Group's financial instruments that are carried in the financial
statements. The table does not include the fair values of non-financial assets
and non-financial liabilities, fair values of other smaller financial assets
and financial liabilities, fair values of which are materially close to their
carrying values.
Fair value of financial assets and liabilities not carried at fair value At 30 June 2026 At 31 December 2025
Carrying value 2026 Fair value Unrecognised gain (loss) 2026 Carrying value 2025 Fair value Unrecognised gain (loss) 2025
2026
2025
Financial assets
Investment securities measured at amortised cost - debt instruments 3,220,336 3,299,053 78,717 3,254,349 3,336,882 82,533
Investment securities pledged under sale and repurchase agreements and 320,654 323,098 2,444 147,416 153,040 5,624
securities lending measured at amortised cost-debt instruments
Loans to customers and factoring receivables 43,930,568 43,422,234 (508,334) 39,626,897 38,987,912 (638,985)
Finance lease receivables 498,475 518,391 19,916 438,767 453,141 14,374
Financial liabilities
Client deposits and notes 43,664,753 43,782,800 (118,047) 38,629,974 38,705,538 (75,564)
Amounts owed to credit institutions 7,372,045 7,370,397 1,648 9,499,106 9,528,115 (29,009)
Debt securities issued 4,176,271 4,273,608 (97,337) 2,999,871 3,041,838 (41,967)
Total unrecognised change in unrealised fair value (620,993) (682,994)
The following describes the methodologies and assumptions used to determine
fair values for those financial instruments which are not already recorded at
fair value in the consolidated financial statements.
Assets for which fair value approximates carrying value
For financial assets and financial liabilities that are liquid or have a
short-term maturity (less than three months), it is assumed that the carrying
amounts approximate to their fair value. This assumption is also applied to
demand deposits, savings accounts without a specific maturity, and variable
rate financial instruments.
Fixed rate financial instruments
The fair value of fixed rate financial assets and liabilities carried at
amortised cost are estimated by comparing market interest rates when they were
first recognised with current market rates offered for similar financial
instruments. The estimated fair value of fixed interest-bearing deposits is
based on discounted cash flows using prevailing money-market interest rates
for debts with similar credit risk and maturity. For financial assets and
liabilities that are unquoted, non-derivative, and maturing within one year,
it is assumed that their carrying amounts approximate fair value, due to their
short-term nature and low sensitivity to changes in market conditions, and
insignificant exposure to credit risk.
24. Maturity analysis of financial assets and liabilities
The table below shows an analysis of financial assets and liabilities
according to their contractual maturities, except for current accounts, credit
card loans, pledged investment securities and investments securities which can
be pledged but are not pledged as described below.
At 30 June 2026
On Up to Up to Up to Up to Up to Over No maturity Total
demand
3 months
6 months
1 year
3 years
5 years
5 years
Financial assets
Cash and cash equivalents 3,509,749 1,537,005 - - - - - - 5,046,754
Amounts due from credit institutions - 960,286 405 - - - - 2,816,325 3,777,016
Investment securities 3,648,623 3,469,560 876,063 666,266 385,347 609,143 35,127 47,425 9,737,554
Investment securities pledged under sale and repurchase agreements and - 177,191 143,463 - - - - - 320,654
securities lending
Loans to customers, factoring and finance lease receivables - 6,085,629 3,162,822 5,966,168 13,669,524 6,913,051 8,631,849 - 44,429,043
Other financial assets - 232,481 4,434 118,230 9,241 24 - - 364,410
Total 7,158,372 12,462,152 4,187,187 6,750,664 14,064,112 7,522,218 8,666,976 2,863,750 63,675,431
Financial liabilities
Client deposits and notes 9,013,642 9,262,152 3,369,927 17,226,573 3,641,573 881,829 269,057 - 43,664,753
Amounts owed to credit institutions 379,232 1,267,178 1,005,579 960,073 1,949,548 1,011,680 798,755 - 7,372,045
Debt securities issued - 282,045 267,208 474,029 1,382,339 1,346,838 423,812 - 4,176,271
Lease liability - 17,209 17,702 34,910 110,569 69,740 109,701 - 359,831
Other financial liabilities 28,651 205,298 46,821 18,025 100,095 55 - - 398,945
Total 9,421,525 11,033,882 4,707,237 18,713,610 7,184,124 3,310,142 1,601,325 - 55,971,845
Net (2,263,153) 1,428,270 (520,050) (11,962,946) 6,879,988 4,212,076 7,065,651 2,863,750 7,703,586
Accumulated gap (2,263,153) (834,883) (1,354,933) (13,317,879) (6,437,891) (2,225,815) 4,839,836 7,703,586
At 31 December 2025
On Up to Up to Up to Up to Up to Over No maturity Total
demand
3 months
6 months
1 year
3 years
5 years
5 years
Financial assets
Cash and cash equivalents 4,110,611 461,435 - - - - - - 4,572,046
Amounts due from credit institutions 915 429,368 12,816 - - 68 - 3,109,090 3,552,257
Investment securities 5,854,649 2,152,125 733,889 621,778 216,385 380,145 43,223 45,043 10,047,237
Investment securities pledged under sale and repurchase agreements and - 147,416 - - - - - - 147,416
securities lending
Loans to customers, factoring and finance lease receivables - 5,825,705 2,853,643 5,312,103 11,877,572 6,354,308 7,842,333 - 40,065,664
Other financial assets 1,019 244,905 831 112,031 894 41 3 - 359,724
Total 9,967,194 9,260,954 3,601,179 6,045,912 12,094,851 6,734,562 7,885,559 3,154,133 58,744,344
Financial liabilities
Client deposits and notes 8,197,345 6,395,230 3,218,663 16,028,719 3,191,948 1,176,686 421,383 - 38,629,974
Amounts owed to credit institutions 488,059 3,650,655 654,890 844,701 1,998,336 1,042,303 820,162 - 9,499,106
Debt securities issued - 30,521 384,275 385,011 1,183,432 761,572 255,060 - 2,999,871
Lease liability - 17,852 16,702 33,950 108,418 66,860 104,332 - 348,114
Other financial liabilities 58,590 288,458 45,917 19,567 108,651 29 - - 521,212
Total 8,743,994 10,382,716 4,320,447 17,311,948 6,590,785 3,047,450 1,600,937 - 51,998,277
Net 1,223,200 (1,121,762) (719,268) (11,266,036) 5,504,066 3,687,112 6,284,622 3,154,133 6,746,067
Accumulated gap 1,223,200 101,438 (617,830) (11,883,866) (6,379,800) (2,692,688) 3,591,934 6,746,067
The Group's capability to discharge its liabilities relies on its ability to
realise equivalent assets within the same period of time. In the Georgian and
Armenian marketplace, where most of the Group's business is concentrated, many
short-term credits are granted with the expectation of renewing the loans at
maturity. As such, the ultimate maturity of assets may be different from the
analysis presented above. To reflect the historical stability of current
accounts, the Group calculates the minimal daily balance of current accounts
over the past two years and includes the amount in the 'Up to 1 year' category
in the table above. The remaining current accounts are included in the 'On
demand' category. Pledged Investment Securities are distributed into maturity
buckets based on the contractual maturity of the agreement they are pledged
for. Securities which can be pledged but are not pledged fall into 'On demand'
category. Considering credit cards have no contractual maturities, the above
allocation per category is done based on the statistical coverage rates
observed.
24. Maturity analysis of financial assets and liabilities (continued)
The Group's principal sources of liquidity are as follows:
· deposits;
· borrowings from international credit institutions;
· inter-bank deposit agreements;
· debt issues;
· proceeds from sale of securities;
· principal repayments on loans;
· interest income; and
· fees and commissions income.
In the Board's opinion, liquidity is sufficient to meet the Group's present
requirements.
The table below shows an analysis of assets and liabilities according to when
they are expected to be recovered or settled, except for current accounts
which are included in 'Up to 1 year' category in the table above, noting that
respective contractual maturity may expand over significantly longer periods:
At 30 June 2026 At 31 December 2025
Less than More than No maturity Total Less than More than No maturity Total
1 year
1 year
1 year
1 year
Cash and cash equivalents 5,046,754 - - 5,046,754 4,572,046 - - 4,572,046
Amounts due from credit institutions 960,691 - 2,816,325 3,777,016 443,099 68 3,109,090 3,552,257
Investment securities 8,660,512 1,029,617 47,425 9,737,554 9,362,441 639,753 45,043 10,047,237
Investment securities pledged under sale and repurchase agreements and 320,654 - - 320,654 147,416 - - 147,416
securities lending
Loans to customers, factoring and finance lease receivables 15,214,619 29,214,424 - 44,429,043 13,991,451 26,074,213 - 40,065,664
Prepayments 30,901 129,637 - 160,538 23,724 177,043 - 200,767
Foreclosed Assets - - 405,131 405,131 - - 374,659 374,659
Right-of-use assets - - 327,471 327,471 - - 332,630 332,630
Investment properties - - 98,261 98,261 - - 107,573 107,573
Property and equipment - - 622,402 622,402 - - 616,839 616,839
Goodwill - - 35,488 35,488 - - 41,253 41,253
Intangible assets - - 402,750 402,750 - - 376,402 376,402
Income tax assets - 55 - 55 - 41 - 41
Other assets 426,741 10,222 10,707 447,670 406,513 2,105 10,810 419,428
Assets held for sale 9,752 - - 9,752 15,644 - - 15,644
Total assets 30,670,624 30,383,955 4,765,960 65,820,539 28,962,334 26,893,223 5,014,299 60,869,856
Client deposits and notes 38,872,294 4,792,459 - 43,664,753 33,839,957 4,790,017 - 38,629,974
Amounts owed to credit institutions 3,612,062 3,759,983 - 7,372,045 5,638,305 3,860,801 - 9,499,106
Debt securities issued 1,023,282 3,152,989 - 4,176,271 799,807 2,200,064 - 2,999,871
Lease liability 69,821 290,010 - 359,831 68,504 279,610 - 348,114
Accruals and contract liabilities 239,749 - - 239,749 301,067 - - 301,067
Income tax liabilities 105,841 59,690 - 165,531 76,468 32,337 - 108,805
Other liabilities 348,982 101,449 - 450,431 452,150 108,526 - 560,676
Total liabilities 44,272,031 12,156,580 - 56,428,611 41,176,258 11,271,355 - 52,447,613
Net (13,601,407) 18,227,375 4,765,960 9,391,928 (12,213,924) 15,621,868 5,014,299 8,422,243
25. Related party disclosures
In accordance with IAS 24 "Related Party Disclosures", parties are considered
to be related if one party has the ability to control the other party or
exercise significant influence over the other party in making financial or
operational decisions. In considering each possible related party
relationship, attention is directed to the substance of the relationship, not
merely the legal form.
Related parties may enter into transactions which unrelated parties might not,
and transactions between related parties may not be affected on the same
terms, conditions and amounts as transactions between unrelated parties.
The volumes of related party transactions, outstanding balances at 30 June
2026 and 31 December 2025, and related expenses and income for the period
ended 30 June 2026 and 30 June 2025 are as follows:
At 30 June 2026 (unaudited) At 31 December 2025
Associates Key management personnel* Associates Key management personnel*
Loans outstanding at - 8,701 - 10,254
Deposits at 13 29,405 - 30,333
Debt securities issued at - 15,346 - 13,572
At 30 June 2026 (unaudited) At 30 June 2025 (unaudited)
Associates Key management personnel* Associates Key management personnel*
Interest income on loans for the six months ended 30 June - 540 - 1,628
Expected credit loss for the six months ended 30 June - 1 - (141)
Interest expense on deposits for the six months ended 30 June - 490 57 592
Interest expense on Debt securities issued for the six months ended 30 June - 567 - 391
** Key management personnel include members of Lion Finance Group PLC's Board
of Directors, key executives of the Group and key subsidiaries.
Compensation of key management personnel comprised the following:
For the six months ended
30 June 2026 (unaudited) 30 June 2025 (unaudited)
Share-based payments compensation 41,724 32,301
Salaries and other benefits 11,760 12,559
Cash compensation 8,466 26,836
Termination acceleration costs 6,701 7,418
Total key management compensation 68,651 79,114
The number of key management personnel at 30 June 2026 was 31 (31 December
2025: 31).
As at 30 June 2026 interest rates on loans issued to key management personnel
were within 5.5% and 17.0% (31 December 2025: 5.8% and 16.8%) for loans
denominated in FC and Local currency, respectively. As at 30 June 2026
interest rates on deposits placed by key management personnel were within 0.0%
and 12.3% (31 December 2025: 0.0% and 13.5%) for deposits denominated in FC
and Local currency, respectively.
26. Capital adequacy
The Group maintains an actively managed capital base to cover risks inherent
to the business. The adequacy of the Group's capital is monitored using, among
other measures, the ratios established by the NBG and CBA in supervising JSC
Bank of Georgia and Ameriabank CJSC, respectively.
During the period ended 30 June 2026, the Group complied in full with all its
externally imposed capital requirements.
The primary objectives of the Group's capital management are to ensure that
the banks comply with externally imposed capital requirements and that the
Group maintains strong credit ratings and healthy capital ratios in order to
support its business and to maximise shareholder value. The Group manages its
capital structure and makes adjustments to it in the light of changes in
economic conditions and the risk characteristics of its activities. In order
to maintain or adjust the capital structure, the Group may adjust the amount
of dividend payment to shareholders, return capital to shareholders or issue
capital securities. No changes were made in the objectives, policies and
processes from the previous years.
Glossary
Operational terms
• MAC (Monthly active customer - retail or business) Number of customers who
satisfied pre-defined activity criteria within the past month.
• Digital monthly active user (Digital MAU) Number of retail customers who
logged into our mobile or internet banking channels at least once within a
given month; when referring to business customers, Digital MAU means number of
business customers who logged into our business mobile or internet banking
channels at least once within a given month.
• Digital daily active user (Digital DAU) Average daily number of retail
customers who logged into our mobile or internet banking channels within a
given month.
• Payment MAU Number of retail customers who made at least one payment with a
BOG card within the past month.
• Net Promoter Score (NPS) NPS asks: on a scale of 0-10, how likely is it that
you would recommend an entity to a friend or a colleague? The responses: 9 and
10 - are promoters; 7 and 8 - are neutral; 1 to 6 - are detractors. The final
score equals the percentage of the promoters minus the percentage of the
detractors.
Ratio definitions and abbreviations
• Alternative performance measures (APMs) In this announcement the management
uses various APMs, which we believe provide additional useful information for
understanding the financial performance of the Group. These APMs are not
defined by International Financial Reporting Standards, and also may not be
directly comparable with other companies who use similar measures. We believe
that these APMs provide the best representation of our financial performance
as these measures are used by the management to evaluate the Group's operating
performance and make day-to-day operating decisions.
• Basic earnings per share Profit for the period attributable to shareholders of
the Group divided by the weighted average number of outstanding ordinary
shares over the same period.
• Book value per share Total equity attributable to shareholders of the Group
divided by ordinary shares outstanding at period-end; Ordinary shares
outstanding at period-end equals number of ordinary shares at period-end less
number of treasury shares at period-end.
• CBA Central Bank of Armenia.
• CBA Common Equity Tier 1 (CET 1) capital adequacy ratio Common Equity Tier 1
capital divided by total risk weighted assets, both calculated in accordance
with the requirements of the CBA. Calculations are made for Ameriabank
standalone.
• CBA Tier 1 capital adequacy ratio Tier 1 capital divided by total risk
weighted assets, both calculated in accordance with the requirements of the
CBA. Calculations are made for Ameriabank standalone.
• CBA Total capital adequacy ratio Total regulatory capital divided by total
risk weighted assets, both calculated in accordance with the requirements of
the CBA. Calculations are made for Ameriabank standalone.
• CBA Liquidity coverage ratio (LCR) High-quality liquid assets divided by net
cash outflows over the next 30 days (as defined by the CBA). Calculations are
made for Ameriabank standalone.
• CBA Net stable funding ratio (NSFR) Available amount of stable funding divided
by the required amount of stable funding (as defined by the CBA). Calculations
are made for Ameriabank standalone.
• Constant currency basis (CC) To eliminate the impact of foreign exchange
fluctuations, constant currency growth for loans and deposits was calculated
using the exchange rates as at 31 March 2026 for quarter-over-quarter growth
and as at 30 June 2025 for year-over-year growth. These calculations were
performed separately for the GFS and AFS segments.
• Cost of credit risk ratio Expected loss on loans to customers, factoring and
finance lease receivables for the period divided by monthly average gross
loans to customers, finance lease and factoring over the same period
(annualised where applicable).
• Cost of deposits Interest expense on client deposits and notes for the period
divided by monthly average client deposits and notes over the same period
(annualised where applicable).
• Cost of funds Interest expense for the period divided by monthly average
interest-bearing liabilities over the same period (annualised where
applicable).
• Cost:income ratio Operating expenses divided by net operating income.
• FC Foreign currency.
• Full-scale branch A banking branch that provides all banking services.
• Interest-bearing liabilities Amounts owed to credit institutions, client
deposits and notes, and debt securities issued.
• Interest-earning assets (excluding cash) Amounts due from credit institutions,
investment securities (but excluding corporate shares) and loans to customers,
factoring and finance lease receivables.
• NBG Liquidity coverage ratio (LCR) High-quality liquid assets divided by net
cash outflows over the next 30 days (as defined by the NBG). Calculations are
made for Bank of Georgia standalone, based on IFRS.
• NBG Net stable funding ratio (NSFR) Available amount of stable funding divided
by the required amount of stable funding (as defined by the NBG). Calculations
are made for Bank of Georgia standalone, based on IFRS.
• LC Local currency.
• Leverage (times) Total liabilities divided by total equity.
• Liquid assets Cash and cash equivalents, amounts due from credit institutions
and investment securities.
• Loan yield Interest income from loans to customers, factoring and finance
lease receivables for the period divided by monthly average gross loans to
customers, factoring and finance lease receivables over the same period
(annualised where applicable).
• NBG National Bank of Georgia.
• NBG (Basel III) Common Equity Tier 1 (CET 1) capital adequacy ratio Common
Equity Tier 1 capital divided by total risk weighted assets, both calculated
in accordance with the requirements of the NBG. Calculations are made for Bank
of Georgia standalone, based on IFRS.
• NBG (Basel III) Tier 1 capital adequacy ratio Tier 1 capital divided by total
risk weighted assets, both calculated in accordance with the requirements of
the NBG. Calculations are made for Bank of Georgia standalone, based on IFRS.
• NBG (Basel III) Total capital adequacy ratio Total regulatory capital divided
by total risk weighted assets, both calculated in accordance with the
requirements of the NBG. Calculations are made for Bank of Georgia standalone,
based on IFRS.
• Net interest margin (NIM) Net interest income for the period divided by
monthly average interest earning assets excluding cash and cash equivalents
and corporate shares over the same period (annualised where applicable).
• NMF Not meaningful; used when percentage changes are distorted by zero or
missing comparatives, or when the resulting change is above 200 percent.
• Non-performing loans (NPLs) The principal and/or interest payments on loans
overdue for more than 90 days; or the exposures experiencing substantial
deterioration of their creditworthiness and the debtors assessed as unlikely
to pay their credit obligation(s) in full without realisation of collateral.
• NPL coverage ratio Allowance for expected credit loss for loans to customers,
finance lease and factoring receivables divided by NPLs.
• NPL coverage ratio adjusted for discounted value of collateral Allowance for
expected credit loss on loans to customers, finance lease and factoring
receivables, plus the discounted value of collateral for the NPL portfolio
(capped at the respective loan amount), divided by total NPLs.
• One-off items Significant items that do not arise during the ordinary course
of business.
• Operating leverage Percentage change in net operating income less percentage
change in operating expenses.
• Return on average total assets (ROAA) Profit for the period divided by monthly
average total assets for the same period (annualised where applicable).
• Return on average total equity (ROAE) Profit for the period attributable to
shareholders of the Group divided by monthly average equity attributable to
shareholders of the Group for the same period (annualised where applicable).
• Transactional branch Bank branch that is mostly used for transactional
services by clients. Such branches do not provide complex banking services,
such as issuing mortgages, services to legal clients, etc.
Lion Finance Group PLC profile
Lion Finance Group PLC (formerly Bank of Georgia Group PLC; the "Company" or
the "Group" when referring to the group companies as a whole) is an LSE-listed
company whose main subsidiaries provide banking and financial services focused
in the high-growth Georgian and Armenian markets through leading,
customer-centric, universal banks - Bank of Georgia in Georgia and Ameriabank
in Armenia. By building on our competitive strengths, we are committed to
driving business growth, sustaining high profitability, and generating strong
returns, while creating opportunities for our stakeholders and making a
positive contribution in the communities where we operate.
Lion Finance Group PLC is listed on the London Stock Exchange's main market in
the Equity Shares (Commercial Companies) category and is a constituent of the
FTSE 100 index. Ticker: BGEO.
Legal entity identifier: 213800XKDG12NQG8VC53
Registered address: 29 Farm Street, London, W1J 5RL, United Kingdom;
Registered under number 10917019 in England and Wales
Company secretary: Computershare Company Secretarial Services Limited (The
Pavilions, Bridgwater Road, Bristol BS13 8FD, United Kingdom)
Registrar: Computershare Investor Services PLC (The Pavilions Bridgwater Road,
Bristol BS99 6ZZ, United Kingdom)
Please note that Investor Centre is a free, secure online service run by our
Registrar, Computershare, giving you convenient access to information on your
shareholdings.
Investor Centre Web Address: www.uk.computershare.com/Investor/#Home
(http://www.uk.computershare.com/Investor/#Home)
Investor Centre Shareholder Helpline: +44 (0)370 873 5866
Auditors: PricewaterhouseCoopers LLP (7 More London Riverside, London SE1
2RT, United Kingdom)
Contacts:
Email: ir@lfg.uk (mailto:ir@lfg.uk)
Telephone: +44(0) 203 178 4052
Sam Goodacre (Advisor to the CEO): sgoodacre@lfg.uk (mailto:sgoodacre@lfg.uk)
; +44 745 398 8513
Nini Arshakuni (Head of Investor Relations): narshakuni@lfg.uk
(mailto:narshakuni@lfg.uk) ; +44 203 178 4034
Further information
For more on results publications, go to Results Centre on
https://lionfinancegroup.uk/results-center/quarterly-earnings/
(https://lionfinancegroup.uk/results-center/quarterly-earnings/)
For more on investor information, go to
https://lionfinancegroup.uk/investor-information/shareholder-meetings/
(https://lionfinancegroup.uk/investor-information/shareholder-meetings/)
For news updates, go to https://lionfinancegroup.uk/news/news-announcements/
(https://lionfinancegroup.uk/news/news-announcements/)
For share price information, go to
https://lionfinancegroup.uk/investor-information/share-price/
(https://lionfinancegroup.uk/investor-information/share-price/)
Forward-looking statements
This announcement contains forward-looking statements, including, but not
limited to, statements concerning expectations, projections, objectives,
targets, goals, strategies, future events, future revenues or performance,
capital expenditures, financing needs, plans or intentions relating to
acquisitions, competitive strengths and weaknesses, plans or goals relating to
financial position and future operations and development. Although Lion
Finance Group PLC believes that the expectations and opinions reflected in
such forward-looking statements are reasonable, no assurance can be given that
such expectations and opinions will prove to have been correct. By their
nature, these forward-looking statements are subject to a number of known and
unknown risks, uncertainties and contingencies, and actual results and events
could differ materially from those currently being anticipated as reflected in
such statements. Important factors that could cause actual results to differ
materially from those expressed or implied in forward-looking statements,
certain of which are beyond our control, include, among other things: macro
risk, including domestic instability; geopolitical risk; credit risk;
liquidity and funding risk; capital risk; market risk; regulatory and legal
risk; conduct risk; financial crime risk; information security and data
protection risks; operational risk; human capital risk; model risk; strategic
risk; reputational risk; climate-related risk; and other key factors that
could adversely affect our business and financial performance, as indicated
elsewhere in this document and in past and future filings and reports of the
Group, including the 'Principal risks and uncertainties' included in Lion
Finance Group PLC's Annual Report and Accounts 2025 and in this Report. No
part of this document constitutes, or shall be taken to constitute, an
invitation or inducement to invest in Lion Finance Group PLC or any other
entity within the Group, and must not be relied upon in any way in connection
with any investment decision. Lion Finance Group PLC and other entities within
the Group undertake no obligation to update any forward-looking statements,
whether as a result of new information, future events or otherwise, except to
the extent legally required. Nothing in this document should be construed as a
profit forecast.
1 (#_ftnref1) Throughout this announcement, gross loans to customers and the
related allowance for impairment are presented net of expected credit loss
(ECL) on contractually accrued interest income. These do not have an effect on
the net loans to customers' balance. Management believes that netted-off
balances provide the best representation of the loan portfolio position.
2 (#_ftnref2) As per Ameriabank's internal classification, the Retail
segment includes all individuals and those legal entities serviced by the
bank's branches. The Corporate segment includes all legal entities not
serviced by the branches.
3 (#_ftnref3) To provide a clearer view of our business performance, we have
excluded instant Peer-to-Peer (P2P) transactions from our acquiring volume
figures. Although previously classified as e-commerce activity due to the
technical nature of card-to-card transfers, these transactions do not reflect
our core merchant acquiring business. Accordingly, we have restated all prior
period figures for consistency and comparability.
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
or visit
www.rns.com (http://www.rns.com/)
.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
. END IR GPUWWRUPQPUU
Copyright 2019 Regulatory News Service, all rights reserved