Picture of Lloyds Banking logo

LLOY Lloyds Banking News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsBalancedLarge CapTurnaround

REG - HBOS PLC Lloyds Banking Group - 2023 Half-Year Results

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20230726:nRSZ2662Ha&default-theme=true

RNS Number : 2662H  HBOS PLC  26 July 2023

 

 

 

 

 

 

 

HBOS plc

2023 Half-Year Results

26 July 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Member of the Lloyds Banking Group

CONTENTS

 Financial review (#Section3)                                                    1

 Principal risks and uncertainties (#Section4)                                   2

 Statutory information
 Condensed consolidated half-year financial statements (unaudited) (#Section5)   4
 Consolidated income statement (#Section6)                                       5
 Consolidated statement of comprehensive income (#Section7)                      6
 Consolidated balance sheet (#Section8)                                          7
 Consolidated statement of changes in equity (#Section9)                         8
 Consolidated cash flow statement (#Section10)                                   10
 Notes to the condensed consolidated half-year financial statements              11
 (#aa4dab3a705b4565a007f7f5b9d29f5a_34)

 Statement of (#Section26) d (#Section26) irector (#Section26) s (#Section26) '  31
 (#Section26) (#Section26) re (#Section26) sponsibilities (#Section26)
 Forward looking statements (#Section27)                                         32

 

FINANCIAL REVIEW

Principal activities

HBOS plc (the Company) and its subsidiaries (together, the Group) provide a
wide range of banking and financial services. The Group's revenue is earned
through interest and fees on a broad range of financial services products
including current and savings accounts, personal loans, credit cards and
mortgages within the retail market and loans and other products to commercial
and corporate customers.

Income statement

The Group made a loss before tax for the half-year to 30 June 2023 of £33
million, compared to a profit before tax of £1,190 million for the same
period in 2022, as a result of lower net interest income and a higher
impairment charge. Profit after tax was £32 million (half-year to 30 June
2022: £886 million).

Total income for the half-year to 30 June 2023 was £1,785 million, a decrease
of 33 per cent on the first half of 2022. Net interest income was £1,601
million, compared to £2,482 million for the same period in 2022. This was
impacted by higher funding costs on intra-group borrowing which more than
offset the benefits from UK Bank Rate increases and effects of average
interest-earning asset growth.

Other income of £184 million was 2 per cent higher than the first half of
2022, driven by increases in both net fee and commission income and other
operating income. Net fee and commission income for the period was £184
million compared to £154 million in the first half of 2022, reflecting
improved credit and debit card performance. Other operating income in the
period of £56 million was up £28 million.

Operating expenses of £1,439 million were 1 per cent lower than in the first
half of 2022, due to higher depreciation given increased strategic investment,
partly offset by lower staff costs. The Group recognised remediation costs of
£11 million (half-year to 30 June 2022: £2 million). There have been no
further charges relating to HBOS Reading and the provision held continues to
reflect the Group's best estimate of its full liability, albeit uncertainties
remain.

The impairment charge was £379 million compared with a £18 million charge in
the half-year to 30 June 2022. The increase reflects the expected credit loss
(ECL) allowance build from Stage 1 loans rolling forward into a more adverse
economic outlook, as well as increased flows to default primarily in legacy
variable rate mortgage portfolios and the inclusion of MBNA limited following
the transfer from Lloyds Bank plc in November 2022. This increase was partly
offset by a lower charge from economic outlook revisions. The Group's ECL
allowance increased to £3,399 million, compared to £3,324 million at 31
December 2022 resulting from the Stage 3 increases in the mortgages and
commercial portfolios alongside low levels of write offs in the period. Asset
quality remains resilient with only modest deterioration to date from a low
base, with credit performance similar, or remaining favourable, to
pre-pandemic experience.

The Group recognised a tax credit of £65 million in the period, compared to
an expense of £304 million in the first half of 2022.

Balance sheet

The Group's balance sheet has remained broadly stable compared to 31 December
2022. Total assets of £319,559 million were down £8 million compared to
£319,567 million at 31 December 2022. Financial assets at amortised cost were
£747 million lower at £305,922 million compared to £306,669 million at
31 December 2022 with debt securities £1,957 million higher, offset by a
reduction in balances due from fellow Lloyds Banking Group undertakings of
£584 million and loans and advances to customers of £2,172 million to
£290,244 million. The reduction in loans and advances to customers was
largely as a result of the exit of £2.5 billion of legacy mortgage loans.

Total liabilities of £301,848 million were down £297 million compared to
£302,145 million at 31 December 2022 driven by a reduction in customer
deposits of £3,951 million in the period to £162,412 million. The reduction
in the first half included a decrease in current account balances from tax
payments, higher spend and a more competitive market, partly offset by growth
in savings balances. This was partially offset by increases in balances due to
fellow Lloyds Banking Group undertakings of £2,366 million and debt
securities in issue of £1,455 million.

Total equity increased by £289 million from £17,422 million at 31 December
2022 to £17,711 million at 30 June 2023.

Capital

Neither the Company nor the Group are regulated from a capital perspective.
Regulatory capital is instead managed in the Company's principal banking
subsidiary, Bank of Scotland plc.

PRINCIPAL RISKS AND UNCERTAINTIES

The most important risks faced by the Group are detailed below. The external
risks faced by the Group may impact the success of delivering against the
Group's long-term strategic objectives. They include, but are not limited to
macroeconomic uncertainty; high interest rates and high inflation which are
contributing to the cost of living increases and associated implications for
UK consumers and businesses.

Heightened monitoring is in place across the Group's portfolios to identify
signs of affordability stress. The Group has experienced only modest
deterioration in credit performance across its portfolio to date, most notably
in UK mortgages where new to arrears and flows to default have increased on
legacy variable rate loans. The Group continues to work with its customers to
proactively support them through cost of living pressures, the impact from
rising interest rates and any deterioration in broader economic conditions.

The Group remains committed to the effective implementation and embedding of
Consumer Duty into its purpose, strategy and culture in order to deliver good
outcomes for our customers throughout their journeys. This activity seeks to
align and enhance the Group's approach to supporting all customers, including
those who may be vulnerable and customers in financial difficulty.

CRD IV model changes reflecting the revised regulatory standards introduced in
2022 remain subject to approval by the PRA with the resultant risk-weighted
asset and expected loss outcome dependent upon this. An adjustment to
risk-weighted assets has been taken in the second quarter, to reflect the
anticipated impact of CRD IV models, following a further iteration of model
development. On that basis final impacts remain uncertain and further
increases could be required.

There have been minor changes to the definition of these risks compared to
those disclosed in the Group's 2022 Annual Report and Accounts, such as
clarifying third party and outsourced arrangements. The Group continues to
conduct a detailed review of its Enterprise Risk Management Framework, which
may result in a reclassification of the principal risks.

The Group's principal risks and uncertainties are reviewed and reported
regularly to the Board in alignment with the Group's Enterprise Risk
Management Framework.

Capital risk - The risk that an insufficient quantity or quality of capital is
held to meet regulatory requirements or to support business strategy, an
inefficient level of capital is held or that capital is inefficiently deployed
across the Group.

Change and execution risk - The risk that, in delivering its change agenda,
the Group fails to ensure compliance with laws and regulation, maintain
available and effective customer and colleague services, and/or operate within
the Group's risk appetite.

Climate risk - The risk that the Group experiences losses and/or reputational
damage, either from the impacts of climate change and the transition to net
zero, or as a result of the Group's responses to tackling climate change.

Conduct risk - The risk of customer detriment across the customer lifecycle
including: failures in product management, distribution and servicing
activities; from other risks materialising, or other activities which could
undermine the integrity of the market or distort competition, leading to
unfair customer outcomes, regulatory censure, reputational damage or financial
loss. Customer harm or detriment is defined as consumer loss, distress or
inconvenience to customers due to breaches of regulatory or internal
requirements or our wider duty to act fairly and reasonably.

Credit risk - The risk that parties with whom the Group has contracted fail to
meet their financial obligations (both on and off-balance sheet).

Data risk - The risk of the Group failing to effectively govern, manage and
protect its data throughout its lifecycle, including data processed by third
parties, or failure to drive value from data; leading to unethical decision
making, poor customer outcomes, loss of value to the Group and mistrust.

Funding and liquidity risk - Funding risk is defined as the risk that the
Group does not have sufficiently stable and diverse sources of funding or the
funding structure is inefficient. Liquidity risk is defined as the risk that
the Group has insufficient financial resources to meet its commitments as they
fall due, or can only secure them at excessive cost.

Market risk - The risk that the Group's capital or earnings profile is
affected by adverse market rates or prices, in particular interest rates, and
equity prices.

PRINCIPAL RISKS AND UNCERTAINTIES (continued)

Model risk - The risk of financial loss, regulatory censure, reputational
damage or customer detriment, as a result of deficiencies in the development,
application or ongoing operation of models and rating systems.

Operational risk - The risk of loss resulting from inadequate or failed
internal processes, people and systems or from external events.

Operational resilience risk - The risk that the Group fails to design
resilience into business operations including those that are outsourced,
underlying infrastructure and controls (people, property, process, technology)
so that it is able to withstand external or internal events which could impact
the continuation of operations, and fails to respond in a way which meets
customers and stakeholder expectations and needs when the continuity of
operations is compromised.

People risk - The risk that the Group fails to provide an appropriate
colleague and customer-centric culture, supported by robust reward and
wellbeing policies and processes; effective leadership to manage colleague
resources; effective talent and succession management; and robust control to
ensure all colleague-related requirements are met.

Regulatory and legal risk - The risk of financial penalties, regulatory
censure, criminal or civil enforcement action or customer detriment as a
result of failure to identify, assess, correctly interpret, comply with, or
manage regulatory and/or legal requirements.

Strategic risk - The risk which results from:

•  Incorrect assumptions about internal or external operating environments

•  Failure to understand the potential impact of strategic responses and
business plans on existing risk types

•  Failure to respond or the inappropriate strategic response to material
changes in the external or internal operating environments

•

STATUTORY INFORMATION

 Condensed consolidated half-year financial statements (unaudited)
 Consolidated income statement (#Section6)                                                                    5
 Consolidated statement of comprehensive income (#Section7)                                                   6
 Consolidated balance sheet (#Section8)                                                                       7
 Consolidated statement of changes in equity (#Section9)                                                      8
 Consolidated cash flow statement (#Section10)                                                                10

 Notes
 1                                  Basis of preparation and accounting policies (#Section12)                 11
 2                                  Critical accounting judgements and key sources of estimation uncertainty  12
                                    (#Section13)
 3                                  Net fee and commission income (#Section14)                                12
 4                                  Operating expenses (#Section15)                                           12
 5                                  Impairment (#Section16)                                                   13
 6                                  Tax expense (#Section17)                                                  13
 7                                  Fair values of financial assets and liabilities (#Section18)              14
 8                                  Loans and advances to customers (#Section19)                              18
 9                                  Allowance for expected credit losses (#Section20)                         19
 10                                 Debt securities in issue (#Section21)                                     26
 11                                 Retirement benefit obligations (#Section22)                               27
 12                                 Other provisions (#Section23)                                             28
 13                                 Related party transactions (#Section24)                                   29
 14                                 Contingent liabilities, commitments and guarantees (#Section25)           29

 

CONSOLIDATED INCOME STATEMENT (UNAUDITED)

                                                      Note      Half-year                              Half-year

                                                                to 30 Jun                              to 30 Jun

                                                                2023                                   2022

                                                                £m                                     £m

 Interest income                                                         5,455                                  3,712
 Interest expense                                                       (3,854)                                (1,230)
 Net interest income                                                     1,601                                  2,482
 Fee and commission income                                                  347                                    310
 Fee and commission expense                                                (163)                                  (156)
 Net fee and commission income                        3                     184                                    154
 Net trading losses                                                          (56)                                     (2)
 Other operating income                                                       56                                     28
 Other income                                                               184                                    180
 Total income                                                            1,785                                  2,662
 Operating expenses                                   4                 (1,439)                                (1,454)
 Impairment                                           5                    (379)                                    (18)
 (Loss) profit before tax                                                    (33)                               1,190
 Tax credit (expense)                                 6                       65                                  (304)
 Profit for the period                                                        32                                   886

 (Loss) profit attributable to ordinary shareholders                         (56)                                  829
 Profit attributable to non-controlling interests                             88                                     57
 Profit for the period                                                        32                                   886

The accompanying notes are an integral part of the condensed consolidated
half-year financial statements.

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)

                                                                                 Half-year                                 Half-year

                                                                                 to 30 Jun                                 to 30 Jun

                                                                                 2023                                      2022

                                                                                 £m                                        £m

 Profit for the period                                                                         32                                      886
 Other comprehensive income
 Items that will not subsequently be reclassified to profit or loss:
 Post-retirement defined benefit scheme remeasurements
 Remeasurements before tax                                                                      (6)                                   (373)
 Tax                                                                                            (3)                                      67
                                                                                                (9)                                   (306)
 Items that may subsequently be reclassified to profit or loss:
 Movements in revaluation reserve in respect of debt securities held at fair
 value through other comprehensive income:
 Change in fair value                                                                           (5)                                     (26)
 Tax                                                                                             1                                         6
                                                                                                (4)                                     (20)
 Movements in cash flow hedging reserve:
 Effective portion of changes in fair value taken to other comprehensive income                 (6)                                      12
 Net income statement transfers                                                                 (6)                                       (5)
 Tax                                                                                             4                                        (5)
                                                                                                (8)                                        2
 Total other comprehensive loss for the period, net of tax                                    (21)                                    (324)
 Total comprehensive income for the period                                                     11                                      562

 Total comprehensive (loss) income attributable to ordinary shareholders                      (77)                                     505
 Total comprehensive income attributable to non-controlling interests                          88                                        57
 Total comprehensive income for the period                                                     11                                      562

The accompanying notes are an integral part of the condensed consolidated
half-year financial statements.

CONSOLIDATED BALANCE SHEET (UNAUDITED)

                                                                    Note  At 30 Jun                                     At 31 Dec

                                                                          2023                                          2022

                                                                          £m                                            £m

 Assets
 Cash and balances at central banks                                                       2,941                                  3,004
 Financial assets at fair value through profit or loss                                       300                                    291
 Derivative financial instruments                                                         3,345                                  3,477
 Loans and advances to banks                                                                 323                                    271
 Loans and advances to customers                                    8                  290,244                                292,416
 Debt securities                                                                          1,957                                         -
 Due from fellow Lloyds Banking Group undertakings                                      13,398                                 13,982
 Financial assets at amortised cost                                                    305,922                                306,669
 Financial assets at fair value through other comprehensive income                           103                                    103
 Goodwill                                                                                    452                                    452
 Current tax recoverable                                                                  1,197                                     542
 Deferred tax assets                                                                      1,417                                  1,501
 Retirement benefit assets                                          11                    1,852                                  1,513
 Other assets(1)                                                                          2,030                                  2,015
 Total assets                                                                          319,559                                319,567

 Liabilities
 Deposits from banks                                                                         176                                    195
 Customer deposits                                                                     162,412                                166,363
 Repurchase agreements                                                                  30,332                                 30,210
 Due to fellow Lloyds Banking Group undertakings                                        90,546                                 88,180
 Financial liabilities at fair value through profit or loss                                    25                                     26
 Derivative financial instruments                                                         4,430                                  4,544
 Notes in circulation                                                                     1,342                                  1,280
 Debt securities in issue                                           10                    7,578                                  6,123
 Other liabilities(1)                                                                     1,948                                  1,719
 Retirement benefit obligations                                     11                         72                                     76
 Other provisions                                                   12                       796                                    973
 Subordinated liabilities                                                                 2,191                                  2,456
 Total liabilities                                                                     301,848                                302,145

 Equity
 Share capital                                                                            3,778                                  3,778
 Share premium account                                                                       585                                    585
 Other reserves                                                                         11,161                                 11,173
 Retained profits                                                                           (386)                                  (337)
 Shareholders' equity                                                                   15,138                                 15,199
 Non-controlling interests                                                                2,573                                  2,223
 Total equity                                                                           17,711                                 17,422
 Total equity and liabilities                                                          319,559                                319,567

(1)  See note 1 regarding changes to presentation.

The accompanying notes are an integral part of the condensed consolidated
half-year financial statements.

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)

                                                                                     Attributable to ordinary shareholders                                                                                                                     Non-

                                                                                                                                                                                                                                               controlling

                                                                                                                                                                                                                                               interests

                                                                                                                                                                                                                                               £m
 Share                                                                                                                       Other                                   Retained                                Total                                                                          Total

 capital and                                                                                                                 reserves                                profits                                 £m                                                                             £m

 premium                                                                                                                     £m                                      £m

 £m

 At 1 January 2023                                                                         4,363                                 11,173                                     (337)                                15,199                                         2,223                                  17,422
 Comprehensive income
 Profit for the period                                                                            -                                       -                                   (56)                                    (56)                                           88                                       32
 Other comprehensive income
 Post-retirement defined benefit scheme remeasurements, net of tax                                -                                       -                                     (9)                                     (9)                                            -                                      (9)
 Movements in revaluation reserve in respect of debt securities held at fair                      -                                     (4)                                       -                                     (4)                                            -                                      (4)
 value through other comprehensive income, net of tax
 Movements in cash flow hedging reserve, net of tax                                               -                                     (8)                                       -                                     (8)                                            -                                      (8)
 Total other comprehensive loss                                                                   -                                   (12)                                      (9)                                   (21)                                             -                                    (21)
 Total comprehensive (loss) income(1)                                                             -                                   (12)                                    (65)                                    (77)                                           88                                       11
 Transactions with owners
 Distributions to non-controlling interests                                                       -                                       -                                       -                                       -                                        (88)                                     (88)
 Changes in non-controlling interests                                                             -                                       -                                       -                                       -                                        350                                      350
 Capital contributions received                                                                   -                                       -                                     16                                      16                                             -                                      16
 Total transactions with owners                                                                   -                                       -                                     16                                      16                                         262                                      278
 At 30 June 2023(2)                                                                        4,363                                 11,161                                     (386)                                15,138                                         2,573                                  17,711

(1)  Total comprehensive income attributable to owners of the parent was a
loss of £77 million.

(2)  Total equity attributable to owners of the parent was £15,138 million.

The accompanying notes are an integral part of the condensed consolidated
half-year financial statements.

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED) (continued)

                                                                                     Attributable to ordinary shareholders                                                                                                                         Non-

                                                                                                                                                                                                                                                   controlling

                                                                                                                                                                                                                                                   interests

                                                                                                                                                                                                                                                   £m
 Share                                                                                                                       Other                                   Retained                                Total                                                                         Total

 capital and                                                                                                                 reserves                                profits                                 £m                                                                            £m

 premium                                                                                                                     £m                                      £m

 £m

 At 1 January 2022                                                                         3,763                                 10,165                                     (562)                                13,366                                    2,223                               15,589
 Comprehensive income
 Profit for the period                                                                            -                                       -                                   829                                     829                                       57                                  886
 Other comprehensive income
 Post-retirement defined benefit scheme remeasurements, net of tax                                -                                       -                                 (306)                                   (306)                                         -                               (306)
 Movements in revaluation reserve in respect of debt securities held at fair                      -                                   (20)                                        -                                   (20)                                        -                                 (20)
 value through other comprehensive income, net of tax
 Movements in cash flow hedging reserve, net of tax                                               -                                       2                                       -                                       2                                       -                                     2
 Total other comprehensive loss                                                                   -                                   (18)                                  (306)                                   (324)                                         -                               (324)
 Total comprehensive (loss) income(1)                                                             -                                   (18)                                    523                                     505                                       57                                  562
 Transactions with owners
 Distributions to non-controlling interests                                                       -                                       -                                       -                                       -                                   (57)                                  (57)
 Capital contributions received                                                                   -                                       -                                     23                                      23                                        -                                   23
 Total transactions with owners                                                                   -                                       -                                     23                                      23                                    (57)                                  (34)
 At 30 June 2022(2)                                                                        3,763                                 10,147                                       (16)                               13,894                                    2,223                               16,117
 Comprehensive income
 Profit for the period                                                                            -                                       -                                   189                                     189                                       65                                  254
 Other comprehensive income
 Post-retirement defined benefit scheme remeasurements, net of tax                                -                                       -                                 (514)                                   (514)                                         -                               (514)
 Movements in revaluation reserve in respect of debt securities held at fair                      -                                   (24)                                        -                                   (24)                                        -                                 (24)
 value through other comprehensive income, net of tax
 Movements in cash flow hedging reserve, net of tax                                               -                                     (4)                                       -                                     (4)                                       -                                   (4)
 Total other comprehensive loss                                                                   -                                   (28)                                  (514)                                   (542)                                         -                               (542)
 Total comprehensive (loss) income(1)                                                             -                                   (28)                                  (325)                                   (353)                                       65                                (288)
 Transactions with owners
 Distributions to non-controlling interests                                                       -                                       -                                       -                                       -                                   (65)                                  (65)
 Issue of ordinary shares                                                                     600                                         -                                       -                                   600                                         -                                 600
 Capital contributions received                                                                   -                                1,054                                        23                                 1,077                                          -                              1,077
 Adjustment on transfer of subsidiary                                                             -                                       -                                   (19)                                    (19)                                        -                                 (19)
 Total transactions with owners                                                               600                                  1,054                                          4                                1,658                                      (65)                               1,593
 At 31 December 2022(2)                                                                    4,363                                 11,173                                     (337)                                15,199                                    2,223                               17,422

(1)  Total comprehensive income attributable to owners of the parent for the
half-year to 30 June 2022 was a surplus of £505 million (half-year to
31 December 2022: loss of £353 million)

(2)  Total equity attributable to owners of the parent at 30 June 2022 was
£13,894 million (31 December 2022: £15,199 million).

The accompanying notes are an integral part of the condensed consolidated
half-year financial statements.

(
)

CONSOLIDATED CASH FLOW STATEMENT (UNAUDITED)

                                                      Half-year                                 Half-year

                                                      to 30 Jun                                 to 30 Jun

                                                      2023                                      2022

                                                      £m                                        £m

 Cash flows from operating activities
 (Loss) profit before tax                                          (33)                                  1,190
 Adjustments for:
 Change in operating assets                                       681                                   (3,993)
 Change in operating liabilities                                  136                                    4,184
 Non-cash and other items                                        (122)                                     (556)
 Tax paid (net)                                                  (506)                                     (333)
 Net cash provided by operating activities                        156                                       492
 Cash flows from investing activities
 Purchase of financial assets                                        (5)                                   (558)
 Proceeds from sale and maturity of financial assets                  -                                     179
 Purchase of fixed assets                                          (76)                                      (68)
 Proceeds from sale of fixed assets                                 12                                          -
 Net cash used in investing activities                             (69)                                    (447)
 Cash flows from financing activities
 Distributions to non-controlling interests                        (88)                                      (57)
 Interest paid on subordinated liabilities                         (85)                                      (61)
 Proceeds from changes in non-controlling interests               350                                           -
 Repayment of subordinated liabilities                           (226)                                       (58)
 Net cash used in financing activities                             (49)                                    (176)
 Change in cash and cash equivalents                                38                                     (131)
 Cash and cash equivalents at beginning of period              2,087                                     2,185
 Cash and cash equivalents at end of period                    2,125                                     2,054

The accompanying notes are an integral part of the condensed consolidated
half-year financial statements.

Cash and cash equivalents comprise cash and non-mandatory balances with
central banks and amounts due from banks with an original maturity of less
than three months.

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS

Note 1: Basis of preparation and accounting policies

These condensed consolidated half-year financial statements as at and for the
period to 30 June 2023 have been prepared in accordance with the Disclosure
Guidance and Transparency Rules of the Financial Conduct Authority (FCA) and
with International Accounting Standard 34 (IAS 34), Interim Financial
Reporting as adopted by the United Kingdom and comprise the results of HBOS
plc (the Company) together with its subsidiaries (the Group). They do not
include all of the information required for full annual financial statements
and should be read in conjunction with the Group's consolidated financial
statements as at and for the year ended 31 December 2022 which complied with
international accounting standards in conformity with the requirements of the
Companies Act 2006 and were prepared in accordance with International
Financial Reporting Standards (IFRS) as issued by the International Accounting
Standards Board (IASB). Copies of the 2022 Annual Report and Accounts are
available on the Lloyds Banking Group's website and are also available upon
request from Investor Relations, Lloyds Banking Group plc, 25 Gresham Street,
London EC2V 7HN.

The directors consider that it is appropriate to continue to adopt the going
concern basis in preparing these condensed consolidated half-year financial
statements. In reaching this assessment, the directors have taken into account
the uncertainties affecting the UK economy and their potential effects upon
the Group's performance and projected funding and capital position; the impact
of further stress scenarios has also been considered. On this basis, the
directors are satisfied that the Group will maintain adequate levels of
funding and capital for the foreseeable future.

The Group's accounting policies are consistent with those applied by the Group
in its financial statements for the year ended 31 December 2022 and there have
been no changes in the Group's methods of computation.

Presentational changes

The following changes have been made to the presentation of the Group's
balance sheet:

•  items in the course of collection from banks are reported within other
assets rather than separately on the face of the balance sheet; and

•  items in the course of transmission to banks are reported within other
liabilities rather than separately on the face of the balance sheet.

There has been no change in the basis of accounting for any of the underlying
transactions. Comparatives have been presented on a consistent basis.

Future accounting developments

The IASB has issued a number of minor amendments to IFRSs effective 1 January
2024, including IFRS 16 Lease liability in a sale and leaseback, IAS 1
Non-current liabilities with covenants, and IAS 1 Classification of
liabilities as current or non-current. These amendments are not expected to
have a significant impact on the Group and, apart from the amendments relating
to IFRS 16 Lease liability in a sale and leaseback, have not been endorsed for
use in the UK.

HBOS plc's ultimate parent undertaking and controlling party is Lloyds Banking
Group plc which is incorporated in Scotland. Lloyds Banking Group plc has
published consolidated accounts for the year to 31 December 2022 and copies
may be obtained from Investor Relations, Lloyds Banking Group plc, 25 Gresham
Street, London EC2V 7HN and are available for download from
www.lloydsbankinggroup.com.

The financial information contained in this document does not constitute
statutory accounts within the meaning of section 434 of the Companies Act 2006
(the Act). The statutory accounts for the year ended 31 December 2022 were
approved by the directors on 7 March 2023 and were delivered to the Registrar
of Companies on 6 April 2023. The auditors' report on those accounts was
unqualified and did not include a statement under sections 498(2) (accounting
records or returns inadequate or accounts not agreeing with records and
returns) or 498(3) (failure to obtain necessary information and explanations)
of the Act.

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (continued)

Note 2: Critical accounting judgements and key sources of estimation
uncertainty

The preparation of the Group's financial statements in accordance with IFRS
requires management to make judgements, estimates and assumptions in applying
the accounting policies that affect the reported amounts of assets,
liabilities, income and expenses. Due to the inherent uncertainty in making
estimates, actual results reported in future periods may be based upon amounts
which differ from these estimates. Estimates, judgements and assumptions are
continually evaluated and are based on historical experience and other
factors, including expectations of future events that are believed to be
reasonable under the circumstances. In preparing the financial statements, the
Group has considered the impact of climate-related risks on its financial
position and performance. While the effects of climate change represent a
source of uncertainty, the Group does not consider there to be a material
impact on its judgements and estimates from the physical, transition and other
climate-related risks in the short term.

Except for the removal of the judgements and estimates in respect of
capitalised software enhancements, the Group's significant judgements,
estimates and assumptions are unchanged compared to those applied at
31 December 2022. Further information on the critical accounting judgements
and key sources of estimation uncertainty for the allowance for expected
credit losses is set out in note 9.

Note 3: Net fee and commission income

                                  Half-year                              Half-year

                                  to 30 Jun                              to 30 Jun

                                  2023                                   2022

                                  £m                                     £m

 Fee and commission income:
 Current accounts                                 96                                   103
 Credit and debit card fees                     202                                    157
 Other fees and commissions                       49                                     50
 Total fee and commission income                347                                    310
 Fee and commission expense                   (163)                                  (156)
 Net fee and commission income                  184                                    154

 

Note 4: Operating expenses

                                                                              Half-year                              Half-year

                                                                              to 30 Jun                              to 30 Jun

                                                                              2023                                   2022

                                                                              £m                                     £m

 Staff costs                                                                                432                                    531
 Premises and equipment costs                                                                 94                                     72
 Amounts paid to fellow Lloyds Banking Group undertakings and other expenses                780                                    744
 Depreciation and amortisation                                                              133                                    107
 Total operating expenses                                                                1,439                                  1,454

 

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (continued)

Note 5: Impairment

                                                    Half-year                                 Half-year

                                                    to 30 Jun                                 to 30 Jun

                                                    2023                                      2022

                                                    £m                                        £m

 Impact of transfers between stages                               295                                       201
 Other changes in credit quality                                  155                                     (134)
 Additions and repayments                                         (77)                                      (47)
 Other items                                                          6                                       (2)
                                                                    84                                    (183)
 Total impairment                                                 379                                         18

 In respect of:
 Loans and advances to customers                                  378                                           5
 Due from fellow Lloyds Banking Group undertakings                    -                                         5
 Financial assets held at amortised cost                          378                                         10
 Loan commitments and financial guarantees                            1                                         8
 Total impairment                                                 379                                         18

The Group's impairment charge comprises the following:

Impact of transfers between stages

The net impact on the impairment charge of transfers between stages.

Other changes in credit quality

Changes in loss allowance as a result of movements in risk parameters that
reflect changes in customer credit quality, but which have not resulted in a
transfer to a different stage. This also contains the impact on the impairment
charge of write-offs and recoveries, where the related loss allowances are
reassessed to reflect the view of credit quality at the balance sheet date and
therefore the ultimate realisable or recoverable value.

Additions and repayments

Expected loss allowances are recognised on origination of new loans or further
drawdowns of existing facilities. Repayments relate to the reduction of loss
allowances resulting from the repayment of outstanding balances that have been
provided against.

Note 6: Tax expense

In accordance with IAS 34, the Group's income tax credit (expense) for the
half-year to 30 June 2023 is based on the best estimate of the
weighted-average annual income tax rate expected for the full financial year.
The tax effects of one-off items are not included in the weighted-average
annual income tax rate, but are recognised in the relevant period.

An explanation of the relationship between tax credit (expense) and accounting
profit is set out below:

                                                                    Half-year                                 Half-year

                                                                    to 30 Jun                                 to 30 Jun

                                                                    2023                                      2022

                                                                    £m                                        £m

 (Loss) profit before tax                                                         (33)                                   1,190
 UK corporation tax thereon at 23.5 per cent (2022: 19.0 per cent)                    8                                   (226)
 Impact of surcharge on banking profits                                             15                                      (87)
 Non-deductible costs: conduct charges                                              (1)                                         -
 Other non-deductible costs                                                         (6)                                         3
 Non-taxable income                                                                   -                                       (1)
 Tax relief on coupons on other equity instruments                                  21                                          -
 Tax-exempt gains on disposals                                                      22                                          -
 Remeasurement of deferred tax due to rate changes                                    -                                       (6)
 Adjustments in respect of prior years                                                6                                       13
 Tax credit (expense)                                                               65                                    (304)

 

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (continued)

Note 7: Fair values of financial assets and liabilities

The valuations of financial instruments have been classified into three levels
according to the quality and reliability of information used to determine
those fair values. Note 35 to the Group's financial statements for the year
ended 31 December 2022 details the definitions of the three levels in the
fair value hierarchy.

Financial instruments classified as financial assets at fair value through
profit or loss, derivative financial instruments, financial assets at fair
value through other comprehensive income and financial liabilities at fair
value through profit or loss are recognised at fair value.

The Group manages valuation adjustments for its derivative exposures on a net
basis; the Group determines their fair values on the basis of their net
exposures. In all other cases, fair values of financial assets and liabilities
measured at fair value are determined on the basis of their gross exposures.

The following tables provide an analysis of the financial assets and
liabilities of the Group that are carried at fair value in the Group's
consolidated balance sheet, grouped into levels 1 to 3 based on the degree to
which the fair value is observable. There were no significant transfers
between level 1 and level 2 during the period.

 Financial assets                                                      Level 1                                   Level 2                                   Level 3                                   Total

                                                                       £m                                        £m                                        £m                                        £m

 At 30 June 2023
 Loans and advances to customers at fair value through profit or loss                    -                                         -                                     300                                       300
 Debt securities at fair value through other comprehensive income                    103                                           -                                         -                                     103
 Derivative financial instruments                                                        -                                  3,345                                            -                                  3,345
 Total financial assets carried at fair value                                        103                                    3,345                                        300                                    3,748

 At 31 December 2022
 Loans and advances to customers at fair value through profit or loss                    -                                         -                                     291                                       291
 Debt securities at fair value through other comprehensive income                    103                                           -                                         -                                     103
 Derivative financial instruments                                                        -                                  3,477                                            -                                  3,477
 Total financial assets carried at fair value                                        103                                    3,477                                        291                                    3,871

 

 Financial liabilities                                                  Level 1                                   Level 2                                   Level 3                                Total

                                                                        £m                                        £m                                        £m                                     £m

 At 30 June 2023
 Financial liabilities designated at fair value through profit or loss                    -                                         -                                       25                                     25
 Derivative financial instruments                                                         -                                  4,269                                        161                                 4,430
 Total financial liabilities carried at fair value                                        -                                  4,269                                        186                                 4,455

 At 31 December 2022
 Financial liabilities designated at fair value through profit or loss                    -                                         -                                       26                                     26
 Derivative financial instruments                                                         -                                  4,394                                        150                                 4,544
 Total financial liabilities carried at fair value                                        -                                  4,394                                        176                                 4,570

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (continued)

Note 7: Fair values of financial assets and liabilities (continued)

Valuation control framework

Key elements of the valuation control framework include model validation
(incorporating pre-trade and post-trade testing), product implementation
review and independent price verification. The framework covers processes for
all 3 levels in the fair value hierarchy. Formal committees meet quarterly to
discuss and approve valuations in more judgemental areas.

Transfers into and out of level 3 portfolios

Transfers out of level 3 portfolios arise when inputs that could have a
significant impact on the instrument's valuation become market observable;
conversely, transfers into the portfolios arise when sources of data cease to
be observable.

Valuation methodology

For level 2 and level 3 portfolios, there is no significant change to the
valuation methodology (techniques and inputs) disclosed in the Group's
financial statements for the year ended 31 December 2022 applied to these
portfolios.

Movements in level 3 portfolio

The tables below analyse movements in the level 3 financial assets portfolio.

                                                                           Financial                                       Derivative assets                                 Total

                                                                           assets                                          £m                                                financial

                                                                           at fair value                                                                                     assets

                                                                           through                                                                                           carried at

                                                                           profit or loss                                                                                    fair value

                                                                           £m                                                                                                £m

 At 1 January 2023                                                                           291                                                 -                                             291
 Gains recognised in the income statement within other income                                  17                                                -                                               17
 Repayments of customer loans                                                                  (8)                                               -                                               (8)
 At 30 June 2023                                                                             300                                                 -                                             300
 Gains recognised in the income statement, within other income, relating                       17                                                -                                               17

 to the change in fair value of those assets held at 30 June 2023

 At 1 January 2022                                                                           362                                                 -                                             362
 Losses recognised in the income statement within other income                                 (5)                                               -                                               (5)
 Repayments of customer loans                                                                (27)                                                -                                             (27)
 At 30 June 2022                                                                             330                                                 -                                             330
 Losses recognised in the income statement, within other income, relating                      (5)                                               -                                               (5)

 to the change in fair value of those assets held at 30 June 2022

The tables below analyse movements in the level 3 financial liabilities
portfolio.

                                                                                  Financial                                         Derivative liabilities                            Total

                                                                                  liabilities                                       £m                                                financial

                                                                                  at fair value                                                                                       liabilities

                                                                                  through                                                                                             carried at

                                                                                  profit or loss                                                                                      fair value

                                                                                  £m                                                                                                  £m

 At 1 January 2023                                                                                    26                                              150                                               176
 (Gains) losses recognised in the income statement within other income                                (1)                                               16                                                15
 Redemptions                                                                                            -                                               (5)                                               (5)
 At 30 June 2023                                                                                      25                                              161                                               186
 (Gains) losses recognised in the income statement, within other income,                              (1)                                               16                                                15

 relating to the change in fair value of those liabilities held at 30 June 2023

 At 1 January 2022                                                                                    33                                              176                                               209
 (Gains) losses recognised in the income statement within other income                                (2)                                                 6                                                 4
 Redemptions                                                                                          (2)                                             (11)                                              (13)
 At 30 June 2022                                                                                      29                                              171                                               200
 (Gains) losses recognised in the income statement, within other income,                              (2)                                                 5                                                 3

 relating to the change in fair value of those liabilities held at 30 June 2022

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (continued)

Note 7: Fair values of financial assets and liabilities (continued)

Sensitivity of level 3 valuations

The tables below set out the effects of reasonably possible alternative
assumptions for categories of level 3 financial assets and financial
liabilities.

                                                                                                                                              Effect of reasonably

                                                                                                                                              possible alternative

                                                                                                                                              assumptions(1)
 At 30 June 2023                   Valuation                           Significant unobservable inputs(2)  Carrying value                     Favourable changes                            Unfavourable

                                   techniques                                                              £m                                 £m                                            changes

                                                                                                                                                                                            £m

 Financial assets at fair value through profit or loss
 Loans and advances to customers   Discounted cash flows               Interest rate spreads                             300                                      24                                          (24)

                                                                       (+/- 50bps)
 Level 3 financial assets carried at fair value                                                                          300

 Financial liabilities at fair value through profit or loss
 Securitisation notes              Discounted cash flows               Interest rate spreads                               25                                       1                                           (1)

                                                                       (+/- 50bps)
 Derivative financial liabilities
 Shared appreciation rights        Market values - property valuation  HPI (+/- 1%)                                      161                                      15                                          (16)
 Level 3 financial liabilities carried at fair value                                                                     186

 

 At 31 December 2022
 Financial assets at fair value through profit or loss
 Loans and advances to customers   Discounted cash flows               Interest rate spreads                291                                      25                                          (23)

                                                                       (+/- 50bps)
 Level 3 financial assets carried at fair value                                                             291

 Financial liabilities at fair value through profit or loss
 Securitisation notes              Discounted cash flows               Interest rate spreads                  26                                       1                                           (1)

                                                                       (+/- 50bps)
 Derivative financial liabilities
 Shared appreciation rights        Market values - property valuation  HPI (+/- 1%)                         150                                      16                                          (16)
 Level 3 financial liabilities carried at fair value                                                        176

(1)  Where the exposure to an unobservable input is managed on a net basis,
only the net impact is shown in the table.

(2)  Ranges are shown where appropriate and represent the highest and lowest
inputs used in the level 3 valuations.

Unobservable inputs

Significant unobservable inputs affecting the valuation of debt securities,
unlisted equity investments and derivatives are unchanged from those described
in the Group's financial statements for the year ended 31 December 2022.

Reasonably possible alternative assumptions

Valuation techniques applied to many of the Group's level 3 instruments often
involve the use of two or more inputs whose relationship is interdependent.
The calculation of the effect of reasonably possible alternative assumptions
included in the table above reflects such relationships and is unchanged from
that described in note 35 to the Group's financial statements for the year
ended 31 December 2022.

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (continued)

Note 7: Fair values of financial assets and liabilities (continued)

The table below summarises the carrying values of financial assets and
liabilities measured at amortised cost in the Group's consolidated balance
sheet. The fair values presented in the table are at a specific date and may
be significantly different from the amounts which will actually be paid or
received on the maturity or settlement date.

                                                    At 30 June 2023                                                             At 31 December 2022
                                                    Carrying                                Fair                                Carrying                                       Fair

                                                    value                                   value                               value                                          value

                                                    £m                                      £m                                  £m                                             £m

 Financial assets
 Loans and advances to banks                                      323                                     323                                 271                                            271
 Loans and advances to customers                           290,244                                 282,280                             292,416                                        285,540
 Debt securities                                               1,957                                   1,752                                      -                                              -
 Due from fellow Lloyds Banking Group undertakings           13,398                                  13,398                              13,982                                         13,982
 Financial assets at amortised cost                        305,922                                 297,753                             306,669                                        299,793

 Financial liabilities
 Deposits from banks                                              176                                     176                                 195                                            195
 Customer deposits                                         162,412                                 162,408                             166,363                                        166,264
 Repurchase agreements                                       30,332                                  30,332                              30,210                                         30,210
 Due to fellow Lloyds Banking Group undertakings             90,546                                  90,546                              88,180                                         88,180
 Debt securities in issue                                      7,578                                   7,575                               6,123                                          6,122
 Subordinated liabilities                                      2,191                                   2,218                               2,456                                          2,475

The carrying amount of cash and balances at central banks and notes in
circulation is a reasonable approximation of fair value.

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (continued)

Note 8: Loans and advances to customers

Half-year to 30 June 2023

                                                       Gross carrying amount                                                                                                             Allowance for expected credit losses
                                                       Stage 1                         Stage 2                         Stage 3                           Total                           Stage 1                             Stage 2                             Stage 3                           Total

                                                       £m                              £m                              £m                                £m                              £m                                  £m                                  £m                                £m

 At 1 January 2023                                       243,873                           44,226                            7,514                         295,613                                284                              1,132                               1,781                             3,197
 Exchange and other adjustments                                   (2)                             (4)                               -                               (6)                               -                                   -                                 66                                66
 Transfers to Stage 1                                        8,739                          (8,735)                               (4)                                 -                           144                               (142)                                   (2)                                 -
 Transfers to Stage 2                                     (13,290)                         13,785                             (495)                                   -                           (24)                                  73                                (49)                                  -
 Transfers to Stage 3                                         (212)                         (1,379)                          1,591                                    -                             (3)                             (118)                                 121                                   -
 Impact of transfers between stages                         (4,763)                          3,671                           1,092                                    -                           (95)                                242                                 146                               293
                                                                                                                                                                                                    22                                  55                                216                               293
 Other changes in credit quality                                                                                                                                                                    11                                    1                               149                               161
 Additions and repayments                                    2,216                            (905)                           (506)                               805                                 7                               (41)                                (42)                              (76)
 Charge to the income statement                                                                                                                                                                     40                                  15                                323                               378
 Disposals and derecognition(1)                             (1,314)                           (887)                           (447)                           (2,648)                               (1)                               (35)                                (85)                            (121)
 Advances written off                                                                                                         (308)                             (308)                                                                                                   (308)                             (308)
 Recoveries of advances written off in previous years                                                                             61                                61                                                                                                      61                                61
 At 30 June 2023                                         240,010                           46,101                            7,406                         293,517                                323                              1,112                               1,838                             3,273
 Allowance for impairment losses                              (323)                         (1,112)                         (1,838)                           (3,273)
 Net carrying amount                                     239,687                           44,989                            5,568                         290,244
 Drawn ECL coverage(2) (%)                                   0.1                             2.4                               24.8                            1.1

Year ended 31 December 2022

                                                       Gross carrying amount                                                                                                                 Allowance for expected credit losses
                                                       Stage 1                           Stage 2                           Stage 3                           Total                           Stage 1                             Stage 2                             Stage 3                           Total

                                                       £m                                £m                                £m                                £m                              £m                                  £m                                  £m                                £m

 At 1 January 2022                                       250,007                             26,420                              5,561                         281,988                                392                                 810                              1,377                             2,579
 Exchange and other adjustments                                     8                                 -                                 -                                 8                               -                                   -                                 55                                55
 Acquisition of business(3)                                  5,345                                875                               125                            6,345                                61                                110                                   57                              228
 Transfers to Stage 1                                        5,473                            (5,422)                               (51)                                  -                             75                                (71)                                  (4)                                 -
 Transfers to Stage 2                                     (24,077)                           24,327                               (250)                                   -                           (31)                                  64                                (33)                                  -
 Transfers to Stage 3                                         (498)                           (2,722)                            3,220                                    -                             (5)                             (163)                                 168                                   -
 Impact of transfers between stages                       (19,102)                           16,183                              2,919                                    -                           (57)                                401                                 161                               505
                                                                                                                                                                                                      (18)                                231                                 292                               505
 Other changes in credit quality                                                                                                                                                                    (187)                                 (14)                                329                               128
 Additions and repayments                                    7,615                                748                             (835)                            7,528                                36                                  (5)                               (73)                              (42)
 Charge (credit) to the income statement                                                                                                                                                            (169)                                 212                                 548                               591
 Advances written off                                                                                                             (350)                             (350)                                                                                                   (350)                             (350)
 Recoveries of advances written off in previous years                                                                                 94                                94                                                                                                      94                                94
 At 31 December 2022                                     243,873                             44,226                              7,514                         295,613                                284                              1,132                               1,781                             3,197
 Allowance for impairment losses                              (284)                           (1,132)                           (1,781)                           (3,197)
 Net carrying amount                                     243,589                             43,094                              5,733                         292,416
 Drawn ECL coverage(2) (%)                                   0.1                               2.6                                 23.7                            1.1

(1   ) Relates to the exit of legacy mortgage loans.

(2)  Allowance for expected credit losses on loans and advances to customers
as a percentage of gross loans and advances to customers.

(3)  On 30 November 2022 the Group acquired MBNA Limited, formerly a
subsidiary of Lloyds Bank plc, a fellow Lloyds Banking Group undertaking.

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (continued)

Note 8: Loans and advances to customers (continued)

The movement tables are compiled by comparing the position at the reporting
date to that at the beginning of the year.

Transfers between stages are deemed to have taken place at the start of the
reporting period, with all other movements shown in the stage in which the
asset is held at the period end.

Additions and repayments comprise new loans originated and repayments of
outstanding balances throughout the reporting period. Loans which are written
off in the period are first transferred to Stage 3 before acquiring a full
allowance and subsequent write-off.

Loans and advances to customers include advances securitised under the Group's
securitisation and covered bond programmes (see note 10).

(
)

Note 9: Allowance for expected credit losses

The Group recognises an allowance for expected credit losses (ECLs) for loans
and advances to customers and banks, other financial assets held at amortised
cost, financial assets measured at fair value through other comprehensive
income and certain loan commitment and financial guarantee contracts. At 30
June 2023 the Group's expected credit loss allowance was £3,399 million (31
December 2022: £3,324 million), of which £3,283 million (31 December 2022:
£3,209 million) was in respect of drawn balances.

The Group's total allowances for expected credit losses were as follows:

                                                                      Allowance for expected credit losses
 At 30 June 2023                                                      Stage 1                             Stage 2                             Stage 3                             Total

                                                                      £m                                  £m                                  £m                                  £m

 In respect of:
 Loans and advances to customers                                               323                              1,112                               1,838                               3,273
 Debt securities                                                                   -                                   -                                   1                                   1
 Due from fellow Lloyds Banking Group undertakings                                 9                                   -                                   -                                   9
 Drawn balances                                                                332                              1,112                               1,839                               3,283
 Provisions in relation to loan commitments and financial guarantees             54                                  61                                    1                               116
 Total                                                                         386                              1,173                               1,840                               3,399

 At 31 December 2022
 In respect of:
 Loans and advances to customers                                               284                              1,132                               1,781                               3,197
 Debt securities                                                                   -                                   -                                   1                                   1
 Due from fellow Lloyds Banking Group undertakings                               11                                    -                                   -                                 11
 Drawn balances                                                                295                              1,132                               1,782                               3,209
 Provisions in relation to loan commitments and financial guarantees             53                                  61                                    1                               115
 Total                                                                         348                              1,193                               1,783                               3,324

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (continued)

Note 9: Allowance for expected credit losses (continued)

The calculation of the Group's expected credit loss allowances and provisions
against loan commitments and guarantees under IFRS 9 requires the Group to
make a number of judgements, assumptions and estimates. These are set out in
detail in the note 14 to the Group's financial statements for the year ended
31 December 2022. The principal changes made in the half-year to 30 June 2023
are as follows:

Base case and MES economic assumptions

The Group's updated base case scenario has three conditioning assumptions:
first, the war in Ukraine remains contained within its borders; second, the
financial stress emerging from some weak bank/insurer business models in the
context of rising bond yields does not become systemic; and third, the Bank of
England will continue to tighten policy until it is clear that inflation is
returning to target.

Based on these assumptions and incorporating the economic data published in
the second quarter of 2023, the Group's base case scenario is for a slow
expansion of economic activity alongside a gradual rise in the unemployment
rate. Increases in UK Bank Rate in response to persistent inflationary
pressures trigger further declines in residential and commercial property
prices. Risks around this base case economic view lie in both directions and
are largely captured by the generation of alternative economic scenarios.

The Group has taken into account the latest available information at the
reporting date in defining its base case scenario and generating alternative
economic scenarios. The scenarios include forecasts for key variables in the
second quarter of 2023, for which actuals may have since emerged prior to
publication.

The Group's approach to generating alternative economic scenarios is set out
in detail in note 14 to the financial statements for the year ended 31
December 2022. For June 2023, the Group continues to judge it appropriate to
include a non-modelled severe downside scenario for Group ECL calculations.
This adjusted scenario is considered to better reflect the risks around the
Group's base case view in an economic environment where past supply shocks
continue to unwind slowly.

Scenarios by year

The key UK economic assumptions made by the Group are shown in the following
tables across a number of measures explained below.

Annual assumptions

Gross domestic product (GDP) and Consumer Price Index (CPI) inflation are
presented as an annual change, house price growth and commercial real estate
price growth are presented as the growth in the respective indices over each
year. Unemployment rate and UK Bank Rate are averages over the year.

Five-year average

The five-year average reflects the average annual growth rate, or level, over
the five-year period. It includes movements within the current reporting year,
such that the position as of 30 June 2023 covers the five years 2023 to 2027.
The inclusion of the reporting year within the five-year period reflects the
need to predict variables which remain unpublished at the reporting date and
recognises that credit models utilise both level and annual changes. The use
of calendar years maintains a comparability between the annual assumptions
presented.

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (continued)

Note 9: Allowance for expected credit losses (continued)

 At 30 June 2023                      2023                              2024                              2025                              2026                              2027                              2023

                                      %                                 %                                 %                                 %                                 %                                 to 2027 average

                                                                                                                                                                                                                %

 Upside
 Gross domestic product                              0.8                               1.6                               0.9                               1.5                               2.0                               1.3
 Unemployment rate                                   3.3                               2.7                               3.0                               3.4                               3.3                               3.1
 House price growth                                (3.3)                               2.4                               7.8                               7.5                               7.3                               4.3
 Commercial real estate price growth                 2.3                               6.5                               1.8                               2.4                               3.8                               3.4
 UK Bank Rate                                      5.39                              7.00                              6.57                              5.76                              5.63                              6.07
 CPI inflation                                       7.9                               4.2                               3.7                               3.3                               3.3                               4.5

 Base case
 Gross domestic product                              0.2                               0.3                               0.7                               1.5                               2.1                               0.9
 Unemployment rate                                   4.1                               4.7                               5.2                               5.3                               5.0                               4.9
 House price growth                                (5.4)                             (3.2)                               0.8                               2.8                               4.8                             (0.1)
 Commercial real estate price growth               (3.9)                             (0.2)                             (0.3)                               1.2                               3.8                               0.1
 UK Bank Rate                                      5.06                              5.44                              4.63                              3.69                              3.50                              4.46
 CPI inflation                                       7.9                               4.0                               3.0                               2.2                               2.0                               3.8

 Downside
 Gross domestic product                            (0.6)                             (1.5)                               0.4                               1.4                               2.1                               0.4
 Unemployment rate                                   4.9                               7.1                               7.7                               7.6                               7.1                               6.9
 House price growth                                (6.9)                             (8.2)                             (6.3)                             (2.5)                               2.2                             (4.4)
 Commercial real estate price growth               (9.2)                             (7.0)                             (3.7)                             (1.4)                               2.2                             (3.9)
 UK Bank Rate                                      4.73                              3.67                              2.37                              1.30                              1.04                              2.62
 CPI inflation                                       7.9                               3.8                               2.3                               0.9                               0.4                               3.1

 Severe downside
 Gross domestic product                            (1.5)                             (2.8)                               0.3                               1.2                               1.8                             (0.2)
 Unemployment rate                                   6.1                               9.8                             10.4                              10.1                                9.5                               9.2
 House price growth                                (9.3)                           (14.6)                            (14.3)                              (9.1)                             (1.8)                             (9.9)
 Commercial real estate price growth             (17.5)                            (16.5)                              (9.0)                             (6.1)                             (0.4)                           (10.1)
 UK Bank Rate - modelled                           4.26                              1.73                              0.48                              0.08                              0.04                              1.32
 UK Bank Rate - adjusted(1)                        5.69                              7.00                              4.94                              3.88                              3.50                              5.00
 CPI inflation - modelled                            7.9                               3.5                               1.4                             (0.5)                             (1.3)                               2.2
 CPI inflation - adjusted(1)                         9.8                               7.4                               5.5                               4.2                               3.9                               6.2

 Probability-weighted
 Gross domestic product                              0.0                             (0.2)                               0.6                               1.4                               2.0                               0.8
 Unemployment rate                                   4.3                               5.3                               5.8                               5.9                               5.5                               5.4
 House price growth                                (5.6)                             (4.1)                             (0.7)                               1.4                               4.1                             (1.1)
 Commercial real estate price growth               (5.0)                             (1.9)                             (1.5)                               0.1                               2.9                             (1.1)
 UK Bank Rate - modelled                           4.98                              5.00                              4.12                              3.23                              3.05                              4.08
 UK Bank Rate - adjusted(1)                        5.12                              5.53                              4.56                              3.61                              3.40                              4.45
 CPI inflation - modelled                            7.9                               4.0                               2.8                               1.9                               1.6                               3.6
 CPI inflation - adjusted(1)                         8.1                               4.3                               3.2                               2.3                               2.1                               4.0

(1)  The adjustment to UK Bank Rate and CPI inflation in the severe downside
is considered to better reflect the risks to the Group's base case view in an
economic environment where supply shocks are the principal concern.

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (continued)

Note 9: Allowance for expected credit losses (continued)

 At 31 December 2022                  2022                              2023                              2024                              2025                              2026                              2022

                                      %                                 %                                 %                                 %                                 %                                 to 2026 average

                                                                                                                                                                                                                %

 Upside
 Gross domestic product                              4.1                               0.1                               1.1                               1.7                               2.1                               1.8
 Unemployment rate                                   3.5                               2.8                               3.0                               3.3                               3.4                               3.2
 House price growth                                  2.4                             (2.8)                               6.5                               9.0                               8.0                               4.5
 Commercial real estate price growth               (9.4)                               8.5                               3.5                               2.6                               2.3                               1.3
 UK Bank Rate                                      1.94                              4.95                              4.98                              4.63                              4.58                              4.22
 CPI inflation                                       9.0                               8.3                               4.2                               3.3                               3.0                               5.5

 Base case
 Gross domestic product                              4.0                             (1.2)                               0.5                               1.6                               2.1                               1.4
 Unemployment rate                                   3.7                               4.5                               5.1                               5.3                               5.1                               4.8
 House price growth                                  2.0                             (6.9)                             (1.2)                               2.9                               4.4                               0.2
 Commercial real estate price growth             (11.8)                              (3.3)                               0.9                               2.8                               3.1                             (1.8)
 UK Bank Rate                                      1.94                              4.00                              3.38                              3.00                              3.00                              3.06
 CPI inflation                                       9.0                               8.3                               3.7                               2.3                               1.7                               5.0

 Downside
 Gross domestic product                              3.9                             (3.0)                             (0.5)                               1.4                               2.1                               0.8
 Unemployment rate                                   3.8                               6.3                               7.5                               7.6                               7.2                               6.5
 House price growth                                  1.6                           (11.1)                              (9.8)                             (5.6)                             (1.5)                             (5.4)
 Commercial real estate price growth             (13.9)                            (15.0)                              (3.7)                               0.4                               1.4                             (6.4)
 UK Bank Rate                                      1.94                              2.93                              1.39                              0.98                              1.04                              1.65
 CPI inflation                                       9.0                               8.2                               3.3                               1.3                               0.3                               4.4

 Severe downside
 Gross domestic product                              3.7                             (5.2)                             (1.0)                               1.3                               2.1                               0.1
 Unemployment rate                                   4.1                               9.0                             10.7                              10.4                                9.7                               8.8
 House price growth                                  1.1                           (14.8)                            (18.0)                            (11.5)                              (4.2)                             (9.8)
 Commercial real estate price growth             (17.3)                            (28.8)                              (9.9)                             (1.3)                               3.2                           (11.6)
 UK Bank Rate - modelled                           1.94                              1.41                              0.20                              0.13                              0.14                              0.76
 UK Bank Rate - adjusted(1)                        2.44                              7.00                              4.88                              3.31                              3.25                              4.18
 CPI inflation - modelled                            9.0                               8.2                               2.6                             (0.1)                             (1.6)                               3.6
 CPI inflation - adjusted(1)                         9.7                             14.3                                9.0                               4.1                               1.6                               7.7

 Probability-weighted
 Gross domestic product                              4.0                             (1.8)                               0.2                               1.5                               2.1                               1.2
 Unemployment rate                                   3.7                               5.0                               5.8                               5.9                               5.7                               5.2
 House price growth                                  1.9                             (7.7)                             (3.2)                               0.7                               2.9                             (1.2)
 Commercial real estate price growth             (12.3)                              (5.8)                             (0.8)                               1.6                               2.3                             (3.1)
 UK Bank Rate - modelled                           1.94                              3.70                              2.94                              2.59                              2.60                              2.76
 UK Bank Rate - adjusted(1)                        1.99                              4.26                              3.41                              2.91                              2.91                              3.10
 CPI inflation - modelled                            9.0                               8.3                               3.6                               2.1                               1.4                               4.9
 CPI inflation - adjusted(1)                         9.1                               8.9                               4.3                               2.5                               1.7                               5.3

(1)  The adjustment to UK Bank Rate and CPI inflation in the severe downside
is considered to better reflect the risks to the Group's base case view in an
economic environment where supply shocks are the principal concern.

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (continued)

Note 9: Allowance for expected credit losses (continued)

Base case scenario by quarter

Gross domestic product is presented quarter-on-quarter. House price growth,
commercial real estate price growth and CPI inflation are presented
year-on-year, i.e. from the equivalent quarter in the previous year.
Unemployment rate and UK Bank Rate are presented as at the end of each
quarter.

 At 30 June 2023                      First                   Second                  Third                   Fourth                  First                   Second                  Third                   Fourth

                                      quarter                 quarter                 quarter                 quarter                 quarter                 quarter                 quarter                 quarter

                                      2023                    2023                    2023                    2023                    2024                    2024                    2024                    2024

                                      %                       %                       %                       %                       %                       %                       %                       %

 Gross domestic product                         0.1                   (0.1)                     0.1                   (0.1)                     0.1                     0.1                     0.1                     0.2
 Unemployment rate                              3.9                     4.0                     4.2                     4.4                     4.5                     4.7                     4.8                     4.9
 House price growth                             1.6                   (2.5)                   (6.4)                   (5.4)                   (9.1)                   (9.5)                   (6.2)                   (3.2)
 Commercial real estate price growth        (18.8)                  (21.4)                  (17.9)                    (3.9)                   (3.5)                   (3.5)                   (2.0)                   (0.2)
 UK Bank Rate                                 4.25                    5.00                    5.50                    5.50                    5.50                    5.50                    5.50                    5.25
 CPI inflation                                10.2                      8.7                     7.3                     5.3                     4.8                     3.6                     3.8                     3.7

 

 At 31 December 2022                  First                   Second                  Third                   Fourth                  First                   Second                  Third                   Fourth

                                      quarter                 quarter                 quarter                 quarter                 quarter                 quarter                 quarter                 quarter

                                      2022                    2022                    2022                    2022                    2023                    2023                    2023                    2023

                                      %                       %                       %                       %                       %                       %                       %                       %

 Gross domestic product                         0.6                     0.1                   (0.3)                   (0.4)                   (0.4)                   (0.4)                   (0.2)                   (0.1)
 Unemployment rate                              3.7                     3.8                     3.6                     3.7                     4.0                     4.4                     4.7                     4.9
 House price growth                           11.1                    12.5                      9.8                     2.0                   (3.0)                   (8.4)                   (9.8)                   (6.9)
 Commercial real estate price growth          18.0                    18.0                      8.4                 (11.8)                  (16.9)                  (19.8)                  (15.9)                    (3.3)
 UK Bank Rate                                 0.75                    1.25                    2.25                    3.50                    4.00                    4.00                    4.00                    4.00
 CPI inflation                                  6.2                     9.2                   10.0                    10.7                    10.0                      8.9                     8.0                     6.1

ECL sensitivity to economic assumptions

The table below shows the Group's ECL for the probability-weighted, upside,
base case, downside and severe downside scenarios, with the severe downside
scenario incorporating adjustments made to CPI inflation and UK Bank Rate
paths. The stage allocation for an asset is based on the overall scenario
probability-weighted PD and hence the staging of assets is constant across all
the scenarios. In each economic scenario the ECL for individual assessments
and post-model adjustments is typically held constant reflecting the basis on
which they are evaluated. However, post-model adjustments in Commercial
Banking have been apportioned across the scenarios to better reflect the
sensitivity of these adjustments to each scenario. Judgements applied through
changes to model inputs are reflected in the scenario ECL sensitivities. The
probability-weighted view shows the extent to which a higher ECL allowance has
been recognised to take account of multiple economic scenarios relative to the
base case; the uplift being £472 million for 30 June 2023 and £440 million
at 31 December 2022.

 ECL allowance        Probability-                    Upside                          Base case                       Downside                        Severe

                      weighted                        £m                              £m                              £m                              downside

                      £m                                                                                                                              £m

 At 30 June 2023                 3,399                           2,479                           2,927                           3,638                           6,862
 At 31 December 2022             3,324                           2,482                           2,884                           3,602                           6,340

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (continued)

Note 9: Allowance for expected credit losses (continued)

The impact of changes in the UK unemployment rate and House Price Index (HPI)
have also been assessed. Although such changes would not be observed in
isolation, as economic indicators tend to be correlated in a coherent
scenario, this gives insight into the sensitivity of the Group's ECL to
gradual changes in these two critical economic factors. The assessment has
been made against the base case with the reported staging unchanged and is
assessed through the direct impact on modelled ECL only.

The table below shows the impact on the Group's ECL resulting from a 1
percentage point (pp) increase or decrease in the UK unemployment rate. The
increase or decrease is presented based on the adjustment phased evenly over
the first ten quarters of the base case scenario. An immediate increase or
decrease would drive a more material ECL impact as it would be fully reflected
in both 12-month and lifetime PDs.

                  At 30 June 2023                                                                                       At 31 December 2022
 1pp increase in                                               1pp decrease in                                          1pp increase in                                       1pp decrease in

 unemployment                                                  unemployment                                             unemployment                                          unemployment

 ECL impact, £m                        78                                                   (67)                                             73                                                  (70)

The table below shows the impact on the Group's ECL in respect of UK mortgages
resulting from an increase or decrease in loss given default for a 10
percentage point (pp) increase or decrease in the UK House Price Index (HPI).
The increase or decrease is presented based on the adjustment phased evenly
over the first ten quarters of the base case scenario.

                  At 30 June 2023                                                           At 31 December 2022
                  10pp increase                         10pp decrease                       10pp increase                          10pp decrease

                  in HPI                                in HPI                              in HPI                                 in HPI

 ECL impact, £m               (203)                                   328                               (207)                                    341

Application of judgement in adjustments to modelled ECL

Impairment models fall within the Group's model risk framework with model
monitoring, periodic validation and back testing performed on model components
(i.e. probability of default, exposure at default and loss given default).
Limitations in the Group's impairment models or data inputs may be identified
through the ongoing assessment and validation of the output of the models. In
these circumstances, management make appropriate adjustments to the Group's
allowance for impairment losses to ensure that the overall provision
adequately reflects all material risks. These adjustments are determined by
considering the particular attributes of exposures which have not been
adequately captured by the impairment models and range from changes to model
inputs and parameters, at account level, through to more qualitative
post-model adjustments.

During 2022 the intensifying inflationary pressures, alongside rising interest
rates within the Group's outlook created further risks not deemed to be fully
captured by ECL models. This has required judgements to be added to capture
affordability risks from inflationary and rising interest rate pressures.
These risks have increased further in the first half of 2023 with additional
judgemental adjustments taken. At 30 June 2023 total management judgement
resulted in additional ECL allowances of £337 million (31 December 2022:
£402 million).

The table below analyses total ECL allowance, separately identifying the
amounts that have been modelled, those that have been individually assessed
and those arising through the application of management judgement.

                                                                                                          Judgements due to:
                      Modelled                        Individually                    Inflationary and interest rate risk                          Other                               Total

                      ECL                             assessed                        £m                                                           £m                                  ECL

                      £m                              £m                                                                                                                               £m

 At 30 June 2023                 2,128                              934                                                 186                                      151                              3,399
 At 31 December 2022             2,045                              877                                                 137                                      265                              3,324

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (continued)

Note 9: Allowance for expected credit losses (continued)

Judgements due to inflationary and interest rate risk

Inflationary and interest rate pressures: £186 million (31 December 2022:
£137 million)

There has been modest evidence of credit deterioration in the UK mortgages
portfolio through the first half of 2023 despite the high levels of inflation
and the rising interest rate environment. Increases in new to arrears and
defaults that have emerged are mainly driven by variable-rate customers, who
have experienced material increases in their monthly payment. Mortgage ECL
models use bank base rate as a driver of predicted defaults and that has
contributed materially to the elevated levels of ECL at 30 June 2023. However,
there remains a potential risk to affordability from continued inflationary
pressures combined with higher interest rates, and that this may not be fully
captured by the Group's ECL models. This risk is to customers maturing from
low fixed rate deals, the building impact on variable rate product holders,
lower levels of real household income and rental cover value.

The level of risk is somewhat mitigated from stressed affordability
assessments applied at loan origination which means most customers are
anticipated to be able to absorb payment shocks. A judgemental uplift in ECL
has therefore been taken in specific segments of the mortgages portfolio,
either where inflation is expected to present a more material risk, or where
segments within the model do not recognise bank base rate as a material driver
of predicted defaults. The increase in judgemental ECL during the period
recognises the heightened risk within the interest-only segment and potential
default suppression due to increased monthly payments diluting the relative
scale of amounts in arrears.

Other judgements

These adjustments principally comprise:

Increase in time to repossession: £144 million (31 December 2022: £159
million)

Due to the Group suspending mortgage litigation activity between late-2014 and
mid-2018 due to policy changes for the treatment of arrears, and as
collections strategy normalises post COVID-19 pandemic, the Group's experience
of possessions data on which our models rely on is limited. This reflects an
adjustment made to allow for an increase in the time assumed between default
and repossession. Provision coverage is therefore uplifted to the equivalent
levels of those accounts already in repossession on an estimated shortfall of
balances expected to flow to possession. A further adjustment is made to
accounts which have been in default for more than 24 months, with an arrears
balance increase in the last six months. These accounts have their probability
of possession set to 70 per cent based on observed historical losses incurred
on accounts that were of an equivalent status.

Asset recovery values: £108 million (31 December 2022: £93 million)

Due to low repossession volumes, sales data informing the estimated level of
discount in the event of repossessions has been limited, impacting the ability
to update model parameters. Despite these low volumes, since 2020 the observed
asset recovery sale values have remained broadly the same on the limited
volumes seen, however the indexed valuation within the model has shown an
increasing trend due to HPI increases, therefore management consider it
appropriate to uplift ECL to reflect expected recovery values. The increase in
the judgement reflects an enhancement in the assessment approach as well as
increased volumes of predicted defaults against which the adjustment is
applied.

Adjustment for specific segments: £26 million (31 December 2022: £27
million)

The Group monitors risks across specific segments of its portfolios which may
not be fully captured through wider collective models. The judgement for fire
safety and cladding uncertainty has been maintained. Though experience remains
limited the risk is considered sufficiently material to address through
judgement, given that there is evidence of assessed cases having defective
cladding, or other fire safety issues.

Adjustment for Stage 2 oversensitivity: £(69) million (31 December 2022:
£nil)

The observed mortgages ECL model oversensitivity to the economic forecast
movements is driven by model limitations such as lack of forward looking
origination PD and movement from application to behaviour scorecards,
amplified by the worsening economic outlook. Management have applied a
judgement to mitigate the Stage 2 oversensitivity in recent vintages where the
impact is most materially observed.

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (continued)

Note 9: Allowance for expected credit losses (continued)

Other judgements (continued)

Lifetime extension on revolving products: £54 million (31 December 2022: £63
million)

An adjustment is required to extend the lifetime used for Stage 2 exposures on
unsecured revolving products from a three year modelled lifetime, which
reflected the outcome data available when the ECL models were developed.
Incremental defaults beyond year three are calculated through the
extrapolation of the default trajectory observed throughout the three years
and beyond. The judgement has reduced slightly in the period following
refinement to the discounting methodology applied.

Adjustments to loss given defaults (LGDs): £(92) million (31 December 2022:
£(76) million)

A number of adjustments have been made to the loss given default assumptions
used within unsecured credit models. These include largely favourable impacts
on ECL in relation to the alignment of MBNA credit card cure rates as
collection strategies harmonise and adjustments to capture recent improvements
in observed cure rates across all portfolios. These adjustments will be
released once incorporated into models through future recalibration which is
pending model development. The additional benefit in the period is driven by a
greater proportion of charged off accounts being eligible for debt sale.

Following a review on the loss given default approach for commercial exposures
management deem ECL should be adjusted to mitigate limitations identified in
the approach which are causing loss given defaults to be inflated. These
include the benefit from amortisation of exposures relative to collateral
values at default and a move to an exposure-weighted approach being adopted.
These temporary adjustments will be addressed through future model
development.

Note 10: Debt securities in issue

                           At 30 June 2023                                                                                                       At 31 December 2022
                           At                                          At                                    Total                               At                                          At                                    Total

                           fair value                                  amortised                             £m                                  fair value                                  amortised                             £m

                           through                                     cost                                                                      through                                     cost

                           profit                                      £m                                                                        profit                                      £m

                           or loss                                                                                                               or loss

                           £m                                                                                                                    £m

 Medium-term notes issued                    -                                    5,739                                 5,739                                      -                                    4,876                                 4,876
 Covered bonds                               -                                       500                                   500                                     -                                       500                                   500
 Securitisation notes                      25                                     1,339                                 1,364                                    26                                        747                                   773
                                           25                                     7,578                                 7,603                                    26                                     6,123                                 6,149

The notes issued by the Group's securitisation and covered bond programmes are
held by external parties and by subsidiaries of the Group.

Securitisation programmes

At 30 June 2023, external parties held £1,364 million (31 December 2022:
£773 million) of the Group's securitisation notes in issue; these notes,
together with those held internally, are secured on loans and advances to
customers and debt securities held at amortised cost amounting to £26,630
million (31 December 2022: £24,811 million), the majority of which have been
sold by subsidiary companies to bankruptcy remote structured entities. The
structured entities are consolidated fully and all of these loans are retained
on the Group's balance sheet.

Covered bond programmes

At 30 June 2023, external parties held £500 million (31 December 2022: £500
million) of the Group's covered bonds in issue; these bonds, together with
those held internally, are secured on certain loans and advances to customers
amounting to £867 million (31 December 2022: £831 million) that have been
assigned to bankruptcy remote limited liability partnerships. These loans are
retained on the Group's balance sheet.

The Group holds cash deposits of £1,235 million (31 December 2022: £1,501
million) which support the debt securities issued by the structured entities,
the term advances related to covered bonds and other legal obligations.

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (continued)

Note 11: Retirement benefit obligations

The Group's post-retirement defined benefit scheme obligations are comprised
as follows:

                                      At 30 Jun                            At 31 Dec

                                      2023                                 2022

                                      £m                                   £m

 Defined benefit pension schemes:
 Present value of funded obligations           (9,267)                              (9,706)
 Fair value of scheme assets                   11,061                               11,157
 Net pension scheme asset                        1,794                                1,451
 Other post-retirement schemes                      (14)                                 (14)
 Net retirement benefit asset                    1,780                                1,437

 Recognised on the balance sheet as:
 Retirement benefit assets                       1,852                                1,513
 Retirement benefit obligations                     (72)                                 (76)
 Net retirement benefit asset                    1,780                                1,437

Movements in the Group's net post-retirement defined benefit scheme asset
during the period were as follows:

                          £m

 Asset at 1 January 2023             1,437
 Income statement charge                  11
 Employer contributions                 338
 Remeasurement                            (6)
 Asset at 30 June 2023               1,780

The principal assumptions used in the valuations of the defined benefit
pension schemes were as follows:

                                                            At 30 Jun                          At 31 Dec

                                                            2023                               2022

                                                            %                                  %

 Discount rate                                                           5.39                               4.93
 Rate of inflation:
 Retail Price Index (RPI)                                                3.09                               2.99
 Consumer Price Index (CPI)                                              2.78                               2.68
 Rate of salary increases                                                0.00                               0.00
 Weighted-average rate of increase for pensions in payment               3.06                               3.01

 

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (continued)

Note 12: Other provisions

 Provisions                                                                Regulatory and legal                      Other                                   Total

 for financial                                                             provisions                                £m                                      £m

 commitments                                                               £m

 and guarantees

 £m

 At 1 January 2023                             115                                       709                                       149                                     973
 Exchange and other adjustments                    -                                         -                                       (4)                                     (4)
 Provisions applied                                -                                   (187)                                       (19)                                  (206)
 Charge for the period                             1                                       11                                        21                                      33
 At 30 June 2023                               116                                       533                                       147                                     796

Regulatory and legal provisions

In the course of its business, the Group engages in discussions with the PRA,
FCA and other UK and overseas regulators and other governmental authorities on
a range of matters on a regular basis, including legal and regulatory reviews
and, from time to time, enforcement investigations (including in relation to
compliance with applicable laws and regulations, such as those relating to
prudential regulation, consumer protection, investment advice, business
conduct, systems and controls, competition/antitrust, tax, anti-bribery,
anti-money laundering and sanctions). Any matters discussed or identified
during such discussions and inquiries may result in, among other things,
further inquiry or investigation, other action being taken by governmental
and/or regulatory authorities, increased costs being incurred by the Group,
remediation of systems and controls, public or private censure, restriction of
the Group's business activities and/or fines. The Group also receives
complaints in connection with its past conduct and claims brought by or on
behalf of current and former employees, customers, investors and other third
parties and is subject to legal proceedings and other legal actions from time
to time. Any events or circumstances mentioned herein or below could have a
material adverse effect on the Group's financial position, operations or cash
flows. Where significant, provisions are held against the costs and/or
liabilities expected to be incurred in relation to these matters and matters
arising from related internal reviews. However, the impact of such matters
cannot always be predicted with certainty and the ultimate liability of the
Group may be significantly more, or less, than the amount of any provision
recognised. During the half-year to 30 June 2023 the Group charged a further
£11 million in respect of legal actions and other regulatory matters. The
unutilised balance at 30 June 2023 was £533 million (31 December 2022: £709
million). The most significant items are as follows:

HBOS Reading - review

The Group continues to apply the recommendations from Sir Ross Cranston's
review, issued in December 2019, including a reassessment of direct and
consequential losses by an independent panel (the Foskett Panel), an extension
of debt relief and a wider definition of de facto directors. The Foskett
Panel's full scope and methodology was published on 7 July 2020. The Foskett
Panel's stated objective is to consider cases via a non-legalistic and fair
process and to make their decisions in a generous, fair and common sense
manner, assessing claims against an expanded definition of the fraud and on a
lower evidential basis.

The provision, unchanged from 2022, includes operational costs in relation to
Dame Linda Dobbs's review, which is considering whether the issues relating to
HBOS Reading were investigated and appropriately reported by the Group during
the period from January 2009 to January 2017, and other programme costs. A
significant proportion of the provision relates to the estimated future awards
from the Foskett Panel, and is materially dependent on the assumption that the
number of awards to date are representative of the full population of cases.

In June 2022, the Foskett Panel announced an alternative option, in the form
of a fixed sum award which could be accepted as an alternative to
participation in the full re-review process, to support earlier resolution of
claims for those deemed by the Foskett Panel to be victims of the fraud.
Around three-quarters of the population have now had outcomes via this new
process. Notwithstanding the settled claims and the increase in coverage which
builds confidence in the full estimated cost, uncertainties remain and the
final outcome could be different from the current provision once the re-review
is concluded by the Foskett Panel. There is no confirmed timeline for the
completion of the Foskett Panel re-review process nor the review by Dame Linda
Dobbs. The Group is committed to implementing Sir Ross's recommendations in
full.

Payment protection insurance

The Group has incurred costs for PPI over a number of years totalling £6,356
million. The Group continues to challenge PPI litigation cases, with mainly
legal fees and operational costs associated with litigation activity
recognised within regulatory and legal provisions. PPI litigation remains
inherently uncertain, with a number of key court judgments due to be delivered
in 2023.

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (continued)

Note 13: Related party transactions

Balances and transactions with fellow Lloyds Banking Group undertakings

The Company and its subsidiaries have balances due to and from the Company's
ultimate parent company, Lloyds Banking Group plc, and fellow Lloyds Banking
Group undertakings. These are included on the balance sheet as follows:

                                                                           At 30 Jun                       At 31 Dec

                                                                           2023                            2022

                                                                           £m                              £m

 Assets, included within:
 Derivative financial instruments                                                     2,941                           2,901
 Financial assets at amortised cost: due from fellow Lloyds Banking Group           13,398                          13,982
 undertakings
                                                                                    16,339                          16,883

 Liabilities, included within:
 Due to fellow Lloyds Banking Group undertakings                                    90,546                          88,180
 Derivative financial instruments                                                     3,899                           4,063
 Debt securities in issue                                                             5,091                           4,196
 Subordinated liabilities                                                             1,504                           1,564
                                                                                  101,040                           98,003

During the half-year to 30 June 2023 the Group earned £268 million (half-year
to 30 June 2022: £82 million) of interest income and incurred £2,383 million
(half-year to 30 June 2022: £983 million) of interest expense on balances and
transactions with Lloyds Banking Group plc and fellow Lloyds Banking Group
undertakings.

In addition, during the half-year to 30 June 2023 the Group incurred
expenditure of £26 million (half-year ended 30 June 2022: £23 million) on
behalf of fellow Lloyds Banking Group undertakings which was recharged to
those undertakings; and fellow Lloyds Banking Group undertakings incurred
expenditure of £605 million (half-year ended 30 June 2022: £597 million) on
behalf of the Group which has been recharged to the Group.

Other related party transactions

Other related party transactions for the half-year to 30 June 2023 are similar
in nature to those for the year ended 31 December 2022.

Note 14: Contingent liabilities, commitments and guarantees

Interchange fees

With respect to multi-lateral interchange fees (MIFs), the Lloyds Banking
Group is not a party in the ongoing or threatened litigation which involves
the card schemes Visa and Mastercard (as described below). However, the Group
is a member/licensee of Visa and Mastercard and other card schemes. The
litigation in question is as follows:

•  Litigation brought by or on behalf of retailers against both Visa and
Mastercard in the English Courts, in which retailers are seeking damages on
grounds that Visa and Mastercard's MIFs breached competition law (this
includes a judgment of the Supreme Court in June 2020 upholding the Court of
Appeal's finding in 2018 that certain historic interchange arrangements of
Mastercard and Visa infringed competition law)

•  Litigation brought on behalf of UK consumers in the English Courts
against Mastercard

Any impact on the Group of the litigation against Visa and Mastercard remains
uncertain at this time, such that it is not practicable for the Group to
provide an estimate of any potential financial effect. Insofar as Visa is
required to pay damages to retailers for interchange fees set prior to June
2016, contractual arrangements to allocate liability have been agreed between
various UK banks (including the Lloyds Banking Group) and Visa Inc, as part of
Visa Inc's acquisition of Visa Europe in 2016. These arrangements cap the
maximum amount of liability to which the Lloyds Banking Group may be subject
and this cap is set at the cash consideration received by the Lloyds Banking
Group for the sale of its stake in Visa Europe to Visa Inc in 2016. In 2016,
the Lloyds Banking Group received Visa preference shares as part of the
consideration for the sale of its shares in Visa Europe. A release assessment
is carried out by Visa on certain anniversaries of the sale (in line with the
Visa Europe sale documentation) and as a result, some Visa preference shares
may be converted into Visa Inc Class A common stock from time to time. Any
such release and any subsequent sale of Visa common stock does not impact the
contingent liability.

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (continued)

Note 14: Contingent liabilities, commitments and guarantees (continued)

LIBOR and other trading rates

Certain Lloyds Banking Group companies, together with other panel banks, have
been named as defendants in ongoing private lawsuits, including purported
class action suits, in the US in connection with their roles as panel banks
contributing to the setting of US Dollar, Japanese Yen and Sterling London
Interbank Offered Rate and the Australian BBSW reference rate.

Certain Lloyds Banking Group companies are also named as defendants in (i) UK
based claims; and (ii) two Dutch class actions, raising LIBOR manipulation
allegations. A number of claims against the Lloyds Banking Group in the UK
relating to the alleged mis-sale of interest rate hedging products also
include allegations of LIBOR manipulation.

It is currently not possible to predict the scope and ultimate outcome on the
Group of ongoing private lawsuits or any related challenges to the
interpretation or validity of any of the Group's contractual arrangements,
including their timing and scale. As such, it is not practicable to provide an
estimate of any potential financial effect.

Tax authorities

The Group has an open matter in relation to a claim for group relief of losses
incurred in its former Irish banking subsidiary, which ceased trading on 31
December 2010. In 2013, HMRC informed the Group that its interpretation of the
UK rules means that the group relief is not available. In 2020, HMRC concluded
their enquiry into the matter and issued a closure notice. The Group's
interpretation of the UK rules has not changed and hence it appealed to the
First Tier Tax Tribunal, with a hearing having taken place in May 2023. If the
final determination of the matter by the judicial process is that HMRC's
position is correct, management estimate that this would result in an increase
in current tax liabilities of approximately £390 million (including
interest). The Group, having taken appropriate advice, does not consider that
this is a case where additional tax will ultimately fall due.

There are a number of other open matters on which the Lloyds Banking Group is
in discussions with HMRC (including the tax treatment of certain costs arising
from the divestment of TSB Banking Group plc), none of which is expected to
have a material impact on the financial position of the Group.

Other legal actions and regulatory matters

In addition, in the course of its business the Group is subject to other
complaints and threatened or actual legal proceedings (including class or
group action claims) brought by or on behalf of current or former employees,
customers, investors or other third parties, as well as legal and regulatory
reviews, enquiries and examinations, requests for information, audits,
challenges, investigations and enforcement actions, which could relate to a
number of issues, including financial, environmental, compliance, conduct or
other regulatory matters, some of which may be beyond the Group's control,
both in the UK and overseas. Where material, such matters are periodically
reassessed, with the assistance of external professional advisers where
appropriate, to determine the likelihood of the Group incurring a liability.
In those instances where it is concluded that it is more likely than not that
a payment will be made, a provision is established based on management's best
estimate of the amount required at the relevant balance sheet date, although
the recognition of a provision does not amount to an admission of liability or
wrongdoing on the part of the Group. In some cases it will not be possible to
form a view, for example because the facts are unclear or because further time
is needed to assess properly the merits of the case, and no provisions are
held in relation to such matters. In these circumstances, specific disclosure
in relation to a contingent liability will be made where material. The Group
does not currently expect the final outcome of any such case to have a
material adverse effect on its financial position, operations or cash flows.
Where there is a contingent liability related to an existing provision the
relevant disclosures are included within note 12.

Contingent liabilities, commitments and guarantees arising from the banking
business

At 30 June 2023 total contingent liabilities were £105 million (31 December
2022: £97 million). Total commitments and guarantees were £64,564 million
(31 December 2022: £65,188 million), of which £17,549 million (2022:
£17,458 million) was irrevocable.

STATEMENT OF DIRECTORS' RESPONSIBILITIES

The directors listed below (being all the directors of HBOS plc) confirm that
to the best of their knowledge these condensed consolidated half-year
financial statements have been prepared in accordance with UK adopted
International Accounting Standard 34, Interim Financial Reporting, and that
the half-year management report herein includes a fair review of the
information required by DTR 4.2.7R and DTR 4.2.8R, namely:

•  an indication of important events that have occurred during the six
months ended 30 June 2023 and their impact on the condensed consolidated
half-year financial statements, and a description of the principal risks and
uncertainties for the remaining six months of the financial year; and

•  material related party transactions in the six months ended 30 June 2023
and any material changes in the related party transactions described in the
last annual report.

Signed on behalf of the Board by

 

 

 

 

 

Charlie Nunn

Group Chief Executive

25 July 2023

 

HBOS plc Board of Directors:

 

Executive directors:

Charlie Nunn (Group Chief Executive)

William Chalmers (Chief Financial Officer)

 

Non-executive directors:

Sir Robin Budenberg CBE (Chair)

Alan Dickinson (Deputy Chair)

Sarah Legg

Lord Lupton CBE

Amanda Mackenzie LVO OBE

Harmeen Mehta

Cathy Turner

Scott Wheway

Catherine Woods

FORWARD LOOKING STATEMENTS

This document contains certain forward looking statements within the meaning
of Section 21E of the US Securities Exchange Act of 1934, as amended, and
section 27A of the US Securities Act of 1933, as amended, with respect to the
business, strategy, plans and/or results of HBOS plc together with its
subsidiaries (the Group) and its current goals and expectations. Statements
that are not historical or current facts, including statements about the
Group's or its directors' and/or management's beliefs and expectations, are
forward looking statements. Words such as, without limitation, 'believes',
'achieves', 'anticipates', 'estimates', 'expects', 'targets', 'should',
'intends', 'aims', 'projects', 'plans', 'potential', 'will', 'would', 'could',
'considered', 'likely', 'may', 'seek', 'estimate', 'probability', 'goal',
'objective', 'deliver', 'endeavour', 'prospects', 'optimistic' and similar
expressions or variations on these expressions are intended to identify
forward looking statements. These statements concern or may affect future
matters, including but not limited to: projections or expectations of the
Group's future financial position, including profit attributable to
shareholders, provisions, economic profit, dividends, capital structure,
portfolios, net interest margin, capital ratios, liquidity, risk-weighted
assets (RWAs), expenditures or any other financial items or ratios;
litigation, regulatory and governmental investigations; the Group's future
financial performance; the level and extent of future impairments and
write-downs; the Group's ESG targets and/or commitments; statements of plans,
objectives or goals of the Group or its management and other statements that
are not historical fact; expectations about the impact of COVID-19; and
statements of assumptions underlying such statements. By their nature, forward
looking statements involve risk and uncertainty because they relate to events
and depend upon circumstances that will or may occur in the future. Factors
that could cause actual business, strategy, plans and/or results (including
but not limited to the payment of dividends) to differ materially from forward
looking statements include, but are not limited to: general economic and
business conditions in the UK and internationally; political instability
including as a result of any UK general election and any further possible
referendum on Scottish independence; acts of hostility or terrorism and
responses to those acts, or other such events; geopolitical unpredictability;
the war between Russia and Ukraine; the tensions between China and Taiwan;
market related risks, trends and developments; exposure to counterparty risk;
instability in the global financial markets, including within the Eurozone,
and as a result of the exit by the UK from the European Union (EU) and the
effects of the EU-UK Trade and Cooperation Agreement; the ability to access
sufficient sources of capital, liquidity and funding when required; changes to
the Group's credit ratings; fluctuations in interest rates, inflation,
exchange rates, stock markets and currencies; volatility in credit markets;
volatility in the price of the Group's securities; tightening of monetary
policy in jurisdictions in which the Group operates; natural pandemic
(including but not limited to the COVID-19 pandemic) and other disasters;
risks concerning borrower and counterparty credit quality; longevity risks
affecting defined benefit pension schemes; risks related to the uncertainty
surrounding the integrity and continued existence of reference rates; changes
in laws, regulations, practices and accounting standards or taxation; changes
to regulatory capital or liquidity requirements and similar contingencies; the
policies and actions of governmental or regulatory authorities or courts
together with any resulting impact on the future structure of the Group; risks
associated with the Group's compliance with a wide range of laws and
regulations; assessment related to resolution planning requirements; risks
related to regulatory actions which may be taken in the event of a bank or
Group failure; exposure to legal, regulatory or competition proceedings,
investigations or complaints; failure to comply with anti-money laundering,
counter terrorist financing, anti-bribery and sanctions regulations; failure
to prevent or detect any illegal or improper activities; operational risks;
conduct risk; technological changes and risks to the security of IT and
operational infrastructure, systems, data and information resulting from
increased threat of cyber and other attacks; technological failure; inadequate
or failed internal or external processes or systems; risks relating to ESG
matters, such as climate change (and achieving climate change ambitions),
including the Group's ability along with the government and other stakeholders
to measure, manage and mitigate the impacts of climate change effectively, and
human rights issues; the impact of competitive conditions; failure to attract,
retain and develop high calibre talent; the ability to achieve strategic
objectives; the ability to derive cost savings and other benefits including,
but without limitation, as a result of any acquisitions, disposals and other
strategic transactions; inability to capture accurately the expected value
from acquisitions; assumptions and estimates that form the basis of the
Group's financial statements; and potential changes in dividend policy. A
number of these influences and factors are beyond the control of the Group or
any of the Group's immediate or ultimate parent entities (if applicable).
Please refer to the latest Annual Report on Form 20-F filed by Lloyds Bank plc
with the US Securities and Exchange Commission (the SEC), which is available
on the SEC's website at www.sec.gov, for a discussion of certain factors and
risks. Lloyds Banking Group plc may also make or disclose written and/or oral
forward-looking statements in other written materials and in oral statements
made by the directors, officers or employees of Lloyds Banking Group plc to
third parties, including financial analysts. Except as required by any
applicable law or regulation, the forward-looking statements contained in this
document are made as of today's date, and the Group expressly disclaims any
obligation or undertaking to release publicly any updates or revisions to any
forward looking statements contained in this document whether as a result of
new information, future events or otherwise. The information, statements and
opinions contained in this document do not constitute a public offer under any
applicable law or an offer to sell any securities or financial instruments or
any advice or recommendation with respect to such securities or financial
instruments.

CONTACTS

For further information please contact:

INVESTORS AND ANALYSTS

Douglas Radcliffe

Group Investor Relations Director

020 7356 1571

douglas.radcliffe@lloydsbanking.com

Edward Sands

Director of Investor Relations

020 7356 1585

edward.sands@lloydsbanking.com

Nora Thoden

Director of Investor Relations - ESG

020 7356 2334

nora.thoden@lloydsbanking.com

CORPORATE AFFAIRS

Grant Ringshaw

External Relations Director

020 7356 2362

grant.ringshaw@lloydsbanking.com

Matt Smith

Head of Media Relations

020 7356 3522

matt.smith@lloydsbanking.com

Copies of this News Release may be obtained from:

Investor Relations, Lloyds Banking Group plc, 25 Gresham Street, London EC2V
7HN

The statement can also be found on the Group's website -
www.lloydsbankinggroup.com

Registered office: HBOS plc, The Mound, Edinburgh EH1 1YZ

Registered in Scotland No. SC218813

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR RFMLTMTMTMLJ

Recent news on Lloyds Banking

See all news