- CA$857.69m
- CA$1.42bn
- CA$897.57m
- 80
- 51
- 67
- 73
2018 December 31st | C2019 December 31st | R2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 18 | 26.4 | 32.8 | 45.6 | 54 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 47 | 58.8 | 19.7 | 25.5 | 86.1 |
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -5.92 | -14 | 9.9 | -37.3 | -41.5 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 59.1 | 71.3 | 108 | 79.6 | 98.7 |
Capital Expenditures | -16.3 | -35.1 | -23.6 | -44.4 | -52.5 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -93.6 | -6.28 | -19.7 | -48.4 | -8.87 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -110 | -41.4 | -43.3 | -92.9 | -61.4 |
Financing Cash Flow Items | -7.24 | -12.8 | -13.3 | -14.1 | -34.1 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 63.4 | -24.2 | -41 | 3.6 | -42.4 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 11.4 | 7.21 | 24.2 | -9.25 | -1.49 |