352A — LOIVE Co Cashflow Statement
0.000.00%
- ¥11bn
- ¥14bn
- ¥8bn
Annual cashflow statement for LOIVE Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2023 March 31st | 2024 March 31st | 2025 March 31st | |
|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | Yuho |
| Standards: | JAS | JAS | JAS |
| Status: | Final | Final | Final |
| Net Income/Starting Line | 165 | 426 | 915 |
| Depreciation | |||
| Non-Cash Items | 253 | 240 | 113 |
| Unusual Items | |||
| Other Non-Cash Items | |||
| Changes in Working Capital | -84.2 | -50.2 | -216 |
| Change in Accounts Receivable | |||
| Change in Inventories | |||
| Change in Prepaid Expenses | |||
| Change in Accounts Payable | |||
| Change in Accrued Expenses | |||
| Change in Taxes Payable | |||
| Change in Other Liabilities | |||
| Net Change in Other Assets & Liabilities | |||
| Other Operating Cash Flow | |||
| Cash from Operating Activities | 529 | 860 | 1,128 |
| Capital Expenditures | -228 | -756 | -1,429 |
| Purchase of Fixed Assets | |||
| Purchase / Acquisition of Intangibles | |||
| Other Investing Cash Flow Items | -82.8 | -120 | -296 |
| Sale of Fixed Assets | |||
| Other Investing Cash Flow | |||
| Cash from Investing Activities | -311 | -876 | -1,724 |
| Financing Cash Flow Items | -17.6 | -17.8 | -12 |
| Other Financing Cash Flow | |||
| Net Issuance / Retirement of Stock | |||
| Net Issuance / Retirement of Debt | |||
| Cash from Financing Activities | 78.1 | 451 | 1,107 |
| Beginning Cash Balance | |||
| Ending Cash Balance | |||
| Net Change in Cash | 296 | 435 | 511 |