4391 — Logizard Co Cashflow Statement
0.000.00%
- ¥4bn
- ¥3bn
- ¥2bn
- 98
- 47
- 81
- 90
Annual cashflow statement for Logizard Co, fiscal year end - June 30th, JPY millions except per share, conversion factor applied.
2020 June 30th | 2021 June 30th | 2022 June 30th | 2023 June 30th | 2024 June 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 250 | 321 | 341 | 240 | 340 |
Depreciation | |||||
Non-Cash Items | -0.912 | 8.9 | 8.8 | 20.1 | 7.17 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -74.9 | -82.7 | -168 | -18.9 | -83.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 246 | 319 | 254 | 314 | 351 |
Capital Expenditures | -90.5 | -60.5 | -84 | -63 | -218 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | 0.103 | — | 4.2 | -14 |
Other Investing Cash Flow | |||||
Cash from Investing Activities | -90.5 | -60.4 | -84 | -58.8 | -232 |
Financing Cash Flow Items | — | — | -0.001 | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 6.44 | -163 | 2.06 | -45.8 | -35.3 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 162 | 97.4 | 175 | 209 | 83.9 |