205A — Logos Holdings Cashflow Statement
0.000.00%
- ¥5bn
- ¥6bn
- ¥36bn
Annual cashflow statement for Logos Holdings, fiscal year end - May 31st, JPY millions except per share, conversion factor applied.
2022 May 31st | 2023 May 31st | 2024 May 31st | 2025 May 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 1,194 | -83.6 | 1,326 | 392 |
Depreciation | ||||
Amortisation | ||||
Non-Cash Items | 30.9 | -26.8 | 47.1 | 77.1 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | 1,682 | -1,602 | -494 | 1,251 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Change in Taxes Payable | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | 3,043 | -1,523 | 1,087 | 1,995 |
Capital Expenditures | -317 | -753 | -345 | -495 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | 21.2 | 218 | -83.5 | -2,002 |
Acquisition of Business | ||||
Sale of Business | ||||
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -296 | -535 | -429 | -2,498 |
Financing Cash Flow Items | -3.02 | -3.78 | -1,000 | -29.1 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | -413 | 1,678 | -1,131 | 2,871 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 2,336 | -380 | -461 | 2,361 |