LLYC — Llorente & Cuenca SA Cashflow Statement
0.000.00%
- €102.96m
- €141.71m
- €117.67m
- 56
- 43
- 87
- 70
Annual cashflow statement for Llorente & Cuenca SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | C2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 5.14 | 7.93 | 10.3 | 12.4 | 9.05 |
Depreciation | |||||
Non-Cash Items | 0.412 | 0.946 | 1.49 | 2.52 | 1.19 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1.91 | 1.2 | -12.1 | -7.33 | -6.32 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 9.79 | 12.8 | 3.17 | 11.4 | 10.3 |
Capital Expenditures | -3.19 | -1.48 | -2.51 | -4.63 | -4.62 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -2.23 | -9.52 | 0.15 | -6.47 | -34.6 |
Acquisition of Business | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -5.42 | -11 | -2.36 | -11.1 | -39.2 |
Financing Cash Flow Items | 0 | 0 | — | 0.037 | 0.374 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -3.25 | 5.53 | -5.22 | -0.928 | 26.5 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.51 | 6.52 | -4.22 | -1.52 | -1.55 |