- CA$857.69m
- CA$1.42bn
- CA$897.57m
- 80
- 51
- 67
- 73
Annual cashflow statement for Logistec, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2018 December 31st | C2019 December 31st | R2020 December 31st | 2021 December 31st | 2022 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 18 | 26.4 | 32.8 | 45.6 | 54 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 47 | 58.8 | 19.7 | 25.5 | 86.1 |
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -5.92 | -14 | 9.9 | -37.3 | -41.5 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 59.1 | 71.3 | 108 | 79.6 | 98.7 |
| Capital Expenditures | -16.3 | -35.1 | -23.6 | -44.4 | -52.5 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -93.6 | -6.28 | -19.7 | -48.4 | -8.87 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -110 | -41.4 | -43.3 | -92.9 | -61.4 |
| Financing Cash Flow Items | -7.24 | -12.8 | -13.3 | -14.1 | -34.1 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 63.4 | -24.2 | -41 | 3.6 | -42.4 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 11.4 | 7.21 | 24.2 | -9.25 | -1.49 |