073570 — Lithium For Earth Cashflow Statement
0.000.00%
IndustrialsHighly SpeculativeMicro Cap
- KR₩49bn
- KR₩34bn
- KR₩11bn
Annual cashflow statement for Lithium For Earth, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -13,259 | 89,592 | -182,830 | -102,230 | -13,404 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 9,563 | -92,512 | 179,110 | 96,660 | 10,252 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -426 | -1,639 | -1,649 | 1,706 | -1,927 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -2,169 | -3,204 | -4,283 | -3,643 | -4,887 |
| Capital Expenditures | -788 | -1,899 | -16,432 | -1,293 | -1,119 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 1,848 | -43,322 | -18,521 | 21,905 | -21,645 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 1,060 | -45,221 | -34,953 | 20,612 | -22,764 |
| Financing Cash Flow Items | -155 | -510 | 0 | — | — |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 13,893 | 37,252 | 34,654 | -2,031 | 12,671 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 12,787 | -11,205 | -4,583 | 14,943 | -14,978 |