LOG — Logicom Public Cashflow Statement
0.000.00%
Last trade - 00:00
- €198.53m
- €310.04m
- €1.16bn
- 94
- 94
- 48
- 94
2018 December 31st | 2019 December 31st | 2020 December 31st | C2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 22.7 | 58.7 | 23.2 | 24.8 | 26.8 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 0.138 | -24.6 | 6.5 | 11.2 | 11.4 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -13 | -29.5 | 42.4 | -60.9 | -42.1 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 11.7 | 7.89 | 75.5 | -21.3 | -0.204 |
Capital Expenditures | -9.64 | -3.06 | -2.31 | -1.78 | -1.17 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -22.7 | -2.44 | -1.6 | -3.09 | 0.61 |
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -32.4 | -5.51 | -3.92 | -4.87 | -0.556 |
Financing Cash Flow Items | — | — | — | -3.75 | -7.49 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 3.72 | -5.41 | -29.3 | 8.84 | 29.3 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -16.3 | -2.79 | 40.7 | -20.3 | 29.8 |